Iconik Sports And Events Financials

BSE: 511260

₹31.40

₹0.08 (0.26%)

As on 28-Sep-2026IST

Market cap

₹106 Cr

Revenue (TTM)

₹46 Cr

P/E Ratio

22.1

P/B Ratio

1.5

Div. Yield

0 %

Annual
Quarterly

Income Statement (₹ Cr)	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Operating Income	45.51	12.71	0.03	0.19	0.32	0.26
Other Income	0.15	--	0.00	--	--	--
Total Income	45.66	12.71	0.03	0.19	0.32	0.26
Interest Expense	--	0.00	0.00	0.00	0.00	0.00
Operating Expenses	39.37	9.23	0.09	0.10	0.18	0.23
Exceptional Income/Expenses	--	--	--	--	--	--
Profit before Tax	6.29	3.48	-0.06	0.08	0.14	0.03
Taxes	1.48	0.87	--	0.02	0.02	0.01
Profit after Tax	4.80	2.60	-0.06	0.06	0.12	0.03
Minority Interest	--	--	--	--	--	--
Share of Associate	--	--	--	--	--	--
Consolidated Profit	4.80	2.60	-0.06	0.06	0.12	0.03

Liabilities (₹ Cr)	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Shareholder's Funds	69.70	36.99	-2.39	-2.33	-2.39	-2.51
Minority Interest	--	--	--	--	--	--
Non-Current Liabilities	--	4.62	2.69	2.69	2.69	3.12
Current Liabilities	17.58	12.70	0.19	0.13	0.21	0.06
Total Liabilities	87.28	54.32	0.49	0.50	0.51	0.67

Assets (₹ Cr)	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Non-Current Assets	0.01	35.25	0.34	0.34	0.35	0.39
Current Assets	56.02	19.07	0.16	0.16	0.16	0.28
Total Assets	87.28	54.32	0.49	0.50	0.51	0.67
Contingent Liabilities	--	--	--	--	--	--

Cashflow (₹ Cr)	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Cash From Operating Activities	--	-38.71	0.00	0.00	0.39	-0.22
Cash Flow from Investing Activities	--	--	--	--	0.04	0.05
Cash from Financing Activities	--	38.72	--	--	-0.43	0.18
Net Cash Inflow / Outflow	--	0.00	0.00	0.00	0.00	0.00

Financials Ratios	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Adjusted EPS (₹)	1.42	1.32	-0.52	0.48	0.96	0.20
Cash EPS (₹)	1.42	1.32	-0.49	0.51	1.01	0.27
Adjusted Book Value (₹)	20.27	18.82	-19.12	-18.61	-19.08	-20.05
Dividend per Share (₹)	--	--	--	--	--	--
Cash Flow per Share (₹)	--	-19.69	-0.01	-0.04	3.15	-1.75
Free Cash Flow per Share (₹)	--	-20.14	-0.01	-0.08	3.07	-1.79

Profitability Ratios	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
ROCE (%)	--	16.60	-19.40	25.48	30.26	5.89
ROE (%)	6.98	15.04	--	--	--	--
ROA (%)	6.79	9.49	-13.00	11.91	20.33	3.94
EBIT Margin (%)	13.48	27.37	-240.74	44.93	43.45	11.50
Net Margin (%)	10.52	20.47	-232.49	31.66	37.58	9.52
Cash Profit Margin (%)	--	20.49	-227.41	33.99	39.45	12.70

Growth Ratios	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Revenue Growth (%)	257.98	--	-85.73	-40.95	21.48	-18.74
EBIT Growth (%)	241.08	5,453.08	-176.47	-38.94	358.84	93.53
Net Profit Growth (%)	257.98	4,140.68	-207.51	-50.25	379.49	103.76
EPS Growth (%)	146.26	356.95	-207.51	-50.25	379.44	103.75
Book Value Growth (%)	--	1,647.77	-2.77	2.51	4.81	0.99

Valuation Ratios	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Price / Earnings	22.08	--	--	--	--	--
Price / Book Value	1.55	--	--	--	--	--
Dividend Yield (%)	--	--	--	--	--	--
EV/EBITDA	16.68	6.97	-64.24	44.04	27.09	112.81
Close Price (₹)	38.76	--	--	--	--	--
High Price (₹)	91.03	--	--	--	--	--
Low Price (₹)	33.57	--	--	--	--	--
Market Cap (₹ Cr)	106.06	--	--	--	--	--

Solvency Ratios	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Debt to Equity	--	0.13	-1.13	-1.16	-1.13	-1.25
Short term debt to equity ratio	--	--	--	--	--	--
Current Ratio	3.19	1.50	0.80	1.17	0.79	4.83
Quick Ratio	3.19	1.50	0.80	1.17	0.79	4.83
Interest Coverage	--	915.66	-643.00	70.83	1,392.00	133.41

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.