Hazoor M Project Peer Comparison

BSE: 532467

₹19.06

₹-0.05 (-0.26%)

As on 23-Sep-2026 15:04IST

Market cap

₹551 Cr

Revenue (TTM)

₹519 Cr

P/E Ratio

18.9

P/B Ratio

0.9

Div. Yield

0 %

Edit

	Hazoor M Project	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Market cap (₹ Cr)	551	22,694	20,169	13,322	9,856
Revenue (₹ Cr)	519	2,551	5,532	5,617	200
Net Profit (₹ Cr)	29.49	575.14	783.78	231.13	12.11
Net Margin (%)	5.54	21.89	13.62	3.98	4.08
RoE (%)	5.29	11.36	10.15	4.94	0.49
Price to Earnings	18.86	39.22	29.02	57.76	852.35
Price-To-Book	0.88	3.83	2.84	2.79	4.08

Income Statement (₹ Cr)

	Hazoor M Project	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Operating Revenue	637.68	2,059.97	5,074.21	4,038.69	160.49
Total Income	643.67	2,100.28	5,313.54	4,162.76	249.67
Total Expenditure	548.64	1,568.30	3,660.00	3,744.37	116.09
EBITDA	89.04	491.67	1,414.21	294.33	44.40
Depreciation	23.79	30.46	288.78	89.83	34.10
EBIT	65.25	461.21	1,125.43	204.50	10.30
Interest	14.85	10.99	495.49	195.57	61.87
Other Income	5.99	40.31	239.33	124.07	89.19
Exceptional Items	--	--	--	--	-44.45
Profit before Tax	56.39	490.53	869.27	133.00	37.62
Provision for Tax	16.42	68.99	188.80	38.32	11.19
Profit after Tax	39.98	421.54	680.47	94.69	26.43

	Hazoor M Project	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Shareholder's Funds	457.80	4,160.79	5,638.45	4,560.51	2,278.47
Minority Interest	--	27.89	276.89	--	382.47
Non-Current Liabilities	161.51	555.58	4,307.24	696.58	2,389.77
Current Liabilities	586.68	490.26	11,408.48	11,709.22	2,107.16
Total Liabilities	1,205.99	5,234.53	22,075.80	17,204.61	7,229.48

	Hazoor M Project	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Non-Current Assets	212.76	2,572.48	7,830.11	2,300.53	2,939.72
Current Assets	993.23	2,662.05	13,800.95	14,665.77	4,218.15
Total Assets	1,205.99	5,234.53	22,075.80	17,204.61	7,229.48
Total Debt*	195.17	466.67	5,274.46	1,130.88	1,580.07
Net Current Assets	406.55	2,171.78	2,392.47	2,956.55	2,110.99
Contingent Liabilities	365.37	101.14	202.27	465.69	50.71

	Hazoor M Project	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Cash From Operating Activities	-145.22	253.34	995.31	199.92	225.01
Cash Flow from Investing Activities	-104.65	-146.96	-589.90	-1,179.94	-1,993.08
Cash from Financing Activities	187.85	-81.37	859.66	992.84	1,766.36
Net Cash Inflow / Outflow	-62.01	25.01	1,265.07	12.83	-1.72

	Hazoor M Project	Anant Raj	Brigade Enterprises	Sobha	Max Estates
ROCE (%)	14.25	11.26	13.82	6.49	3.33
ROE (%)	12.75	10.78	14.94	2.68	1.55
ROA (%)	4.30	8.35	3.48	0.62	0.52
EBIT Margin (%)	14.90	25.82	32.59	10.36	83.24
Net Margin (%)	6.21	20.07	12.81	2.27	10.59
Cash Profit Margin (%)	10.00	21.94	19.10	4.57	37.71

	Hazoor M Project	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Revenue Growth (%)	17.10	38.88	3.63	30.41	72.67
EBIT Growth (%)	7.57	43.29	21.42	5.13	196.20
Net Profit Growth (%)	-37.31	59.35	69.68	92.79	147.95
EPS Growth (%)	-47.39	59.49	43.74	75.65	188.46
Book Value Growth (%)	64.96	13.79	60.63	81.40	91.69

	Hazoor M Project	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Price / Earnings	23.35	39.65	26.11	138.26	153.60
Price / Book Value	2.39	4.06	4.25	2.87	2.80
Dividend Yield (%)	0.48	0.15	0.26	0.25	0.00
EV/EBITDA	11.78	31.96	15.66	29.67	50.64
Market Cap (₹ Cr)	933.50	16,883.34	23,875.17	13,091.02	6,268.53

	Hazoor M Project	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Debt to Equity	0.50	0.11	0.94	0.25	0.71
Short term debt to equity ratio	0.08	0.01	0.04	0.05	--
Current Ratio	1.69	5.43	1.21	1.25	2.00
Quick Ratio	1.66	3.08	0.43	0.29	0.92
Interest Coverage	4.80	45.64	2.75	1.68	1.61

	Hazoor M Project	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Debtors to sales (%)	30.48	6.11	12.40	4.61	9.04
Asset Turnover	0.69	0.41	0.26	0.26	0.03
Receivable days	61.24	19.97	40.59	15.86	25.61
Inventory Days	11.60	227.43	597.70	932.17	3,204.38
Payable days	2,674.61	4.84	360.25	126.91	0.00
Cash Conversion Cycle	-2,601.77	242.56	278.04	821.12	3,229.98

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.