Market cap
₹578 Cr
Revenue (TTM)
₹519 Cr
P/E Ratio
19.8
P/B Ratio
0.9
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -27.76 | 4.55 | -11.43 | -17.88 | 63.36 |
| EBIT | -50.00 | -89.01 | -78.83 | -57.43 | 124.34 |
| Net Profit | -67.03 | -59.05 | -20.14 | -33.23 | 203.10 |
| EPS | -67.03 | -68.01 | -38.88 | -50.80 | 152.19 |
| Book Value | -- | -- | 38.43 | -- | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-25 | Mar-24 |
| EBIT-Margin
| 8.95 | -- | 15.08 | 10.23 | 15.28 |
| Net Margin
| 6.83 | -- | 5.54 | 6.21 | 11.61 |
| Return on equity
| 42.11 | -- | 5.29 | 12.75 | 49.91 |
| Return on Capital
| 44.74 | -- | -- | 14.25 | 48.17 |
| Return on Assets
| 15.64 | -- | 2.04 | 4.30 | 18.90 |
| Debt to Equity (x)
| -- | -- | 0.64 | 0.50 | 0.47 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Hazoor M Project
|
--
|
14.25
|
48.17
|
0.07
|
0.09
|
|
Peer Median
|
--
|
9.97
|
--
|
--
|
--
|
ROE
5.29
Lower than Peers by 1.54
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Hazoor M Project
|
5.29
|
12.75
|
49.91
|
0.61
|
0.30
|
|
Peer Median
|
6.83
|
7.77
|
--
|
--
|
--
|
ROA
2.04
Lower than Peers by 0.61
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Hazoor M Project
|
2.04
|
4.30
|
18.90
|
0.59
|
0.26
|
|
Peer Median
|
2.64
|
2.93
|
--
|
--
|
--
|
EBIT Margin
15.08
Higher than Peers by 0.30
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Hazoor M Project
|
15.08
|
10.23
|
15.28
|
6.73
|
2.28
|
|
Peer Median
|
14.79
|
18.70
|
--
|
--
|
--
|
Net Margin
5.54
Lower than Peers by 6.54
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Hazoor M Project
|
5.54
|
6.21
|
11.61
|
59.36
|
19.63
|
|
Peer Median
|
12.08
|
13.93
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Hazoor M Project
|
--
|
10.00
|
11.75
|
78.93
|
82.00
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-30.53
Lower than Peers by 51.93
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Hazoor M Project
|
-30.53
|
17.10
|
--
|
-31.24
|
--
|
|
Peer Median
|
21.40
|
23.33
|
--
|
--
|
--
|
EBIT Growth
3.90
Lower than Peers by 11.58
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Hazoor M Project
|
3.90
|
-21.59
|
--
|
103.03
|
102.22
|
|
Peer Median
|
15.48
|
23.87
|
--
|
--
|
--
|
Net Profit Growth
-20.14
Lower than Peers by 41.50
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Hazoor M Project
|
-20.14
|
-37.31
|
--
|
99.31
|
260.01
|
|
Peer Median
|
21.37
|
27.96
|
--
|
--
|
--
|
EPS Growth
-38.88
Lower than Peers by 56.57
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Hazoor M Project
|
-38.88
|
-47.39
|
--
|
99.56
|
259.84
|
|
Peer Median
|
17.69
|
22.04
|
--
|
--
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Hazoor M Project
|
--
|
64.96
|
1,148.93
|
-1.09
|
0.30
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.64
Higher than Peers by 0.48
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Hazoor M Project
|
0.64
|
0.50
|
0.47
|
--
|
0.00
|
|
Peer Median
|
0.16
|
0.51
|
--
|
--
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Hazoor M Project
|
--
|
0.08
|
0.05
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
2.23
Higher than Peers by 0.57
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Hazoor M Project
|
2.23
|
1.69
|
2.22
|
1.08
|
1.00
|
|
Peer Median
|
1.66
|
1.60
|
--
|
--
|
--
|
Quick Ratio
2.23
Higher than Peers by 1.56
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Hazoor M Project
|
2.23
|
1.66
|
2.22
|
1.08
|
1.00
|
|
Peer Median
|
0.67
|
0.61
|
--
|
--
|
--
|
Interest Coverage
1.86
Lower than Peers by 1.66
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Hazoor M Project
|
1.86
|
4.80
|
38.55
|
8.45
|
4.13
|
|
Peer Median
|
3.53
|
4.32
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
20.78
Higher than Peers by 10.54
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Hazoor M Project
|
20.78
|
30.48
|
3.60
|
130.51
|
98.23
|
|
Peer Median
|
10.25
|
10.30
|
--
|
--
|
--
|
Asset Turnover
0.36
Higher than Peers by 0.18
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Hazoor M Project
|
0.36
|
0.69
|
1.61
|
0.01
|
0.01
|
|
Peer Median
|
0.18
|
0.21
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Hazoor M Project
|
--
|
61.24
|
6.65
|
498.90
|
301.41
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Hazoor M Project
|
--
|
11.60
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Hazoor M Project
|
--
|
2,674.61
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Hazoor M Project
|
--
|
-2,601.77
|
6.65
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
19.78
Lower than Peers by 12.20
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Hazoor M Project
|
19.78
|
23.35
|
0.85
|
67.84
|
43.80
|
|
Peer Median
|
31.98
|
53.10
|
--
|
--
|
--
|
Price / Book Value
0.93
Lower than Peers by 1.90
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Hazoor M Project
|
0.93
|
2.39
|
2.28
|
0.18
|
0.06
|
|
Peer Median
|
2.83
|
4.16
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Hazoor M Project
|
--
|
0.48
|
1.04
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
3.64
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Hazoor M Project
|
3.64
|
11.78
|
6.55
|
64.33
|
4.87
|
|
Peer Median
|
--
|
19.86
|
--
|
--
|
--
|
Market Cap
578
Lower than Peers by 2,676
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Hazoor M Project
|
578
|
933
|
539
|
3
|
1
|
|
Peer Median
|
3,254
|
3,351
|
--
|
--
|
--
|