Hariyana Ship Brk Peer Comparison

BSE: 526931

₹99.99

₹2.80 (2.88%)

As on 21-Sep-2026IST

Market cap

₹61 Cr

Revenue (TTM)

₹4 Cr

P/E Ratio

14.9

P/B Ratio

0.4

Div. Yield

0 %

Edit

	Hariyana Ship Brk	Gravita India	Tinna Rubber	Antony Waste	Nupur Recyclers
Market cap (₹ Cr)	61	11,660	1,855	1,034	1,042
Revenue (₹ Cr)	4	4,700	572	1,067	244
Net Profit (₹ Cr)	-3.82	391.64	62.20	69.54	19.83
Net Margin (%)	-21.80	8.17	10.84	6.33	7.73
RoE (%)	8.85	16.64	21.55	8.17	13.10
Price to Earnings	14.90	29.75	30.09	17.70	60.72
Price-To-Book	0.41	4.56	5.83	1.40	7.42

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Hariyana Ship Brk	Gravita India	Tinna Rubber	Antony Waste	Nupur Recyclers
Operating Revenue	3.50	4,700.39	571.72	1,066.85	244.30
Total Income	17.54	4,794.80	573.93	1,099.28	256.61
Total Expenditure	2.60	4,256.38	465.08	880.01	222.08
EBITDA	0.89	444.01	106.64	186.83	22.21
Depreciation	0.98	44.61	13.76	87.43	5.16
EBIT	-0.09	399.40	92.88	99.40	17.06
Interest	1.95	30.21	10.70	66.39	3.27
Other Income	14.04	94.41	2.22	32.43	12.31
Exceptional Items	-13.19	0.00	0.00	0.00	0.00
Profit before Tax	-1.18	463.60	84.40	65.44	26.10
Provision for Tax	2.64	71.96	22.19	-4.10	6.27
Profit after Tax	-3.82	391.64	62.20	69.54	19.83

Liabilities (₹ Cr)

	Hariyana Ship Brk	Gravita India	Tinna Rubber	Antony Waste	Nupur Recyclers
Shareholder's Funds	147.27	2,451.63	300.42	738.88	134.12
Minority Interest	0.00	0.29	0.00	-11.11	-2.67
Non-Current Liabilities	2.01	152.08	59.66	392.27	26.60
Current Liabilities	6.17	806.46	168.93	431.29	24.39
Total Liabilities	165.89	2,645.04	395.33	1,755.62	--

Assets (₹ Cr)

	Hariyana Ship Brk	Gravita India	Tinna Rubber	Antony Waste	Nupur Recyclers
Non-Current Assets	149.63	1,015.34	316.44	826.01	49.92
Current Assets	3.94	2,349.38	188.43	508.80	128.66
Total Assets	165.89	2,645.04	395.33	1,755.62	--
Total Debt*	15.90	282.33	133.91	473.03	--
Net Current Assets	-2.23	1,542.92	19.51	77.51	104.27
Contingent Liabilities	181.66	158.50	22.48	62.64	--

Cashflow (₹ Cr)

	Hariyana Ship Brk	Gravita India	Tinna Rubber	Antony Waste	Nupur Recyclers
Cash From Operating Activities	-2.14	282.18	35.88	188.20	--
Cash Flow from Investing Activities	3.80	-863.63	-67.59	-147.53	--
Cash from Financing Activities	-4.55	640.25	33.45	7.26	--
Net Cash Inflow / Outflow	-2.88	58.80	1.74	47.93	--

Ratios

Profitability Ratios

	Hariyana Ship Brk	Gravita India	Tinna Rubber	Antony Waste	Nupur Recyclers
ROCE (%)	3.20	21.95	28.49	16.43	--
ROE (%)	8.85	16.64	21.55	8.17	13.10
ROA (%)	-2.38	13.20	13.61	4.10	11.59
EBIT Margin (%)	-2.43	8.50	16.25	9.32	6.98
Net Margin (%)	-21.80	8.17	10.84	6.33	7.73
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

Growth Ratios

	Hariyana Ship Brk	Gravita India	Tinna Rubber	Antony Waste	Nupur Recyclers
Revenue Growth (%)	-99.85	17.48	14.43	11.83	40.65
EBIT Growth (%)	96.60	30.63	50.05	-21.53	29.85
Net Profit Growth (%)	-245.47	15.88	56.16	-32.02	29.96
EPS Growth (%)	539.49	14.17	32.87	-11.33	26.16
Book Value Growth (%)	1.18	147.18	38.27	14.91	--

Valuation Ratios

	Hariyana Ship Brk	Gravita India	Tinna Rubber	Antony Waste	Nupur Recyclers
Price / Earnings	4.68	29.75	30.09	17.70	60.72
Price / Book Value	0.41	4.56	5.83	1.40	7.42
Dividend Yield (%)	0.00	0.40	0.31	0.14	0.00
EV/EBITDA	85.69	26.59	18.50	7.15	47.27
Market Cap (₹ Cr)	62.01	13,481.50	1,595.37	1,517.96	--

Solvency Ratios

	Hariyana Ship Brk	Gravita India	Tinna Rubber	Antony Waste	Nupur Recyclers
Debt to Equity	0.00	0.05	0.13	0.37	0.18
Short term debt to equity ratio	0.11	0.00	0.31	0.05	--
Current Ratio	0.64	2.91	1.12	1.18	5.28
Quick Ratio	0.49	1.64	0.66	1.18	3.32
Interest Coverage	0.39	16.35	8.89	1.99	8.97

Operating Efficiency Ratios

	Hariyana Ship Brk	Gravita India	Tinna Rubber	Antony Waste	Nupur Recyclers
Debtors to sales (%)	0.00	9.17	11.71	30.19	9.29
Asset Turnover	0.02	1.58	1.25	0.63	1.43
Receivable days	0.00	25.43	25.67	101.12	--
Inventory Days	2,858.62	60.90	38.57	0.00	--
Payable days	79.35	6.16	53.04	--	--
Cash Conversion Cycle	2,779.28	80.17	11.20	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.