Market cap
₹56 Cr
Revenue (TTM)
₹4 Cr
P/E Ratio
13.6
P/B Ratio
0.4
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -- | -- | 1,457.28 | -67.64 | -54.25 |
| EBIT | 65.65 | -7.68 | 96.60 | 25.56 | -141.32 |
| Net Profit | 1,424.96 | 546.27 | 539.49 | 150.84 | 1.10 |
| EPS | 147.19 | 546.42 | 100.78 | 70.32 | -19.82 |
| Book Value | -- | -- | 0.27 | 1.23 | 1.60 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-26 | Mar-25 |
| EBIT-Margin
| -447.39 | -216.50 | -2.43 | -1.28 | -1,079.55 |
| Net Margin
| 7.64 | 2.16 | -21.80 | -24.92 | 26.01 |
| Return on equity
| 1.20 | 1.02 | 8.85 | -2.94 | 1.50 |
| Return on Capital
| 3.52 | 3.42 | -- | 0.39 | 3.56 |
| Return on Assets
| 0.91 | 0.55 | -2.38 | -2.69 | 1.33 |
| Debt to Equity (x)
| -- | -- | 0.00 | 0.03 | 0.11 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Hariyana Ship Brk
|
--
|
0.39
|
3.56
|
3.96
|
5.10
|
|
Peer Median
|
--
|
20.56
|
16.28
|
15.30
|
--
|
ROE
8.85
Lower than Peers by 4.82
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Hariyana Ship Brk
|
8.85
|
-2.94
|
1.50
|
2.25
|
2.93
|
|
Peer Median
|
13.68
|
16.72
|
18.86
|
18.29
|
--
|
ROA
-2.38
Lower than Peers by 14.17
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Hariyana Ship Brk
|
-2.38
|
-2.69
|
1.33
|
1.51
|
1.79
|
|
Peer Median
|
11.79
|
11.70
|
9.88
|
7.57
|
--
|
EBIT Margin
-2.43
Lower than Peers by 10.90
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Hariyana Ship Brk
|
-2.43
|
-1.28
|
-1,079.55
|
-2.95
|
-0.17
|
|
Peer Median
|
8.47
|
21.42
|
--
|
55.84
|
--
|
Net Margin
-21.80
Lower than Peers by 30.42
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Hariyana Ship Brk
|
-21.80
|
-24.92
|
26.01
|
2.04
|
6.62
|
|
Peer Median
|
8.62
|
9.18
|
12.40
|
8.70
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Hariyana Ship Brk
|
0.00
|
-92.37
|
1,467.93
|
2.95
|
9.08
|
|
Peer Median
|
--
|
0.00
|
--
|
0.00
|
--
|
Revenue Growth
--
--
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Hariyana Ship Brk
|
--
|
1,457.28
|
-99.85
|
174.88
|
-67.93
|
|
Peer Median
|
13.13
|
36.27
|
--
|
--
|
--
|
EBIT Growth
96.60
Higher than Peers by 75.54
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Hariyana Ship Brk
|
96.60
|
98.15
|
44.64
|
-4,562.19
|
-103.81
|
|
Peer Median
|
21.06
|
40.34
|
--
|
--
|
--
|
Net Profit Growth
539.49
Higher than Peers by 511.59
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Hariyana Ship Brk
|
539.49
|
-297.93
|
-32.28
|
-21.42
|
122.90
|
|
Peer Median
|
27.90
|
43.42
|
--
|
--
|
--
|
EPS Growth
100.78
Higher than Peers by 80.62
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Hariyana Ship Brk
|
100.78
|
-75.47
|
-50.26
|
-21.44
|
123.14
|
|
Peer Median
|
20.16
|
39.30
|
--
|
--
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Hariyana Ship Brk
|
--
|
0.27
|
1.18
|
2.23
|
2.97
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Hariyana Ship Brk
|
--
|
0.03
|
0.11
|
0.10
|
0.16
|
|
Peer Median
|
0.03
|
0.28
|
0.17
|
0.62
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Hariyana Ship Brk
|
--
|
0.03
|
0.11
|
0.10
|
0.16
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.64
Lower than Peers by 1.94
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Hariyana Ship Brk
|
0.64
|
0.69
|
0.19
|
0.22
|
0.94
|
|
Peer Median
|
2.58
|
2.21
|
2.60
|
1.69
|
--
|
Quick Ratio
0.49
Lower than Peers by 1.31
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Hariyana Ship Brk
|
0.49
|
0.55
|
0.08
|
0.11
|
0.22
|
|
Peer Median
|
1.79
|
2.56
|
--
|
4.08
|
--
|
Interest Coverage
0.39
Lower than Peers by 8.58
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Hariyana Ship Brk
|
0.39
|
0.25
|
2.06
|
2.59
|
3.53
|
|
Peer Median
|
8.97
|
11.00
|
9.11
|
4.32
|
--
|
Operating Efficiency
Debtors to sales
--
--
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Hariyana Ship Brk
|
--
|
--
|
--
|
--
|
1.29
|
|
Peer Median
|
17.33
|
30.60
|
--
|
28.82
|
--
|
Asset Turnover
0.02
Lower than Peers by 1.23
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Hariyana Ship Brk
|
0.02
|
0.02
|
0.00
|
0.70
|
0.24
|
|
Peer Median
|
1.25
|
1.51
|
--
|
9.24
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Hariyana Ship Brk
|
--
|
--
|
--
|
--
|
4.21
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Hariyana Ship Brk
|
--
|
140.19
|
2,858.62
|
106.52
|
311.26
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Hariyana Ship Brk
|
--
|
0.22
|
79.35
|
116.11
|
521.46
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Hariyana Ship Brk
|
--
|
139.97
|
2,779.28
|
-9.59
|
-205.99
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
13.61
Lower than Peers by 14.65
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Hariyana Ship Brk
|
13.61
|
133.54
|
38.65
|
16.29
|
8.32
|
|
Peer Median
|
28.26
|
24.65
|
23.71
|
43.12
|
--
|
Price / Book Value
0.38
Lower than Peers by 3.95
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Hariyana Ship Brk
|
0.38
|
0.36
|
0.42
|
0.36
|
0.24
|
|
Peer Median
|
4.33
|
3.70
|
3.44
|
6.22
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Hariyana Ship Brk
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.15
|
--
|
--
|
--
|
--
|
EV/EBITDA
4.00
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Hariyana Ship Brk
|
4.00
|
3.77
|
11.24
|
10.86
|
5.42
|
|
Peer Median
|
--
|
23.59
|
33.35
|
45.90
|
--
|
Market Cap
56
Lower than Peers by 884
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Hariyana Ship Brk
|
56
|
53
|
62
|
53
|
34
|
|
Peer Median
|
940
|
654
|
383
|
590
|
--
|