HRB Floriculture Peer Comparison

BSE: 531724

₹9.00

₹-5.50 (-37.93%)

As on 29-Aug-2012IST

Market cap

₹-- Cr

Revenue (TTM)

₹0 Cr

P/E Ratio

--

P/B Ratio

--

Div. Yield

-- %

Edit

	HRB Floriculture	Nagarjuna Agri	Elegant Flori	Omega Ag-Seeds	Avanti Feeds
Market cap (₹ Cr)	--	132	11	7	11,248
Revenue (₹ Cr)	--	70	12	10	6,361
Net Profit (₹ Cr)	-0.06	0.60	0.22	0.54	588.20
Net Margin (%)	--	0.84	1.77	5.16	8.92
RoE (%)	--	0.93	0.87	--	17.13
Price to Earnings	--	221.12	51.46	12.49	21.18
Price-To-Book	--	0.87	0.38	27.38	3.31

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	HRB Floriculture	Nagarjuna Agri	Elegant Flori	Omega Ag-Seeds	Avanti Feeds
Operating Revenue	0.03	2.64	0.78	--	5,086.99
Total Income	0.00	2.65	1.29	0.00	5,179.00
Total Expenditure	0.05	2.68	1.03	0.28	4,692.09
EBITDA	-0.05	-0.03	-0.25	-0.28	394.89
Depreciation	0.00	0.13	0.43	--	42.59
EBIT	-0.05	-0.16	-0.68	-0.28	352.30
Interest	0.00	0.02	0.01	0.00	3.89
Other Income	0.00	0.01	0.51	0.08	92.02
Exceptional Items	--	--	--	--	-13.31
Profit before Tax	-0.05	-0.17	-0.18	-0.28	426.78
Provision for Tax	0.00	--	-0.05	--	114.53
Profit after Tax	-0.06	-0.17	-0.12	-0.28	312.25

Liabilities (₹ Cr)

	HRB Floriculture	Nagarjuna Agri	Elegant Flori	Omega Ag-Seeds	Avanti Feeds
Shareholder's Funds	-0.56	2.88	20.93	-0.44	2,095.48
Minority Interest	--	--	--	--	281.36
Non-Current Liabilities	0.00	0.00	0.43	0.00	34.65
Current Liabilities	0.58	1.02	0.13	0.46	323.15
Total Liabilities	0.02	3.90	21.49	0.02	2,734.65

Assets (₹ Cr)

	HRB Floriculture	Nagarjuna Agri	Elegant Flori	Omega Ag-Seeds	Avanti Feeds
Non-Current Assets	0.01	3.61	4.73	0.01	523.90
Current Assets	0.02	0.29	16.76	0.01	2,210.75
Total Assets	0.02	3.90	21.49	0.02	2,734.65
Total Debt*	0.41	0.00	0.00	0.00	0.00
Net Current Assets	-0.56	-0.73	16.63	-0.45	1,887.60
Contingent Liabilities	--	--	--	--	1.02

Cashflow (₹ Cr)

	HRB Floriculture	Nagarjuna Agri	Elegant Flori	Omega Ag-Seeds	Avanti Feeds
Cash From Operating Activities	-0.05	0.15	-0.97	0.00	451.18
Cash Flow from Investing Activities	0.00	-0.11	1.15	7.40	-417.50
Cash from Financing Activities	0.05	--	-0.01	0.00	-65.45
Net Cash Inflow / Outflow	0.00	0.04	0.17	0.00	-31.77

Ratios

Profitability Ratios

	HRB Floriculture	Nagarjuna Agri	Elegant Flori	Omega Ag-Seeds	Avanti Feeds
ROCE (%)	0.00	-5.50	-0.81	0.00	21.58
ROE (%)	0.00	-6.07	-0.59	0.00	15.65
ROA (%)	-265.15	-4.46	-0.58	-1,121.69	11.90
EBIT Margin (%)	-165.39	-0.92	33.90	--	9.57
Net Margin (%)	-16,909.09	-6.36	-9.66	-99.01	6.03
Cash Profit Margin (%)	-168.65	-1.52	39.74	--	5.87

Growth Ratios

	HRB Floriculture	Nagarjuna Agri	Elegant Flori	Omega Ag-Seeds	Avanti Feeds
Revenue Growth (%)	-100.00	0.32	2.71	--	1.01
EBIT Growth (%)	-2.64	91.16	-60.61	-289.71	20.12
Net Profit Growth (%)	-3.99	63.24	-189.86	-272.78	27.33
EPS Growth (%)	-3.99	63.24	-189.80	-272.73	25.77
Book Value Growth (%)	-4.30	7.57	-0.59	-175.05	10.56

Valuation Ratios

	HRB Floriculture	Nagarjuna Agri	Elegant Flori	Omega Ag-Seeds	Avanti Feeds
Price / Earnings	0.00	0.00	0.00	0.00	16.61
Price / Book Value	0.00	1.91	0.59	0.00	2.21
Dividend Yield (%)	--	0.00	0.00	--	1.84
EV/EBITDA	-50.79	-222.40	45.55	-28.32	8.92
Market Cap (₹ Cr)	0.00	5.50	12.30	--	4,629.16

Solvency Ratios

	HRB Floriculture	Nagarjuna Agri	Elegant Flori	Omega Ag-Seeds	Avanti Feeds
Debt to Equity	-0.74	0.00	0.00	0.00	0.00
Short term debt to equity ratio	-0.74	--	--	--	--
Current Ratio	0.03	0.28	127.74	0.02	6.84
Quick Ratio	0.03	0.27	127.64	0.02	4.36
Interest Coverage	-1,326.00	-9.75	-33.85	-22.02	110.64

Operating Efficiency Ratios

	HRB Floriculture	Nagarjuna Agri	Elegant Flori	Omega Ag-Seeds	Avanti Feeds
Debtors to sales (%)	--	2.81	21.64	--	2.39
Asset Turnover	0.00	0.70	0.04	0.00	2.30
Receivable days	0.00	13.14	87.69	--	7.10
Inventory Days	0.00	3.48	6.47	--	54.08
Payable days	145.91	1,560.88	-728.63	--	25.94
Cash Conversion Cycle	-145.91	-1,544.25	822.79	--	35.25

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.