Market cap
₹200 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
218
P/B Ratio
1.4
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
--
|
1.49
|
--
|
--
|
--
|
--
|
|||||
|
Total Income
|
1.82
|
2.14
|
--
|
--
|
--
|
--
|
|||||
|
Total Expenditure
|
0.71
|
1.89
|
--
|
--
|
--
|
--
|
|||||
|
EBITDA
|
-0.71
|
-0.39
|
--
|
--
|
--
|
--
|
|||||
|
Depreciation
|
0.22
|
0.04
|
--
|
--
|
--
|
--
|
|||||
|
EBIT
|
-0.93
|
-0.43
|
--
|
--
|
--
|
--
|
|||||
|
Interest
|
0.01
|
0.01
|
--
|
--
|
--
|
--
|
|||||
|
Other Income
|
1.82
|
0.64
|
--
|
--
|
--
|
--
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
0.89
|
0.20
|
--
|
--
|
--
|
--
|
|||||
|
Provision for Tax
|
-0.03
|
0.11
|
--
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
0.92
|
0.09
|
--
|
--
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
0.92
|
0.09
|
--
|
--
|
--
|
--
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
139.97
|
59.07
|
--
|
--
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
80.28
|
--
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
1.34
|
0.16
|
--
|
--
|
--
|
--
|
|||||
|
Total Liabilities
|
141.31
|
139.50
|
--
|
--
|
--
|
--
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
120.51
|
119.59
|
--
|
--
|
--
|
--
|
|||||
|
Current Assets
|
20.67
|
19.91
|
--
|
--
|
--
|
--
|
|||||
|
Total Assets
|
141.31
|
139.50
|
--
|
--
|
--
|
--
|
|||||
|
Total Debt*
|
--
|
80.28
|
--
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
19.33
|
19.75
|
--
|
--
|
--
|
--
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
31.05
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-116.66
|
--
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
100.39
|
--
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
14.78
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
2.57
|
0.25
|
--
|
--
|
--
|
--
|
|||||
|
Cash EPS (₹)
|
0.58
|
0.37
|
--
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value (₹)
|
88.84
|
47.48
|
--
|
--
|
--
|
--
|
|||||
|
Dividend per Share (₹)
|
--
|
0.10
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
86.99
|
--
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-246.69
|
--
|
--
|
--
|
--
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
0.15
|
--
|
--
|
--
|
--
|
|||||
|
ROE (%)
|
0.66
|
0.53
|
--
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
0.65
|
0.06
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Margin (%)
|
--
|
-29.06
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
50.49
|
4.22
|
--
|
--
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
--
|
8.95
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
-4.05
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EPS Growth (%)
|
-4.05
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
218.00
|
1,108.03
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
1.42
|
5.90
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
0.04
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
163.51
|
639.59
|
--
|
--
|
--
|
--
|
|||||
|
Close Price (₹)
|
105.30
|
280.00
|
--
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
437.00
|
540.60
|
--
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
90.00
|
73.30
|
--
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
200.34
|
99.93
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
4.74
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
15.44
|
126.73
|
--
|
--
|
--
|
--
|
|||||
|
Quick Ratio
|
15.44
|
126.73
|
--
|
--
|
--
|
--
|
|||||
|
Interest Coverage
|
178.60
|
32.06
|
--
|
--
|
--
|
--
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
1.58
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
--
|
0.01
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
5.76
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
24.99
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
-19.23
|
--
|
--
|
--
|
--
|