Gujarat Meditech Peer Comparison

BSE: 524754

₹4.20

₹0.20 (5.00%)

As on 06-Jan-2020IST

Market cap

₹2 Cr

Revenue (TTM)

₹1 Cr

P/E Ratio

--

P/B Ratio

0.4

Div. Yield

0 %

Edit

	Gujarat Meditech	Angel One	Choice Intl	Prudent	Share India Sec
Market cap (₹ Cr)	2	27,371	16,729	13,894	4,801
Revenue (₹ Cr)	1	5,426	1,194	1,371	1,577
Net Profit (₹ Cr)	--	1,032.16	250.53	245.03	364.48
Net Margin (%)	0.14	18.96	20.44	17.44	22.84
RoE (%)	0.02	17.30	16.42	29.78	14.13
Price to Earnings	--	26.52	70.38	56.70	13.21
Price-To-Book	0.40	4.46	10.07	14.56	1.75

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Gujarat Meditech	Angel One	Choice Intl	Prudent	Share India Sec
Operating Revenue	0.75	764.85	142.93	200.96	133.00
Total Income	0.75	784.47	151.88	205.43	140.49
Total Expenditure	0.75	516.56	112.68	166.62	109.96
EBITDA	0.00	248.29	30.25	34.34	23.04
Depreciation	--	14.53	2.77	0.93	2.07
EBIT	0.00	233.76	27.47	33.41	20.97
Interest	0.00	94.69	20.67	0.11	5.41
Other Income	--	19.62	8.95	4.47	7.49
Exceptional Items	--	--	--	0.00	--
Profit before Tax	0.00	158.69	15.76	37.77	23.04
Provision for Tax	0.00	50.77	3.72	12.21	7.70
Profit after Tax	0.00	107.93	12.03	25.56	15.35

Liabilities (₹ Cr)

	Gujarat Meditech	Angel One	Choice Intl	Prudent	Share India Sec
Shareholder's Funds	4.34	474.94	166.18	65.04	73.07
Minority Interest	--	--	--	--	--
Non-Current Liabilities	0.24	134.48	9.96	1.94	0.56
Current Liabilities	1.21	1,887.45	251.81	52.41	85.03
Total Liabilities	5.79	2,499.81	427.96	119.47	159.60

Assets (₹ Cr)

	Gujarat Meditech	Angel One	Choice Intl	Prudent	Share India Sec
Non-Current Assets	4.78	276.13	137.25	55.87	13.45
Current Assets	1.01	2,220.75	290.70	63.52	145.22
Total Assets	5.79	2,499.81	427.96	119.47	159.60
Total Debt*	0.46	1,124.98	177.35	0.62	31.62
Net Current Assets	-0.20	333.30	38.89	11.11	60.18
Contingent Liabilities	--	213.60	125.64	--	--

Cashflow (₹ Cr)

	Gujarat Meditech	Angel One	Choice Intl	Prudent	Share India Sec
Cash From Operating Activities	0.04	-309.49	4.06	27.78	22.43
Cash Flow from Investing Activities	--	47.41	-22.47	-9.81	-42.51
Cash from Financing Activities	--	238.89	39.18	-0.58	20.11
Net Cash Inflow / Outflow	0.04	-23.19	20.78	17.40	0.02

Ratios

Profitability Ratios

	Gujarat Meditech	Angel One	Choice Intl	Prudent	Share India Sec
ROCE (%)	0.01	18.35	13.78	57.69	33.70
ROE (%)	0.01	24.97	12.39	39.30	28.83
ROA (%)	0.01	4.92	3.37	21.41	11.70
EBIT Margin (%)	0.08	35.03	27.42	19.31	22.95
Net Margin (%)	0.04	13.76	7.92	12.44	10.92
Cash Profit Margin (%)	0.04	16.01	10.36	13.18	13.10

Growth Ratios

	Gujarat Meditech	Angel One	Choice Intl	Prudent	Share India Sec
Revenue Growth (%)	71.62	77.50	9.61	0.00	25.10
EBIT Growth (%)	-23.39	132.24	23.92	--	75.73
Net Profit Growth (%)	-18.72	248.00	99.91	0.00	92.72
EPS Growth (%)	-16.28	247.15	-2.65	0.00	45.85
Book Value Growth (%)	0.01	21.96	78.40	0.00	118.87

Valuation Ratios

	Gujarat Meditech	Angel One	Choice Intl	Prudent	Share India Sec
Price / Earnings	5,441.62	0.00	4.27	0.00	16.34
Price / Book Value	0.39	0.00	2.01	0.00	3.47
Dividend Yield (%)	0.00	--	0.00	--	0.00
EV/EBITDA	3,473.98	1.01	9.32	-0.54	7.56
Market Cap (₹ Cr)	1.68	0.00	250.06	0.00	253.28

Solvency Ratios

	Gujarat Meditech	Angel One	Choice Intl	Prudent	Share India Sec
Debt to Equity	0.10	2.37	1.42	0.01	0.43
Short term debt to equity ratio	0.05	2.35	1.01	--	0.42
Current Ratio	0.83	1.18	1.15	1.21	1.71
Quick Ratio	0.83	1.19	1.09	1.20	1.63
Interest Coverage	2.19	2.68	1.76	353.34	5.26

Operating Efficiency Ratios

	Gujarat Meditech	Angel One	Choice Intl	Prudent	Share India Sec
Debtors to sales (%)	112.10	20.72	81.66	15.25	14.77
Asset Turnover	0.13	0.35	0.40	1.68	1.01
Receivable days	429.21	242.57	295.16	55.66	48.60
Inventory Days	1.21	0.06	34.17	0.92	16.43
Payable days	461.40	0.00	129.74	--	--
Cash Conversion Cycle	-30.98	242.63	199.59	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly