Market cap
₹2 Cr
Revenue (TTM)
₹1 Cr
P/E Ratio
--
P/B Ratio
0.4
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
0.68
|
0.75
|
0.44
|
0.49
|
0.03
|
0.03
|
|||||
|
Total Income
|
0.70
|
0.75
|
0.44
|
0.49
|
0.03
|
0.03
|
|||||
|
Total Expenditure
|
0.70
|
0.75
|
0.44
|
0.49
|
0.03
|
0.03
|
|||||
|
EBITDA
|
-0.02
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Depreciation
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT
|
-0.02
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Interest
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Other Income
|
0.02
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Provision for Tax
|
--
|
--
|
0.00
|
0.00
|
--
|
0.00
|
|||||
|
Profit after Tax
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
Liabilities (₹ Cr) |
TTM | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
4.34
|
4.34
|
4.34
|
4.34
|
4.34
|
4.34
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.23
|
0.24
|
0.24
|
0.24
|
0.24
|
0.35
|
|||||
|
Current Liabilities
|
0.96
|
1.21
|
1.10
|
0.65
|
0.00
|
0.00
|
|||||
|
Total Liabilities
|
5.53
|
5.79
|
5.67
|
5.22
|
4.57
|
4.69
|
Assets (₹ Cr) |
TTM | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
3.60
|
4.78
|
4.63
|
4.61
|
4.50
|
4.60
|
|||||
|
Current Assets
|
0.90
|
1.01
|
1.04
|
0.61
|
0.07
|
0.09
|
|||||
|
Total Assets
|
5.53
|
5.79
|
5.67
|
5.22
|
4.57
|
4.69
|
|||||
|
Total Debt*
|
--
|
0.46
|
0.46
|
0.41
|
0.23
|
0.35
|
|||||
|
Net Current Assets
|
-0.06
|
-0.20
|
-0.06
|
-0.04
|
0.07
|
0.09
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
0.04
|
0.00
|
0.05
|
0.01
|
0.00
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
--
|
--
|
--
|
0.00
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.04
|
0.00
|
0.05
|
0.01
|
0.00
|
Financials Ratios |
TTM | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Cash EPS (₹)
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Adjusted Book Value (₹)
|
--
|
10.57
|
10.57
|
10.57
|
10.57
|
10.57
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
0.10
|
0.00
|
0.11
|
0.03
|
0.00
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
0.10
|
-0.03
|
0.08
|
0.03
|
0.00
|
Profitability Ratios |
TTM | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
0.01
|
0.02
|
0.01
|
0.01
|
0.02
|
|||||
|
ROE (%)
|
0.02
|
0.01
|
0.01
|
0.00
|
0.01
|
0.00
|
|||||
|
ROA (%)
|
0.02
|
0.01
|
0.01
|
0.00
|
0.01
|
0.00
|
|||||
|
EBIT Margin (%)
|
-2.35
|
0.08
|
0.17
|
0.06
|
2.08
|
3.29
|
|||||
|
Net Margin (%)
|
0.14
|
0.04
|
0.09
|
0.01
|
0.96
|
0.42
|
|||||
|
Cash Profit Margin (%)
|
--
|
0.04
|
0.09
|
0.01
|
0.96
|
0.42
|
Growth Ratios |
TTM | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
20.28
|
71.62
|
-10.91
|
1,546.57
|
1.02
|
-90.69
|
|||||
|
EBIT Growth (%)
|
-433.33
|
-23.39
|
173.06
|
-56.13
|
-36.26
|
158.63
|
|||||
|
Net Profit Growth (%)
|
-90.91
|
-18.72
|
672.97
|
-82.90
|
129.69
|
107.31
|
|||||
|
EPS Growth (%)
|
-90.67
|
-16.28
|
800.00
|
-85.71
|
133.33
|
107.18
|
|||||
|
Book Value Growth (%)
|
--
|
0.01
|
0.01
|
0.00
|
0.01
|
0.00
|
Valuation Ratios |
TTM | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
5,441.62
|
4,865.12
|
--
|
6,285.71
|
--
|
|||||
|
Price / Book Value
|
0.40
|
0.39
|
0.43
|
0.20
|
0.42
|
0.90
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
2,021.58
|
3,473.98
|
2,941.93
|
4,187.73
|
3,166.81
|
4,300.57
|
|||||
|
Close Price (₹)
|
--
|
4.10
|
4.51
|
2.08
|
4.40
|
9.50
|
|||||
|
High Price (₹)
|
--
|
4.63
|
4.63
|
6.75
|
13.74
|
24.15
|
|||||
|
Low Price (₹)
|
--
|
3.90
|
1.01
|
1.81
|
4.18
|
7.00
|
|||||
|
Market Cap (₹ Cr)
|
1.73
|
1.68
|
1.85
|
0.85
|
1.81
|
3.90
|
Solvency Ratios |
TTM | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.05
|
0.10
|
0.10
|
0.09
|
0.05
|
0.08
|
|||||
|
Short term debt to equity ratio
|
0.05
|
0.05
|
0.05
|
0.04
|
--
|
--
|
|||||
|
Current Ratio
|
0.94
|
0.83
|
0.95
|
0.94
|
138.35
|
157.86
|
|||||
|
Quick Ratio
|
0.94
|
0.83
|
0.95
|
0.94
|
138.35
|
157.86
|
|||||
|
Interest Coverage
|
--
|
2.19
|
3.86
|
3.77
|
1.87
|
1.19
|
Operating Efficiency Ratios |
TTM | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
121.11
|
112.10
|
211.23
|
99.65
|
--
|
91.05
|
|||||
|
Asset Turnover
|
0.12
|
0.13
|
0.08
|
0.10
|
0.01
|
0.01
|
|||||
|
Receivable days
|
--
|
429.21
|
589.63
|
363.74
|
--
|
332.33
|
|||||
|
Inventory Days
|
--
|
1.21
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
461.40
|
608.26
|
365.00
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
-30.98
|
-18.63
|
-1.26
|
--
|
--
|