GFL Peer Comparison
NSE: GFLLIMITED | BSE: 500173
₹54.92
As on 27-Aug-2026IST
Market cap
₹605 Cr
Revenue (TTM)
₹4 Cr
P/E Ratio
10
P/B Ratio
0.2
Div. Yield
0 %
| GFL | Atul | DCM Shriram | EID Parry | India Glycols | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
605 | 19,377 | 16,020 | 14,154 | 8,055 |
Revenue (₹ Cr) |
4 | 6,643 | 14,593 | 38,840 | 10,312 |
Net Profit (₹ Cr) |
-8.48 | 804.37 | 1,434.33 | 1,227.53 | 267.94 |
Net Margin (%) |
-207.84 | 11.74 | 9.69 | 3.14 | 2.60 |
RoE (%) |
2.38 | 13.10 | 16.37 | 16.62 | 11.90 |
Price to Earnings |
9.97 | 24.36 | 11.18 | 30.45 | 25.46 |
Price-To-Book |
0.24 | 2.99 | 1.91 | 1.56 | 2.68 |
Income Statement (₹ Cr)
| GFL | Atul | DCM Shriram | EID Parry | India Glycols | |
|---|---|---|---|---|---|
|
Operating Income
|
3.79 | 6,643.49 | 14,593.40 | 38,839.87 | 10,311.95 |
|
Other Income
|
0.29 | 209.97 | 201.73 | 289.58 | 3.91 |
|
Total Income
|
3.65 | 5,692.38 | 12,226.59 | 32,047.76 | 3,784.18 |
|
Interest Expense
|
0.00 | 16.91 | 172.71 | 465.10 | 147.68 |
|
PBT & Exceptional Items
|
1.82 | 1,063.71 | 1,040.22 | 2,389.19 | 361.99 |
|
Operating Expenses
|
2.26 | 5,454.66 | 13,063.01 | 35,444.92 | 9,642.78 |
|
Exceptional Income/Expenses
|
0.00 | 0.00 | 56.03 | -478.38 | -0.83 |
|
Profit before Tax
|
1.81 | 1,063.71 | 1,096.25 | 1,910.81 | 361.16 |
|
Taxes
|
10.29 | 259.34 | -338.08 | 683.28 | 93.22 |
|
Profit after Tax
|
-8.48 | 804.37 | 1,434.33 | 1,227.53 | 267.94 |
|
Minority Interest
|
0.00 | -15.53 | -2.78 | -762.63 | 0.00 |
|
Share of Associate
|
69.11 | 6.59 | 1.27 | -0.04 | 48.40 |
|
Consolidated Profit
|
60.63 | 795.43 | 1,432.82 | 464.86 | 316.34 |
Liabilities (₹ Cr)
| GFL | Atul | DCM Shriram | EID Parry | India Glycols | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
2,564.72 | 6,221.96 | 7,711.97 | 8,766.12 | 2,932.78 |
|
Minority Interest
|
0.00 | -15.53 | -2.78 | -762.63 | 0.00 |
|
Non-Current Liabilities
|
171.63 | 481.91 | 2,678.72 | 1,126.98 | 1,576.06 |
|
Current Liabilities
|
0.40 | 1,122.05 | 3,725.20 | 13,207.34 | 2,014.11 |
|
Total Liabilities
|
2,685.53 | 7,135.10 | 14,774.14 | 24,371.09 | 6,176.10 |
Assets (₹ Cr)
| GFL | Atul | DCM Shriram | EID Parry | India Glycols | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
2.45 | 3,738.40 | 8,228.02 | 9,527.28 | 4,875.38 |
|
Current Assets
|
2,702.16 | 4,055.60 | 5,564.08 | 18,746.53 | 1,497.81 |
|
Total Assets
|
2,685.53 | 7,135.10 | 14,774.14 | 24,371.09 | 6,176.10 |
|
Contingent Liabilities
|
-- | 162.18 | 19.49 | 459.30 | 41.24 |
Cashflow (₹ Cr)
| GFL | Atul | DCM Shriram | EID Parry | India Glycols | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
0.50 | 603.13 | 1,126.96 | 1,936.39 | 362.11 |
|
Cash Flow from Investing Activities
|
-0.96 | -495.09 | -849.80 | -2,782.30 | -735.99 |
|
Cash from Financing Activities
|
-- | -117.78 | -0.53 | 73.84 | 353.75 |
|
Net Cash Inflow / Outflow
|
-0.46 | -9.74 | 276.63 | -772.07 | -20.12 |
Ratios
Profitability Ratios
| GFL | Atul | DCM Shriram | EID Parry | India Glycols | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-1.89 | 12.86 | 11.79 | 30.76 | 12.33 |
|
ROE (%)
|
2.38 | 13.10 | 16.37 | 16.62 | 11.90 |
|
ROA (%)
|
-0.31 | 10.80 | 10.68 | 4.58 | 4.22 |
|
EBIT Margin (%)
|
40.11 | 13.11 | 6.93 | 6.60 | 4.90 |
|
Net Margin (%)
|
-207.84 | 11.74 | 9.69 | 3.14 | 2.60 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| GFL | Atul | DCM Shriram | EID Parry | India Glycols | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
10.50 | 15.75 | 11.20 | 15.66 | 11.37 |
|
EBIT Growth (%)
|
-15.08 | 44.40 | 6.38 | 5.20 | 22.48 |
|
Net Profit Growth (%)
|
68.67 | 57.96 | 132.17 | -40.10 | 41.40 |
|
EPS Growth (%)
|
205.96 | 59.14 | 97.98 | 60.42 | -38.92 |
|
Book Value Growth (%)
|
-2.84 | 9.47 | 7.39 | 12.47 | 9.99 |
Valuation Ratios
| GFL | Atul | DCM Shriram | EID Parry | India Glycols | |
|---|---|---|---|---|---|
|
Price / Earnings
|
9.97 | 24.36 | 13.11 | 9.78 | 24.99 |
|
Price / Book Value
|
0.24 | 2.99 | 1.91 | 1.56 | 2.68 |
|
Dividend Yield (%)
|
0.00 | 0.46 | 1.09 | 0.00 | 0.62 |
|
EV/EBITDA
|
381.02 | 14.98 | 11.71 | 4.03 | 14.32 |
|
Market Cap (₹ Cr)
|
566.50 | 18,057.11 | 16,766.99 | 13,964.68 | 3,437.03 |
Solvency Ratios
| GFL | Atul | DCM Shriram | EID Parry | India Glycols | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.03 | 0.21 | 0.02 | 0.31 |
|
Short term debt to equity ratio
|
-- | 0.00 | 0.12 | 0.22 | 0.20 |
|
Current Ratio
|
6,755.40 | 3.61 | 1.49 | 1.42 | 0.74 |
|
Quick Ratio
|
6,755.40 | 2.89 | 0.66 | 0.76 | 0.30 |
|
Interest Coverage
|
-- | 63.90 | 7.35 | 5.11 | 3.45 |