Gujarat Craft Peer Comparison

BSE: 526965

₹97.25

₹2.25 (2.37%)

As on 26-Aug-2026IST

Market cap

₹48 Cr

Revenue (TTM)

₹180 Cr

P/E Ratio

79

P/B Ratio

1.1

Div. Yield

0.5 %

Edit

	Gujarat Craft	TCPL Packaging	B&B Triplewall	Worth Peripherals	Caprihans India
Market cap (₹ Cr)	48	3,496	479	247	202
Revenue (₹ Cr)	180	1,879	645	311	755
Net Profit (₹ Cr)	0.60	115.49	32.35	19.45	-27.23
Net Margin (%)	0.33	6.07	5.01	6.22	-3.48
RoE (%)	1.62	18.00	26.61	8.36	-6.42
Price to Earnings	78.97	30.27	14.39	16.06	--
Price-To-Book	1.12	4.62	3.27	1.28	-1.78

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Gujarat Craft	TCPL Packaging	B&B Triplewall	Worth Peripherals	Caprihans India
Operating Revenue	180.40	1,878.51	637.86	310.68	754.54
Total Income	181.22	1,903.54	639.00	312.80	782.21
Total Expenditure	168.13	1,572.82	532.21	275.08	689.37
EBITDA	12.27	305.69	105.65	35.60	65.17
Depreciation	5.91	86.56	39.89	6.77	44.73
EBIT	6.36	219.13	65.76	28.84	20.44
Interest	5.94	65.19	19.70	1.58	74.05
Other Income	0.82	25.04	1.14	2.12	27.67
Exceptional Items	-0.52	-13.79	0.00	-0.20	-1.64
Profit before Tax	0.72	165.18	47.20	29.17	-27.58
Provision for Tax	0.12	49.69	11.67	9.73	-0.35
Profit after Tax	0.60	115.49	35.53	19.45	-27.23

Liabilities (₹ Cr)

	Gujarat Craft	TCPL Packaging	B&B Triplewall	Worth Peripherals	Caprihans India
Shareholder's Funds	64.10	718.79	137.31	188.06	403.91
Minority Interest	0.00	0.00	0.00	-4.09	0.00
Non-Current Liabilities	36.53	366.96	100.43	38.58	495.53
Current Liabilities	63.79	630.41	181.59	34.87	285.46
Total Liabilities	158.10	1,655.78	--	229.67	--

Assets (₹ Cr)

	Gujarat Craft	TCPL Packaging	B&B Triplewall	Worth Peripherals	Caprihans India
Non-Current Assets	65.97	812.86	205.65	158.34	861.08
Current Assets	88.76	792.70	208.76	99.19	293.85
Total Assets	158.10	1,655.78	--	229.67	--
Total Debt*	51.88	589.03	--	18.96	--
Net Current Assets	24.97	162.29	27.17	64.32	8.39
Contingent Liabilities	10.98	207.18	--	--	--

Cashflow (₹ Cr)

	Gujarat Craft	TCPL Packaging	B&B Triplewall	Worth Peripherals	Caprihans India
Cash From Operating Activities	6.02	132.81	--	21.36	--
Cash Flow from Investing Activities	-7.52	-149.50	--	-26.36	--
Cash from Financing Activities	1.46	17.69	--	7.20	--
Net Cash Inflow / Outflow	-0.05	1.00	--	2.20	--

Ratios

Profitability Ratios

	Gujarat Craft	TCPL Packaging	B&B Triplewall	Worth Peripherals	Caprihans India
ROCE (%)	9.61	20.67	--	14.36	--
ROE (%)	1.62	18.00	27.37	8.36	-6.42
ROA (%)	0.37	6.94	8.60	7.66	-2.23
EBIT Margin (%)	3.52	11.67	10.31	9.28	2.71
Net Margin (%)	0.33	6.07	5.56	6.22	-3.48
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

Growth Ratios

	Gujarat Craft	TCPL Packaging	B&B Triplewall	Worth Peripherals	Caprihans India
Revenue Growth (%)	-14.57	4.98	21.00	8.75	0.46
EBIT Growth (%)	-26.98	1.56	464.37	28.17	254.26
Net Profit Growth (%)	-76.13	-13.56	824.26	8.50	53.23
EPS Growth (%)	-58.77	-6.48	824.26	-0.71	35.89
Book Value Growth (%)	5.46	23.17	--	9.43	--

Valuation Ratios

	Gujarat Craft	TCPL Packaging	B&B Triplewall	Worth Peripherals	Caprihans India
Price / Earnings	45.72	27.98	13.48	15.96	-6.54
Price / Book Value	1.12	4.62	3.14	1.28	-1.78
Dividend Yield (%)	0.51	0.65	0.00	0.64	0.00
EV/EBITDA	7.92	13.25	6.68	7.11	13.50
Market Cap (₹ Cr)	75.23	4,140.63	--	235.77	--

Solvency Ratios

	Gujarat Craft	TCPL Packaging	B&B Triplewall	Worth Peripherals	Caprihans India
Debt to Equity	0.37	0.34	0.62	0.14	1.15
Short term debt to equity ratio	0.53	0.40	--	0.08	--
Current Ratio	1.39	1.26	1.15	2.84	1.03
Quick Ratio	0.48	0.87	0.64	2.33	0.63
Interest Coverage	1.12	3.53	3.40	19.49	0.63

Operating Efficiency Ratios

	Gujarat Craft	TCPL Packaging	B&B Triplewall	Worth Peripherals	Caprihans India
Debtors to sales (%)	11.75	24.49	15.57	12.07	13.78
Asset Turnover	1.12	1.13	1.54	1.22	0.62
Receivable days	48.23	83.26	--	54.25	--
Inventory Days	88.22	43.29	--	23.76	--
Payable days	58.35	71.76	--	16.71	--
Cash Conversion Cycle	78.10	54.79	--	61.29	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly