Gujarat Craft Peer Comparison

BSE: 526965

₹86.08

₹-5.82 (-6.33%)

As on 21-Oct-2026IST

Market cap

₹42 Cr

Revenue (TTM)

₹180 Cr

P/E Ratio

69.9

P/B Ratio

Div. Yield

0.6 %

Edit

	Gujarat Craft	TCPL Packaging	B&B Triplewall	Worth Peripherals	Caprihans India
Market cap (₹ Cr)	42	3,602	420	244	164
Revenue (₹ Cr)	180	1,879	645	311	755
Net Profit (₹ Cr)	0.60	115.49	32.35	19.45	-27.23
Net Margin (%)	0.33	6.07	5.01	6.22	-3.48
RoE (%)	1.62	18.00	26.61	8.36	-6.42
Price to Earnings	69.90	31.19	12.64	15.89	--
Price-To-Book	0.99	4.76	2.87	1.26	-1.45

Income Statement (₹ Cr)

	Gujarat Craft	TCPL Packaging	B&B Triplewall	Worth Peripherals	Caprihans India
Operating Revenue	184.06	1,810.22	616.35	304.91	751.51
Total Income	184.34	1,835.59	617.59	307.85	767.56
Total Expenditure	171.09	1,517.86	525.79	271.72	715.60
EBITDA	12.97	292.36	90.57	33.18	35.91
Depreciation	5.59	83.25	42.62	6.78	42.99
EBIT	7.38	209.11	47.95	26.40	-7.08
Interest	5.83	79.35	22.72	1.67	81.61
Other Income	0.28	25.38	1.23	2.94	16.05
Exceptional Items	-0.52	-13.79	--	-0.20	-6.05
Profit before Tax	1.31	141.34	26.46	27.47	-78.69
Provision for Tax	0.34	43.54	6.77	8.94	-16.51
Profit after Tax	0.97	97.80	19.70	18.53	-62.18

	Gujarat Craft	TCPL Packaging	B&B Triplewall	Worth Peripherals	Caprihans India
Shareholder's Funds	64.10	718.79	132.09	188.06	431.96
Minority Interest	--	--	-1.95	16.58	--
Non-Current Liabilities	36.53	366.96	120.66	38.58	496.26
Current Liabilities	63.79	667.42	190.55	34.87	325.59
Total Liabilities	164.42	1,753.16	443.88	278.10	1,253.81

	Gujarat Craft	TCPL Packaging	B&B Triplewall	Worth Peripherals	Caprihans India
Non-Current Assets	75.66	923.46	221.28	178.90	998.06
Current Assets	88.76	829.71	220.08	99.19	255.75
Total Assets	164.42	1,753.16	443.88	278.10	1,253.81
Total Debt*	63.45	574.67	235.06	40.60	683.77
Net Current Assets	24.97	162.29	29.52	64.32	-69.84
Contingent Liabilities	4.07	229.90	1.47	13.22	13.51

	Gujarat Craft	TCPL Packaging	B&B Triplewall	Worth Peripherals	Caprihans India
Cash From Operating Activities	7.68	271.30	29.93	30.16	90.23
Cash Flow from Investing Activities	-11.49	-141.12	-7.11	-49.50	67.87
Cash from Financing Activities	3.77	-127.25	-22.70	19.46	-161.32
Net Cash Inflow / Outflow	-0.05	2.93	0.12	0.12	-3.22

	Gujarat Craft	TCPL Packaging	B&B Triplewall	Worth Peripherals	Caprihans India
ROCE (%)	7.16	17.47	13.91	13.82	0.49
ROE (%)	2.31	14.38	16.18	10.24	0.00
ROA (%)	0.60	5.74	4.57	7.30	-4.66
EBIT Margin (%)	7.20	17.55	14.89	11.85	6.91
Net Margin (%)	0.53	5.33	3.19	6.02	-8.10
Cash Profit Margin (%)	3.56	10.00	10.11	8.30	-2.52

	Gujarat Craft	TCPL Packaging	B&B Triplewall	Worth Peripherals	Caprihans India
Revenue Growth (%)	-9.28	2.26	25.34	10.56	6.72
EBIT Growth (%)	1.10	3.35	124.09	11.13	-16.10
Net Profit Growth (%)	-63.90	-31.62	422.42	6.83	-20.46
EPS Growth (%)	-63.90	-31.62	473.17	-5.24	-8.18
Book Value Growth (%)	1.47	11.45	18.55	8.13	-8.06

	Gujarat Craft	TCPL Packaging	B&B Triplewall	Worth Peripherals	Caprihans India
Price / Earnings	46.88	21.15	15.38	12.33	0.00
Price / Book Value	1.07	2.89	2.40	0.96	-1.34
Dividend Yield (%)	0.54	1.10	0.65	0.87	0.00
EV/EBITDA	8.06	8.26	6.00	5.17	16.70
Market Cap (₹ Cr)	45.46	2,068.72	317.30	180.26	189.76

	Gujarat Craft	TCPL Packaging	B&B Triplewall	Worth Peripherals	Caprihans India
Debt to Equity	1.50	0.80	1.78	0.22	-4.81
Short term debt to equity ratio	0.58	0.33	0.75	0.07	0.50
Current Ratio	1.39	1.24	1.15	2.84	0.79
Quick Ratio	0.48	0.88	0.65	2.33	0.43
Interest Coverage	1.22	2.78	2.16	17.48	0.04

	Gujarat Craft	TCPL Packaging	B&B Triplewall	Worth Peripherals	Caprihans India
Debtors to sales (%)	11.51	25.41	16.10	12.30	15.28
Asset Turnover	1.14	1.06	1.43	1.20	0.57
Receivable days	48.68	93.03	55.23	47.96	64.69
Inventory Days	110.22	46.05	50.40	20.22	53.28
Payable days	66.45	77.70	46.50	14.54	60.68
Cash Conversion Cycle	92.45	61.38	59.14	53.64	57.29

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.