Market cap
₹3 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
460.3
P/B Ratio
21.4
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
--
|
0.10
|
0.11
|
0.04
|
0.07
|
0.04
|
|||||
|
Total Income
|
0.12
|
0.10
|
0.11
|
0.04
|
0.07
|
0.04
|
|||||
|
Total Expenditure
|
0.11
|
0.09
|
0.10
|
0.03
|
0.11
|
0.14
|
|||||
|
EBITDA
|
-0.11
|
0.01
|
0.02
|
0.01
|
-0.04
|
-0.10
|
|||||
|
Depreciation
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT
|
-0.11
|
0.01
|
0.02
|
0.01
|
-0.04
|
-0.10
|
|||||
|
Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Other Income
|
0.12
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
0.01
|
0.01
|
0.02
|
0.01
|
-0.04
|
-0.10
|
|||||
|
Provision for Tax
|
0.00
|
0.00
|
0.00
|
0.00
|
--
|
--
|
|||||
|
Profit after Tax
|
0.01
|
0.01
|
0.01
|
0.01
|
-0.04
|
-0.10
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
0.13
|
0.12
|
0.12
|
0.10
|
0.10
|
0.13
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
0.33
|
0.31
|
0.31
|
0.31
|
0.31
|
0.27
|
|||||
|
Total Liabilities
|
0.46
|
0.43
|
0.43
|
0.41
|
0.40
|
0.41
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
0.29
|
0.29
|
0.29
|
0.29
|
0.29
|
0.29
|
|||||
|
Current Assets
|
0.17
|
0.14
|
0.14
|
0.12
|
0.11
|
0.12
|
|||||
|
Total Assets
|
0.46
|
0.43
|
0.43
|
0.41
|
0.40
|
0.41
|
|||||
|
Total Debt*
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
-0.16
|
-0.17
|
-0.18
|
-0.19
|
-0.19
|
-0.16
|
|||||
|
Contingent Liabilities
|
--
|
6.15
|
2.90
|
2.90
|
2.90
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
0.01
|
0.02
|
0.01
|
0.00
|
-0.02
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.01
|
0.02
|
0.01
|
0.00
|
-0.02
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.02
|
0.02
|
0.03
|
0.02
|
-0.10
|
-0.29
|
|||||
|
Cash EPS (₹)
|
--
|
0.02
|
0.03
|
0.02
|
-0.10
|
-0.29
|
|||||
|
Adjusted Book Value (₹)
|
--
|
0.35
|
0.33
|
0.29
|
0.28
|
0.38
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
0.02
|
0.05
|
0.02
|
-0.01
|
-0.05
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
0.02
|
0.05
|
0.02
|
-0.01
|
-0.05
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
7.76
|
13.93
|
7.57
|
-31.43
|
-54.50
|
|||||
|
ROE (%)
|
4.96
|
6.07
|
10.82
|
5.58
|
-31.43
|
-54.50
|
|||||
|
ROA (%)
|
1.34
|
1.67
|
2.81
|
1.38
|
-8.97
|
-24.12
|
|||||
|
EBIT Margin (%)
|
--
|
9.33
|
13.39
|
19.19
|
-52.07
|
-227.15
|
|||||
|
Net Margin (%)
|
5.22
|
7.30
|
10.40
|
14.14
|
-52.07
|
-227.15
|
|||||
|
Cash Profit Margin (%)
|
--
|
7.30
|
10.40
|
14.14
|
-52.07
|
-227.15
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
-13.13
|
186.62
|
-43.35
|
58.14
|
220.06
|
|||||
|
EBIT Growth (%)
|
-15.05
|
-39.47
|
100.00
|
120.88
|
63.75
|
-19.59
|
|||||
|
Net Profit Growth (%)
|
200.00
|
-38.98
|
110.71
|
115.38
|
63.75
|
-18.79
|
|||||
|
EPS Growth (%)
|
201.75
|
-38.87
|
110.63
|
115.38
|
63.75
|
-18.80
|
|||||
|
Book Value Growth (%)
|
--
|
6.26
|
11.43
|
5.74
|
-27.16
|
-42.84
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
460.25
|
173.30
|
43.03
|
81.25
|
--
|
--
|
|||||
|
Price / Book Value
|
21.38
|
10.23
|
4.41
|
4.41
|
4.09
|
1.80
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
325.19
|
121.13
|
24.91
|
45.12
|
-8.08
|
-1.32
|
|||||
|
Close Price (₹)
|
8.70
|
3.57
|
1.45
|
1.30
|
1.14
|
0.69
|
|||||
|
High Price (₹)
|
13.02
|
3.57
|
1.52
|
1.44
|
1.20
|
0.70
|
|||||
|
Low Price (₹)
|
6.96
|
1.40
|
1.16
|
1.09
|
0.60
|
0.66
|
|||||
|
Market Cap (₹ Cr)
|
2.76
|
1.25
|
0.51
|
0.46
|
0.40
|
0.24
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
0.51
|
0.46
|
0.44
|
0.39
|
0.37
|
0.43
|
|||||
|
Quick Ratio
|
0.51
|
0.46
|
0.44
|
0.39
|
0.37
|
0.43
|
|||||
|
Interest Coverage
|
--
|
--
|
--
|
--
|
--
|
--
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
--
|
0.23
|
0.27
|
0.10
|
0.17
|
0.11
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|