Market cap
₹1 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
-26.2
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
0.14
|
--
|
--
|
--
|
--
|
0.31
|
|||||
|
Total Income
|
0.24
|
0.01
|
--
|
--
|
--
|
0.32
|
|||||
|
Total Expenditure
|
0.43
|
0.17
|
0.13
|
0.09
|
0.13
|
0.28
|
|||||
|
EBITDA
|
-0.29
|
-0.17
|
-0.13
|
-0.09
|
-0.13
|
0.03
|
|||||
|
Depreciation
|
--
|
--
|
--
|
--
|
--
|
0.00
|
|||||
|
EBIT
|
-0.29
|
-0.17
|
-0.13
|
-0.09
|
-0.13
|
0.03
|
|||||
|
Interest
|
0.04
|
0.02
|
0.01
|
0.00
|
0.03
|
0.04
|
|||||
|
Other Income
|
0.10
|
0.01
|
--
|
--
|
--
|
0.01
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
-2.85
|
--
|
|||||
|
Profit before Tax
|
-0.23
|
-0.17
|
-0.14
|
-0.10
|
-3.01
|
0.01
|
|||||
|
Provision for Tax
|
0.05
|
--
|
--
|
0.01
|
--
|
--
|
|||||
|
Profit after Tax
|
-0.28
|
-0.17
|
-0.14
|
-0.10
|
-3.01
|
0.01
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
-0.31
|
0.06
|
0.23
|
0.36
|
0.47
|
3.48
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
0.56
|
0.45
|
0.27
|
0.15
|
0.23
|
0.47
|
|||||
|
Total Liabilities
|
0.26
|
0.50
|
0.50
|
0.52
|
0.70
|
3.95
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
2.24
|
|||||
|
Current Assets
|
0.26
|
0.50
|
0.50
|
0.52
|
0.70
|
1.71
|
|||||
|
Total Assets
|
0.26
|
0.50
|
0.50
|
0.52
|
0.70
|
3.95
|
|||||
|
Total Debt*
|
--
|
0.30
|
0.13
|
--
|
0.18
|
0.42
|
|||||
|
Net Current Assets
|
-0.31
|
0.06
|
0.23
|
0.36
|
0.47
|
1.24
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.17
|
0.08
|
0.10
|
0.03
|
0.03
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
0.15
|
-0.03
|
-0.05
|
-0.03
|
-0.04
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.02
|
0.05
|
0.06
|
0.00
|
0.00
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.06
|
-0.04
|
-0.03
|
-0.02
|
-0.68
|
0.00
|
|||||
|
Cash EPS (₹)
|
--
|
-0.04
|
-0.03
|
-0.02
|
-0.68
|
0.00
|
|||||
|
Adjusted Book Value (₹)
|
--
|
0.01
|
0.05
|
0.08
|
0.11
|
0.78
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-0.04
|
0.02
|
0.02
|
0.01
|
0.01
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-0.04
|
0.02
|
0.02
|
-0.64
|
0.00
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-42.68
|
-36.58
|
-18.59
|
-131.11
|
1.06
|
|||||
|
ROE (%)
|
--
|
-121.40
|
-46.54
|
-25.12
|
-152.44
|
0.21
|
|||||
|
ROA (%)
|
-72.27
|
-34.08
|
-27.04
|
-17.29
|
-129.55
|
0.18
|
|||||
|
EBIT Margin (%)
|
-207.14
|
--
|
--
|
--
|
--
|
10.48
|
|||||
|
Net Margin (%)
|
-114.58
|
-1,201.27
|
--
|
--
|
--
|
2.31
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
2.45
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
--
|
-100.00
|
-64.61
|
|||||
|
EBIT Growth (%)
|
-65.71
|
-25.86
|
-38.78
|
28.12
|
-504.61
|
-46.28
|
|||||
|
Net Profit Growth (%)
|
-44.74
|
-24.56
|
-31.39
|
96.52
|
--
|
-78.63
|
|||||
|
EPS Growth (%)
|
-44.50
|
-24.60
|
-31.49
|
96.52
|
--
|
-78.21
|
|||||
|
Book Value Growth (%)
|
--
|
-75.54
|
-37.75
|
-22.32
|
-86.51
|
0.21
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
747.06
|
|||||
|
Price / Book Value
|
-26.16
|
92.32
|
19.63
|
9.78
|
8.64
|
1.63
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-6.43
|
-35.69
|
-34.50
|
-37.04
|
-32.17
|
140.64
|
|||||
|
Close Price (₹)
|
1.81
|
1.15
|
1.00
|
0.80
|
0.91
|
1.27
|
|||||
|
High Price (₹)
|
1.99
|
1.49
|
1.71
|
1.37
|
1.48
|
1.39
|
|||||
|
Low Price (₹)
|
0.91
|
0.75
|
0.73
|
0.80
|
0.83
|
0.77
|
|||||
|
Market Cap (₹ Cr)
|
0.81
|
--
|
--
|
--
|
--
|
5.66
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
5.38
|
0.55
|
--
|
0.39
|
0.12
|
|||||
|
Short term debt to equity ratio
|
--
|
5.38
|
0.55
|
--
|
0.39
|
0.12
|
|||||
|
Current Ratio
|
0.45
|
1.12
|
1.83
|
3.40
|
3.08
|
3.63
|
|||||
|
Quick Ratio
|
0.45
|
0.83
|
1.35
|
2.53
|
2.49
|
3.35
|
|||||
|
Interest Coverage
|
-5.43
|
-7.28
|
-20.11
|
-21.98
|
-106.49
|
1.21
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
111.43
|
--
|
--
|
--
|
--
|
497.19
|
|||||
|
Asset Turnover
|
0.37
|
--
|
--
|
--
|
--
|
0.07
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
2,006.01
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
207.36
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|