Greaves Cotton Peer Comparison

NSE: GREAVESCOT | BSE: 501455

₹199.40

₹12.60 (6.75%)

As on 30-Oct-2026IST

Market cap

₹4,645 Cr

Revenue (TTM)

₹4,026 Cr

P/E Ratio

59.1

P/B Ratio

3.4

Div. Yield

1 %

Edit

	Greaves Cotton	Swaraj Engines	Motherson Wiring	R R Kabel	Force Motors
Market cap (₹ Cr)	4,645	4,164	23,330	23,261	22,887
Revenue (₹ Cr)	4,026	2,243	13,683	11,952	10,043
Net Profit (₹ Cr)	-15.53	212.76	685.43	663.29	1,179.44
Net Margin (%)	-0.38	9.43	5.01	5.51	11.58
RoE (%)	7.88	44.83	31.86	24.09	23.46
Price to Earnings	59.07	19.57	34.04	34.62	19.15
Price-To-Book	3.40	8.83	10.90	7.66	4.93

Income Statement (₹ Cr)

	Greaves Cotton	Swaraj Engines	Motherson Wiring	R R Kabel	Force Motors
Operating Revenue	4,025.76	2,242.57	13,682.78	11,952.20	10,043.07
Total Income	4,069.39	2,255.29	13,691.57	12,031.55	10,184.91
Total Expenditure	3,765.78	1,942.37	12,514.57	10,919.46	8,493.31
EBITDA	259.98	300.20	1,168.21	1,032.74	1,549.76
Depreciation	136.71	23.46	234.83	110.50	303.88
EBIT	123.27	276.74	933.38	922.25	1,245.88
Interest	42.83	0.38	36.21	102.79	5.06
Other Income	43.63	12.72	8.79	79.35	141.84
Exceptional Items	-67.99	-3.40	0.00	-5.21	211.24
Profit before Tax	56.08	285.68	905.96	893.59	1,593.90
Provision for Tax	71.61	72.92	220.53	230.31	414.46
Profit after Tax	-15.53	212.76	685.43	663.29	1,179.44

	Greaves Cotton	Swaraj Engines	Motherson Wiring	R R Kabel	Force Motors
Shareholder's Funds	1,365.59	471.47	2,140.66	3,038.10	4,637.83
Minority Interest	94.16	0.00	0.00	0.00	-0.12
Non-Current Liabilities	469.15	11.06	254.75	432.60	297.33
Current Liabilities	1,190.00	363.12	2,497.35	2,334.20	2,348.36
Total Liabilities	2,866.23	778.83	4,745.70	4,621.38	6,537.55

	Greaves Cotton	Swaraj Engines	Motherson Wiring	R R Kabel	Force Motors
Non-Current Assets	1,121.94	233.87	667.36	1,664.80	2,875.32
Current Assets	1,759.07	606.29	3,973.42	3,883.00	4,248.26
Total Assets	2,866.23	778.83	4,745.70	4,621.38	6,537.55
Total Debt*	326.06	0.00	10.40	231.45	0.00
Net Current Assets	569.07	243.17	1,476.07	1,548.80	1,899.90
Contingent Liabilities	253.69	2.80	40.80	134.40	123.82

	Greaves Cotton	Swaraj Engines	Motherson Wiring	R R Kabel	Force Motors
Cash From Operating Activities	32.58	116.52	761.30	295.29	1,297.09
Cash Flow from Investing Activities	-99.46	22.09	-199.90	-263.41	-899.84
Cash from Financing Activities	122.78	-127.91	-509.50	-162.03	-73.40
Net Cash Inflow / Outflow	55.90	10.70	51.90	-130.15	323.85

	Greaves Cotton	Swaraj Engines	Motherson Wiring	R R Kabel	Force Motors
ROCE (%)	8.77	58.13	43.72	28.43	41.93
ROE (%)	7.88	44.83	31.86	24.09	23.46
ROA (%)	-0.54	28.05	15.43	13.99	18.68
EBIT Margin (%)	3.06	12.34	6.82	7.72	12.41
Net Margin (%)	-0.38	9.43	5.01	5.51	11.58
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Greaves Cotton	Swaraj Engines	Motherson Wiring	R R Kabel	Force Motors
Revenue Growth (%)	28.44	25.44	35.93	45.36	16.45
EBIT Growth (%)	37.41	25.93	11.67	69.63	28.16
Net Profit Growth (%)	-143.89	20.19	11.75	65.58	9.74
EPS Growth (%)	6.48	21.60	-10.50	67.42	26.62
Book Value Growth (%)	1.70	16.68	27.29	19.61	38.27

	Greaves Cotton	Swaraj Engines	Motherson Wiring	R R Kabel	Force Motors
Price / Earnings	42.17	19.34	34.04	34.41	22.09
Price / Book Value	3.40	8.83	10.90	7.66	4.93
Dividend Yield (%)	1.00	3.21	1.65	0.46	0.29
EV/EBITDA	16.72	13.40	19.92	22.61	14.23
Market Cap (₹ Cr)	2,809.78	4,016.28	24,465.65	14,667.15	25,573.49

	Greaves Cotton	Swaraj Engines	Motherson Wiring	R R Kabel	Force Motors
Debt to Equity	0.22	0.00	0.00	0.08	0.00
Short term debt to equity ratio	0.04	--	0.00	0.09	--
Current Ratio	1.48	1.67	1.59	1.66	1.81
Quick Ratio	1.10	1.45	0.83	0.71	1.20
Interest Coverage	2.31	752.79	26.02	9.69	316.00

	Greaves Cotton	Swaraj Engines	Motherson Wiring	R R Kabel	Force Motors
Debtors to sales (%)	10.35	11.11	14.09	10.70	1.95
Asset Turnover	1.41	2.96	3.08	2.52	1.59
Receivable days	36.07	34.86	49.74	32.85	7.36
Inventory Days	34.51	13.93	47.90	50.16	49.20
Payable days	87.40	54.54	74.53	48.93	51.97
Cash Conversion Cycle	-16.82	-5.75	23.11	34.08	4.59

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.