Greaves Cotton Peer Comparison

NSE: GREAVESCOT | BSE: 501455

₹230.28

₹-4.71 (-2.00%)

As on 30-Sep-2026IST

Market cap

₹5,368 Cr

Revenue (TTM)

₹3,665 Cr

P/E Ratio

53.8

P/B Ratio

3.8

Div. Yield

0.9 %

Edit

	Greaves Cotton	Swaraj Engines	Cummins India	Kirloskar Oil	R R Kabel
Market cap (₹ Cr)	5,368	4,302	1,31,836	33,539	28,516
Revenue (₹ Cr)	3,665	2,111	12,662	7,937	10,832
Net Profit (₹ Cr)	20.60	201.87	2,076.32	534.60	601.24
Net Margin (%)	0.56	9.49	15.75	6.69	5.51
RoE (%)	10.31	46.41	29.91	16.32	24.89
Price to Earnings	53.78	21.31	55.69	61.41	46.93
Price-To-Book	3.78	7.91	14.66	9.06	10.27

Income Statement (₹ Cr)

	Greaves Cotton	Swaraj Engines	Cummins India	Kirloskar Oil	R R Kabel
Operating Revenue	3,665.31	2,111.42	12,662.38	7,936.74	10,831.97
Total Income	3,708.20	2,127.17	13,183.18	7,987.41	10,908.89
Total Expenditure	3,426.81	1,829.64	10,074.81	6,547.67	9,907.03
EBITDA	238.50	281.78	2,587.57	1,389.07	924.94
Depreciation	110.44	22.70	203.22	182.89	101.65
EBIT	128.06	259.08	2,384.35	1,206.18	823.29
Interest	33.19	0.38	13.66	499.37	86.43
Other Income	42.89	15.75	520.80	50.67	76.92
Exceptional Items	-38.82	-3.40	-94.20	-32.45	-5.21
Profit before Tax	98.94	271.05	2,797.29	725.03	808.57
Provision for Tax	78.34	69.18	720.97	190.43	207.32
Profit after Tax	20.60	201.87	2,076.32	534.60	601.24

	Greaves Cotton	Swaraj Engines	Cummins India	Kirloskar Oil	R R Kabel
Shareholder's Funds	1,430.72	488.92	8,475.16	3,620.19	2,574.40
Minority Interest	79.22	0.00	0.00	11.55	0.00
Non-Current Liabilities	447.67	10.79	389.35	3,377.71	163.41
Current Liabilities	932.11	279.12	2,439.70	3,899.60	1,883.57
Total Liabilities	2,866.23	778.83	11,304.21	10,845.90	4,621.38

	Greaves Cotton	Swaraj Engines	Cummins India	Kirloskar Oil	R R Kabel
Non-Current Assets	884.47	166.58	3,038.98	5,062.29	1,321.17
Current Assets	1,737.19	574.21	8,110.18	5,428.11	3,109.49
Total Assets	2,866.23	778.83	11,304.21	10,845.90	4,621.38
Total Debt*	326.06	0.00	0.00	5,313.78	231.45
Net Current Assets	805.08	295.09	5,670.48	1,528.51	1,225.92
Contingent Liabilities	253.69	2.80	303.16	234.24	134.40

	Greaves Cotton	Swaraj Engines	Cummins India	Kirloskar Oil	R R Kabel
Cash From Operating Activities	32.58	116.52	1,734.26	932.21	295.29
Cash Flow from Investing Activities	-99.46	22.09	14.99	-320.68	-263.41
Cash from Financing Activities	122.78	-127.91	-1,495.05	-588.96	-162.03
Net Cash Inflow / Outflow	55.90	10.70	254.20	22.57	-130.15

	Greaves Cotton	Swaraj Engines	Cummins India	Kirloskar Oil	R R Kabel
ROCE (%)	8.77	58.13	38.64	14.46	28.43
ROE (%)	10.31	46.41	29.91	16.32	24.89
ROA (%)	0.76	27.83	19.34	5.01	14.78
EBIT Margin (%)	3.49	12.27	18.83	15.20	7.60
Net Margin (%)	0.56	9.49	15.75	6.69	5.51
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Greaves Cotton	Swaraj Engines	Cummins India	Kirloskar Oil	R R Kabel
Revenue Growth (%)	21.20	20.79	15.30	22.88	37.66
EBIT Growth (%)	108.63	20.59	16.79	15.98	79.72
Net Profit Growth (%)	39.85	16.85	10.65	18.37	79.84
EPS Growth (%)	70.56	18.30	14.89	28.45	81.50
Book Value Growth (%)	1.70	16.68	12.08	17.20	19.61

	Greaves Cotton	Swaraj Engines	Cummins India	Kirloskar Oil	R R Kabel
Price / Earnings	37.09	21.05	53.86	58.68	46.62
Price / Book Value	3.78	7.91	14.66	9.06	10.27
Dividend Yield (%)	0.87	3.11	1.39	0.30	0.38
EV/EBITDA	21.26	14.77	49.43	26.84	30.93
Market Cap (₹ Cr)	2,809.78	4,016.28	1,24,749.42	19,284.87	14,667.15

	Greaves Cotton	Swaraj Engines	Cummins India	Kirloskar Oil	R R Kabel
Debt to Equity	0.19	0.00	0.00	0.86	0.00
Short term debt to equity ratio	0.04	--	--	0.21	0.09
Current Ratio	1.86	2.06	3.32	1.39	1.65
Quick Ratio	1.53	1.79	2.85	1.20	0.71
Interest Coverage	3.98	714.29	205.78	2.45	10.35

	Greaves Cotton	Swaraj Engines	Cummins India	Kirloskar Oil	R R Kabel
Debtors to sales (%)	9.41	9.76	21.75	12.01	9.21
Asset Turnover	1.35	2.91	1.18	0.74	2.66
Receivable days	36.07	34.86	74.19	39.08	32.85
Inventory Days	34.51	13.93	32.03	31.64	50.16
Payable days	87.40	54.54	76.56	65.92	48.93
Cash Conversion Cycle	-16.82	-5.75	29.65	4.80	34.08

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.