Market cap
₹13 Cr
Revenue (TTM)
₹294 Cr
P/E Ratio
0.5
P/B Ratio
0.5
Div. Yield
0 %
| Gravity (India) | Jindal Worldwide | Bombay Dyeing | Indo Rama Synth | Century Enka | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
13 | 3,664 | 2,147 | 2,061 | 1,038 |
Revenue (₹ Cr) |
294 | 2,322 | 1,774 | 4,661 | 2,008 |
Net Profit (₹ Cr) |
24.99 | 77.98 | 30.91 | 210.73 | 143.73 |
Net Margin (%) |
8.45 | 3.32 | 1.63 | 4.50 | 7.03 |
RoE (%) |
114.95 | 10.32 | 1.42 | 36.29 | 9.49 |
Price to Earnings |
0.53 | 40.07 | 68.81 | 9.78 | 7.24 |
Price-To-Book |
0.46 | 4.02 | 0.93 | 3.14 | 0.67 |
Income Statement (₹ Cr)
| Gravity (India) | Jindal Worldwide | Bombay Dyeing | Indo Rama Synth | Century Enka | |
|---|---|---|---|---|---|
|
Operating Revenue
|
293.83 | 2,321.90 | 1,774.44 | 4,660.99 | 2,007.70 |
|
Total Income
|
295.91 | 2,347.05 | 1,889.75 | 4,682.34 | 2,045.97 |
|
Total Expenditure
|
262.00 | 2,194.09 | 1,797.93 | 4,294.89 | 1,792.88 |
|
EBITDA
|
31.83 | 127.81 | -23.49 | 366.10 | 214.82 |
|
Depreciation
|
0.12 | 15.71 | 35.50 | 48.16 | 57.26 |
|
EBIT
|
31.71 | 112.10 | -58.99 | 317.94 | 157.56 |
|
Interest
|
0.19 | 36.26 | 10.71 | 126.08 | 2.27 |
|
Other Income
|
2.08 | 25.15 | 115.31 | 21.35 | 38.27 |
|
Exceptional Items
|
0.00 | 0.00 | -1.83 | -2.70 | -1.86 |
|
Profit before Tax
|
33.61 | 100.98 | 43.78 | 210.51 | 191.70 |
|
Provision for Tax
|
8.61 | 23.01 | 12.89 | -0.22 | 47.97 |
|
Profit after Tax
|
24.99 | 77.98 | 30.89 | 210.73 | 143.73 |
Liabilities (₹ Cr)
| Gravity (India) | Jindal Worldwide | Bombay Dyeing | Indo Rama Synth | Century Enka | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
28.57 | 911.36 | 2,303.64 | 656.99 | 1,552.90 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
1.73 | 117.51 | 24.19 | 401.44 | 141.33 |
|
Current Liabilities
|
143.80 | 817.08 | 783.40 | 2,073.25 | 228.77 |
|
Total Liabilities
|
40.39 | 1,658.90 | 2,963.38 | 3,244.09 | -- |
Assets (₹ Cr)
| Gravity (India) | Jindal Worldwide | Bombay Dyeing | Indo Rama Synth | Century Enka | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
3.25 | 204.06 | 969.92 | 1,521.34 | 894.23 |
|
Current Assets
|
170.85 | 1,522.27 | 1,993.23 | 1,566.78 | 958.65 |
|
Total Assets
|
40.39 | 1,658.90 | 2,963.38 | 3,244.09 | -- |
|
Total Debt*
|
2.40 | 558.34 | 3.15 | 1,131.60 | -- |
|
Net Current Assets
|
27.05 | 705.19 | 1,209.83 | -506.47 | 729.88 |
|
Contingent Liabilities
|
-- | 391.55 | 877.49 | 94.98 | -- |
Cashflow (₹ Cr)
| Gravity (India) | Jindal Worldwide | Bombay Dyeing | Indo Rama Synth | Century Enka | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
0.44 | 216.01 | -182.05 | 133.89 | -- |
|
Cash Flow from Investing Activities
|
-0.11 | 64.51 | 208.92 | -14.05 | -- |
|
Cash from Financing Activities
|
-0.36 | -270.56 | -37.74 | -127.23 | -- |
|
Net Cash Inflow / Outflow
|
-0.03 | 9.96 | -10.87 | -7.39 | -- |
Ratios
Profitability Ratios
| Gravity (India) | Jindal Worldwide | Bombay Dyeing | Indo Rama Synth | Century Enka | |
|---|---|---|---|---|---|
|
ROCE (%)
|
158.67 | 8.94 | 1.91 | 17.84 | -- |
|
ROE (%)
|
114.95 | 10.32 | 1.42 | 36.29 | 9.49 |
|
ROA (%)
|
25.09 | 4.56 | 1.03 | 6.91 | 7.83 |
|
EBIT Margin (%)
|
10.79 | 4.83 | -3.32 | 6.82 | 7.85 |
|
Net Margin (%)
|
8.45 | 3.32 | 1.63 | 4.50 | 7.03 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Gravity (India) | Jindal Worldwide | Bombay Dyeing | Indo Rama Synth | Century Enka | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
1,315.76 | -0.90 | 17.18 | -4.69 | 14.88 |
|
EBIT Growth (%)
|
5,106.73 | -22.71 | -4.24 | 24.23 | 390.23 |
|
Net Profit Growth (%)
|
1,509.21 | 13.91 | -68.18 | 48.44 | 142.95 |
|
EPS Growth (%)
|
1,509.21 | -36.33 | -45.56 | 50.35 | 147.55 |
|
Book Value Growth (%)
|
623.14 | 9.00 | -3.61 | 41.00 | -- |
Valuation Ratios
| Gravity (India) | Jindal Worldwide | Bombay Dyeing | Indo Rama Synth | Century Enka | |
|---|---|---|---|---|---|
|
Price / Earnings
|
0.53 | 40.07 | 66.00 | 9.66 | 7.17 |
|
Price / Book Value
|
0.46 | 4.02 | 0.93 | 3.14 | 0.67 |
|
Dividend Yield (%)
|
0.00 | 0.00 | 0.38 | 0.00 | 2.32 |
|
EV/EBITDA
|
0.49 | 30.23 | -51.03 | 8.67 | 3.25 |
|
Market Cap (₹ Cr)
|
10.95 | 1,814.72 | 1,913.62 | 782.66 | -- |
Solvency Ratios
| Gravity (India) | Jindal Worldwide | Bombay Dyeing | Indo Rama Synth | Century Enka | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.05 | 0.12 | 0.00 | 0.51 | 0.00 |
|
Short term debt to equity ratio
|
0.01 | 0.57 | -- | 1.06 | -- |
|
Current Ratio
|
1.19 | 1.86 | 2.54 | 0.76 | 4.19 |
|
Quick Ratio
|
1.19 | 1.42 | 1.65 | 0.42 | 2.82 |
|
Interest Coverage
|
179.75 | 3.78 | 5.09 | 2.67 | 85.45 |
Operating Efficiency Ratios
| Gravity (India) | Jindal Worldwide | Bombay Dyeing | Indo Rama Synth | Century Enka | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
57.72 | 23.54 | 5.74 | 2.21 | 10.77 |
|
Asset Turnover
|
2.95 | 1.36 | 0.59 | 1.53 | 1.09 |
|
Receivable days
|
35.68 | 94.90 | 10.39 | 13.62 | -- |
|
Inventory Days
|
0.00 | 48.99 | 85.69 | 41.92 | -- |
|
Payable days
|
20.72 | 42.18 | 106.70 | 133.65 | -- |
|
Cash Conversion Cycle
|
14.97 | 101.71 | -10.62 | -78.10 | -- |