Gravity (India) Peer Comparison

BSE: 532015

₹12.98

₹0.61 (4.93%)

As on 28-Aug-2026IST

Market cap

₹12 Cr

Revenue (TTM)

₹239 Cr

P/E Ratio

0.6

P/B Ratio

0.6

Div. Yield

0 %

Edit

	Gravity (India)	Jindal Worldwide	Filatex India	Bombay Dyeing	Indo Rama Synth
Market cap (₹ Cr)	12	3,783	3,499	2,445	1,651
Revenue (₹ Cr)	239	2,300	4,256	1,493	4,541
Net Profit (₹ Cr)	18.79	73.59	191.11	19.92	161.20
Net Margin (%)	7.85	3.16	4.46	1.23	3.53
RoE (%)	203.26	10.09	13.12	0.92	33.98
Price to Earnings	0.62	44.63	18.31	121.12	10.24
Price-To-Book	0.56	4.25	2.25	1.07	2.83

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Gravity (India)	Jindal Worldwide	Filatex India	Bombay Dyeing	Indo Rama Synth
Operating Revenue	239.19	2,300.36	4,256.42	1,493.29	4,540.99
Total Income	239.50	2,325.37	4,281.54	1,614.46	4,560.65
Total Expenditure	213.88	2,176.23	3,928.56	1,535.62	4,218.25
EBITDA	25.31	124.13	327.86	-42.33	322.74
Depreciation	0.15	16.20	78.11	34.32	47.84
EBIT	25.17	107.93	249.75	-76.65	274.90
Interest	0.11	36.98	17.58	12.28	130.66
Other Income	0.31	25.01	25.12	121.17	19.66
Exceptional Items	0.00	0.00	0.00	-1.83	-2.70
Profit before Tax	25.36	95.95	257.29	30.41	161.20
Provision for Tax	6.57	22.36	64.98	10.51	0.00
Profit after Tax	18.79	73.59	192.31	19.90	161.20

Liabilities (₹ Cr)

	Gravity (India)	Jindal Worldwide	Filatex India	Bombay Dyeing	Indo Rama Synth
Shareholder's Funds	14.91	860.39	1,506.24	2,285.22	519.17
Minority Interest	0.00	0.00	0.00	0.00	0.00
Non-Current Liabilities	2.40	56.38	274.20	41.73	502.08
Current Liabilities	23.07	742.01	677.64	663.00	2,222.84
Total Liabilities	6.00	1,801.19	--	2,995.39	2,977.19

Assets (₹ Cr)

	Gravity (India)	Jindal Worldwide	Filatex India	Bombay Dyeing	Indo Rama Synth
Non-Current Assets	4.05	235.74	1,385.01	1,094.76	1,525.70
Current Assets	36.10	1,417.85	975.48	1,720.13	1,672.26
Total Assets	6.00	1,801.19	--	2,995.39	2,977.19
Total Debt*	2.76	795.81	--	2.94	1,125.91
Net Current Assets	13.03	675.84	297.84	1,057.13	-550.58
Contingent Liabilities	3.70	498.05	--	919.84	124.48

Cashflow (₹ Cr)

	Gravity (India)	Jindal Worldwide	Filatex India	Bombay Dyeing	Indo Rama Synth
Cash From Operating Activities	-0.39	167.16	--	-17.02	391.11
Cash Flow from Investing Activities	0.56	2.59	--	35.39	-36.34
Cash from Financing Activities	-0.06	-146.52	--	-41.19	-354.22
Net Cash Inflow / Outflow	0.11	23.23	--	-22.82	0.55

Ratios

Profitability Ratios

	Gravity (India)	Jindal Worldwide	Filatex India	Bombay Dyeing	Indo Rama Synth
ROCE (%)	-38.26	10.24	--	29.18	9.98
ROE (%)	203.26	10.09	13.19	0.92	33.98
ROA (%)	81.02	4.26	8.12	0.67	5.22
EBIT Margin (%)	10.52	4.69	5.87	-5.13	6.05
Net Margin (%)	7.85	3.16	4.49	1.23	3.53
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

Growth Ratios

	Gravity (India)	Jindal Worldwide	Filatex India	Bombay Dyeing	Indo Rama Synth
Revenue Growth (%)	57,122.97	-1.72	0.22	-2.55	-1.72
EBIT Growth (%)	1,059.15	-31.70	37.45	10.27	44.08
Net Profit Growth (%)	1,569.19	-2.19	34.47	-95.92	119.83
EPS Growth (%)	1,569.19	-61.18	34.43	-37.45	123.51
Book Value Growth (%)	-49.30	9.78	--	26.52	0.03

Valuation Ratios

	Gravity (India)	Jindal Worldwide	Filatex India	Bombay Dyeing	Indo Rama Synth
Price / Earnings	0.62	44.63	18.19	113.82	10.07
Price / Book Value	0.56	4.25	2.25	1.07	2.83
Dividend Yield (%)	0.00	0.00	0.38	0.34	0.00
EV/EBITDA	0.56	32.09	10.37	-35.37	8.56
Market Cap (₹ Cr)	4.07	7,160.52	--	2,681.07	888.84

Solvency Ratios

	Gravity (India)	Jindal Worldwide	Filatex India	Bombay Dyeing	Indo Rama Synth
Debt to Equity	0.15	0.05	0.04	0.00	0.86
Short term debt to equity ratio	0.85	0.74	--	--	1.34
Current Ratio	1.56	1.91	1.44	2.59	0.75
Quick Ratio	1.56	1.51	0.81	1.90	0.45
Interest Coverage	231.57	3.59	15.64	3.48	2.23

Operating Efficiency Ratios

	Gravity (India)	Jindal Worldwide	Filatex India	Bombay Dyeing	Indo Rama Synth
Debtors to sales (%)	14.51	25.92	2.52	2.87	5.36
Asset Turnover	10.31	1.33	1.80	0.50	1.47
Receivable days	84.80	89.54	--	10.58	12.58
Inventory Days	0.00	51.55	--	54.96	45.01
Payable days	92.81	32.15	--	98.58	128.53
Cash Conversion Cycle	-8.01	108.94	--	-33.05	-70.94

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly