Gratex Peer Comparison

BSE: 526751

₹20.45

₹-0.01 (-0.05%)

As on 25-Sep-2026IST

Market cap

₹6 Cr

Revenue (TTM)

₹5 Cr

P/E Ratio

47.4

P/B Ratio

1.6

Div. Yield

0 %

Edit

	Gratex	Welspun Living	Sheela Foam	Euro Pratik Sales	Faze Three
Market cap (₹ Cr)	6	21,583	6,948	2,003	1,080
Revenue (₹ Cr)	5	9,934	4,031	374	940
Net Profit (₹ Cr)	0.13	284.85	193.86	87.91	30.44
Net Margin (%)	2.84	2.85	4.74	22.95	3.20
RoE (%)	3.52	5.70	6.34	29.87	6.93
Price to Earnings	47.38	77.74	32.39	23.24	35.47
Price-To-Book	1.63	4.48	2.11	6.07	2.63

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Gratex	Welspun Living	Sheela Foam	Euro Pratik Sales	Faze Three
Operating Revenue	4.61	9,933.99	4,031.37	210.83	940.48
Total Income	4.61	10,011.66	4,092.03	223.77	952.00
Total Expenditure	4.26	9,050.18	3,604.33	145.94	861.20
EBITDA	0.34	883.81	427.04	64.89	79.28
Depreciation	0.14	406.63	166.34	3.82	31.59
EBIT	0.21	477.18	260.70	61.07	47.69
Interest	0.02	153.39	83.80	0.95	20.91
Other Income	0.00	77.67	60.66	12.95	11.52
Exceptional Items	0.00	-18.97	14.19	0.00	0.00
Profit before Tax	0.19	382.49	251.75	73.06	38.30
Provision for Tax	0.06	97.64	57.89	15.46	7.86
Profit after Tax	0.13	284.85	193.86	57.60	30.44

Liabilities (₹ Cr)

	Gratex	Welspun Living	Sheela Foam	Euro Pratik Sales	Faze Three
Shareholder's Funds	3.75	4,917.19	3,251.96	267.73	452.30
Minority Interest	0.00	-8.58	-2.13	0.00	0.00
Non-Current Liabilities	0.20	2,206.13	361.68	6.32	53.14
Current Liabilities	0.78	3,270.98	1,494.84	38.21	313.55
Total Liabilities	4.70	10,392.44	5,179.09	--	881.40

Assets (₹ Cr)

	Gratex	Welspun Living	Sheela Foam	Euro Pratik Sales	Faze Three
Non-Current Assets	1.11	4,342.17	3,590.01	114.98	366.82
Current Assets	3.28	5,181.14	1,129.51	188.52	395.06
Total Assets	4.70	10,392.44	5,179.09	--	881.40
Total Debt*	0.17	1,802.37	713.77	--	269.96
Net Current Assets	2.51	1,910.16	-365.33	150.31	81.51
Contingent Liabilities	--	54.48	56.00	--	18.20

Cashflow (₹ Cr)

	Gratex	Welspun Living	Sheela Foam	Euro Pratik Sales	Faze Three
Cash From Operating Activities	0.08	1,174.98	409.32	--	58.27
Cash Flow from Investing Activities	-0.18	-347.92	296.14	--	-118.59
Cash from Financing Activities	0.10	-975.17	-715.72	--	62.81
Net Cash Inflow / Outflow	0.00	-148.11	-10.26	--	2.49

Ratios

Profitability Ratios

	Gratex	Welspun Living	Sheela Foam	Euro Pratik Sales	Faze Three
ROCE (%)	4.61	6.41	6.76	--	11.88
ROE (%)	3.52	5.70	6.34	22.69	6.93
ROA (%)	2.96	2.74	3.66	36.89	4.04
EBIT Margin (%)	4.47	4.80	6.47	28.97	5.07
Net Margin (%)	2.84	2.85	4.74	25.74	3.20
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

Growth Ratios

	Gratex	Welspun Living	Sheela Foam	Euro Pratik Sales	Faze Three
Revenue Growth (%)	26.11	-3.26	16.82	-3.37	24.93
EBIT Growth (%)	66.13	-41.44	266.46	-8.76	-23.36
Net Profit Growth (%)	67.95	-47.93	259.00	16.03	-34.07
EPS Growth (%)	67.95	-48.20	254.83	16.03	-34.07
Book Value Growth (%)	3.00	2.13	7.63	--	8.67

Valuation Ratios

	Gratex	Welspun Living	Sheela Foam	Euro Pratik Sales	Faze Three
Price / Earnings	47.82	77.07	34.36	35.91	33.39
Price / Book Value	1.40	4.42	2.10	7.43	2.51
Dividend Yield (%)	0.00	0.04	0.16	0.10	0.00
EV/EBITDA	17.41	24.96	17.46	31.55	15.98
Market Cap (₹ Cr)	5.27	10,434.89	5,098.15	--	928.52

Solvency Ratios

	Gratex	Welspun Living	Sheela Foam	Euro Pratik Sales	Faze Three
Debt to Equity	0.03	0.18	0.03	0.00	0.09
Short term debt to equity ratio	--	0.16	0.02	--	0.49
Current Ratio	4.23	1.58	0.76	4.93	1.26
Quick Ratio	1.42	0.92	0.49	3.64	0.66
Interest Coverage	13.06	3.49	4.00	77.75	2.83

Operating Efficiency Ratios

	Gratex	Welspun Living	Sheela Foam	Euro Pratik Sales	Faze Three
Debtors to sales (%)	22.57	13.21	10.95	33.09	12.19
Asset Turnover	1.04	0.96	0.76	1.35	1.25
Receivable days	59.66	53.60	33.91	--	40.62
Inventory Days	190.70	78.93	31.98	--	76.36
Payable days	65.14	96.66	63.41	--	27.48
Cash Conversion Cycle	185.22	35.87	2.48	--	89.50

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly