Market cap
₹5 Cr
Revenue (TTM)
₹1 Cr
P/E Ratio
--
P/B Ratio
1.7
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
1.06
|
1.27
|
0.88
|
1.64
|
0.45
|
0.36
|
|||||
|
Other Income
|
--
|
--
|
--
|
0.00
|
0.01
|
0.00
|
|||||
|
Total Income
|
1.06
|
1.27
|
0.88
|
1.65
|
0.46
|
0.36
|
|||||
|
Interest Expense
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Operating Expenses
|
1.07
|
1.27
|
0.87
|
1.65
|
0.46
|
0.34
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.02
|
0.00
|
0.00
|
0.00
|
-0.01
|
0.01
|
|||||
|
Taxes
|
--
|
--
|
--
|
--
|
--
|
0.00
|
|||||
|
Profit after Tax
|
-0.02
|
0.00
|
0.00
|
0.00
|
-0.01
|
0.01
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
--
|
0.00
|
0.00
|
0.00
|
-0.01
|
0.01
|
Liabilities (₹ Cr) |
TTM | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
3.22
|
3.18
|
3.18
|
3.18
|
3.18
|
3.19
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
2.05
|
2.14
|
2.20
|
2.10
|
2.31
|
2.30
|
|||||
|
Current Liabilities
|
0.11
|
0.11
|
0.11
|
0.14
|
0.12
|
0.02
|
|||||
|
Total Liabilities
|
5.38
|
5.43
|
5.49
|
5.43
|
5.60
|
5.51
|
Cashflow (₹ Cr) |
TTM | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
--
|
-0.11
|
--
|
--
|
-0.25
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
--
|
--
|
--
|
0.25
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
0.10
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
-0.01
|
--
|
--
|
0.00
|
Financials Ratios |
TTM | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.01
|
0.00
|
0.00
|
0.00
|
-0.01
|
0.01
|
|||||
|
Cash EPS (₹)
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
0.01
|
|||||
|
Adjusted Book Value (₹)
|
--
|
2.12
|
2.12
|
2.12
|
2.12
|
2.13
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
--
|
-0.07
|
--
|
--
|
-0.17
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
0.00
|
-0.07
|
0.00
|
-0.01
|
-0.17
|
Profitability Ratios |
TTM | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
0.01
|
-0.01
|
-0.01
|
-0.30
|
0.36
|
|||||
|
ROE (%)
|
--
|
-0.01
|
-0.03
|
-0.04
|
-0.33
|
0.23
|
|||||
|
ROA (%)
|
-0.74
|
-0.01
|
-0.02
|
-0.02
|
-0.19
|
0.14
|
|||||
|
EBIT Margin (%)
|
-1.90
|
0.01
|
-0.04
|
-0.32
|
-3.66
|
2.86
|
|||||
|
Net Margin (%)
|
-1.90
|
-0.04
|
-0.10
|
-0.07
|
-2.27
|
2.09
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
0.20
|
0.24
|
0.11
|
-1.65
|
2.93
|
Growth Ratios |
TTM | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-9.83
|
45.50
|
-46.72
|
265.19
|
26.34
|
--
|
|||||
|
EBIT Growth (%)
|
-225.00
|
153.74
|
93.95
|
68.15
|
-261.82
|
104.82
|
|||||
|
Net Profit Growth (%)
|
-9.83
|
48.43
|
23.24
|
88.96
|
-239.13
|
275.27
|
|||||
|
EPS Growth (%)
|
-254.02
|
50.00
|
21.58
|
88.91
|
-238.00
|
284.62
|
|||||
|
Book Value Growth (%)
|
--
|
-0.01
|
0.01
|
-0.04
|
-0.33
|
0.33
|
Valuation Ratios |
TTM | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
3,440.00
|
|||||
|
Price / Book Value
|
1.66
|
--
|
2.22
|
--
|
2.00
|
8.08
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-329.80
|
947.96
|
2,653.18
|
1,180.56
|
-975.51
|
1,782.58
|
|||||
|
Close Price (₹)
|
--
|
--
|
4.71
|
--
|
4.25
|
17.20
|
|||||
|
High Price (₹)
|
--
|
--
|
6.39
|
--
|
22.95
|
55.00
|
|||||
|
Low Price (₹)
|
--
|
--
|
4.71
|
--
|
3.86
|
15.55
|
|||||
|
Market Cap (₹ Cr)
|
5.30
|
--
|
7.06
|
--
|
6.38
|
25.80
|
Solvency Ratios |
TTM | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
20.41
|
30.14
|
30.71
|
22.72
|
29.21
|
189.36
|
|||||
|
Quick Ratio
|
20.41
|
30.14
|
30.71
|
22.71
|
29.21
|
189.34
|
|||||
|
Interest Coverage
|
--
|
0.27
|
-0.56
|
-0.65
|
-10.53
|
11.29
|