Market cap
₹138 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
15.3
Div. Yield
0 %
| Vuenow Infratech | Styrenix Performance Materials | Mayur Uniquoters | Bhansali Polymer | Ddev Plastiks | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
138 | 3,622 | 3,234 | 3,200 | 2,865 |
Revenue (₹ Cr) |
0 | 2,687 | 1,020 | 1,440 | 3,168 |
Net Profit (₹ Cr) |
-0.79 | 316.71 | 207.13 | 198.87 | 213.46 |
Net Margin (%) |
-422.58 | 11.75 | 19.20 | 13.46 | 6.66 |
RoE (%) |
-8.46 | 33.70 | 19.27 | 18.84 | 22.13 |
Price to Earnings |
-- | 11.44 | 15.61 | 16.01 | 13.42 |
Price-To-Book |
15.30 | 3.21 | 2.72 | 2.79 | 2.66 |
Income Statement (₹ Cr)
| Vuenow Infratech | Styrenix Performance Materials | Mayur Uniquoters | Bhansali Polymer | Ddev Plastiks | |
|---|---|---|---|---|---|
|
Operating Revenue
|
0.14 | 2,687.20 | 1,020.38 | 1,440.25 | 3,168.11 |
|
Total Income
|
0.19 | 2,695.28 | 1,078.83 | 1,477.62 | 3,204.84 |
|
Total Expenditure
|
1.01 | 2,210.29 | 769.74 | 1,193.98 | 2,863.08 |
|
EBITDA
|
-0.87 | 476.91 | 250.64 | 246.27 | 305.03 |
|
Depreciation
|
0.15 | 49.59 | 29.64 | 8.21 | 18.45 |
|
EBIT
|
-1.02 | 427.32 | 220.99 | 238.06 | 286.58 |
|
Interest
|
0.03 | 5.47 | 1.32 | 0.25 | 34.38 |
|
Other Income
|
0.05 | 8.08 | 58.46 | 37.37 | 36.73 |
|
Exceptional Items
|
0.00 | -2.77 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
-1.00 | 427.16 | 278.13 | 275.18 | 288.93 |
|
Provision for Tax
|
-0.21 | 110.45 | 71.00 | 76.31 | 75.47 |
|
Profit after Tax
|
-0.79 | 316.71 | 207.13 | 198.87 | 213.46 |
Liabilities (₹ Cr)
| Vuenow Infratech | Styrenix Performance Materials | Mayur Uniquoters | Bhansali Polymer | Ddev Plastiks | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
9.20 | 990.41 | 1,132.50 | 1,083.22 | 1,013.30 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
1.70 | 92.57 | 16.86 | 19.05 | 33.32 |
|
Current Liabilities
|
5.36 | 390.05 | 112.59 | 182.98 | 397.09 |
|
Total Liabilities
|
56.92 | -- | 1,054.60 | 1,103.75 | 1,214.49 |
Assets (₹ Cr)
| Vuenow Infratech | Styrenix Performance Materials | Mayur Uniquoters | Bhansali Polymer | Ddev Plastiks | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
10.12 | 424.77 | 317.66 | 165.77 | 335.04 |
|
Current Assets
|
5.79 | 965.29 | 839.37 | 1,075.56 | 1,070.51 |
|
Total Assets
|
56.92 | -- | 1,054.60 | 1,103.75 | 1,214.49 |
|
Total Debt*
|
1.24 | -- | 7.45 | 0.00 | 42.00 |
|
Net Current Assets
|
0.43 | 575.24 | 726.77 | 892.58 | 673.41 |
|
Contingent Liabilities
|
-- | -- | 22.49 | 0.91 | 9.87 |
Cashflow (₹ Cr)
| Vuenow Infratech | Styrenix Performance Materials | Mayur Uniquoters | Bhansali Polymer | Ddev Plastiks | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
7.71 | -- | 156.94 | 108.75 | 137.20 |
|
Cash Flow from Investing Activities
|
-9.94 | -- | -67.77 | 235.16 | -114.37 |
|
Cash from Financing Activities
|
-2.86 | -- | -69.79 | -99.54 | -56.61 |
|
Net Cash Inflow / Outflow
|
-5.09 | -- | 19.38 | 244.36 | -33.79 |
Ratios
Profitability Ratios
| Vuenow Infratech | Styrenix Performance Materials | Mayur Uniquoters | Bhansali Polymer | Ddev Plastiks | |
|---|---|---|---|---|---|
|
ROCE (%)
|
21.68 | -- | 22.03 | 25.35 | 33.94 |
|
ROE (%)
|
-8.46 | 33.70 | 19.27 | 18.84 | 22.13 |
|
ROA (%)
|
-2.15 | 22.13 | 17.88 | 16.65 | 16.43 |
|
EBIT Margin (%)
|
-758.52 | 15.90 | 21.66 | 16.53 | 9.05 |
|
Net Margin (%)
|
-422.58 | 11.75 | 19.20 | 13.46 | 6.66 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Vuenow Infratech | Styrenix Performance Materials | Mayur Uniquoters | Bhansali Polymer | Ddev Plastiks | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-98.36 | -2.88 | 15.58 | 5.47 | 15.33 |
|
EBIT Growth (%)
|
53.39 | 43.38 | 40.65 | 21.09 | 7.05 |
|
Net Profit Growth (%)
|
49.62 | 40.25 | 35.70 | 16.01 | 9.36 |
|
EPS Growth (%)
|
49.68 | 41.16 | 35.70 | 15.83 | 9.36 |
|
Book Value Growth (%)
|
-4.49 | -- | 10.20 | 8.59 | 26.50 |
Valuation Ratios
| Vuenow Infratech | Styrenix Performance Materials | Mayur Uniquoters | Bhansali Polymer | Ddev Plastiks | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-180.66 | 11.36 | 15.61 | 16.01 | 13.42 |
|
Price / Book Value
|
15.30 | 3.21 | 2.72 | 2.79 | 2.66 |
|
Dividend Yield (%)
|
0.00 | 2.62 | 0.81 | 3.11 | 0.45 |
|
EV/EBITDA
|
-158.72 | 7.90 | 11.90 | 11.20 | 9.19 |
|
Market Cap (₹ Cr)
|
253.05 | -- | 2,056.79 | 2,707.57 | 2,640.81 |
Solvency Ratios
| Vuenow Infratech | Styrenix Performance Materials | Mayur Uniquoters | Bhansali Polymer | Ddev Plastiks | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.15 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
-- | -- | -- | -- | 0.05 |
|
Current Ratio
|
1.08 | 2.47 | 7.45 | 5.88 | 2.70 |
|
Quick Ratio
|
1.08 | 1.30 | 5.27 | 4.87 | 1.71 |
|
Interest Coverage
|
-36.04 | 79.09 | 211.38 | 1,092.99 | 9.40 |
Operating Efficiency Ratios
| Vuenow Infratech | Styrenix Performance Materials | Mayur Uniquoters | Bhansali Polymer | Ddev Plastiks | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
112.59 | 13.48 | 20.52 | 17.60 | 17.48 |
|
Asset Turnover
|
0.00 | 1.88 | 0.88 | 1.21 | 2.44 |
|
Receivable days
|
478.58 | -- | 69.99 | 53.72 | 60.61 |
|
Inventory Days
|
0.00 | -- | 82.95 | 28.08 | 31.38 |
|
Payable days
|
1,866.98 | -- | 41.95 | 27.13 | 15.96 |
|
Cash Conversion Cycle
|
-1,388.40 | -- | 110.98 | 54.67 | 76.02 |