Market cap
₹138 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
15.3
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
0.14
|
19.83
|
37.73
|
--
|
--
|
--
|
|||||
|
Total Income
|
0.19
|
20.33
|
37.73
|
--
|
0.17
|
0.00
|
|||||
|
Total Expenditure
|
1.01
|
17.35
|
30.38
|
0.56
|
0.20
|
0.07
|
|||||
|
EBITDA
|
-0.87
|
2.48
|
7.35
|
-0.56
|
-0.20
|
-0.07
|
|||||
|
Depreciation
|
0.15
|
0.72
|
0.47
|
--
|
--
|
--
|
|||||
|
EBIT
|
-1.02
|
1.76
|
6.88
|
-0.56
|
-0.20
|
-0.07
|
|||||
|
Interest
|
0.03
|
0.37
|
0.19
|
0.00
|
0.00
|
0.00
|
|||||
|
Other Income
|
0.05
|
0.50
|
0.00
|
--
|
0.17
|
0.00
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-1.00
|
1.88
|
6.69
|
-0.56
|
-0.02
|
-0.06
|
|||||
|
Provision for Tax
|
-0.21
|
0.57
|
1.57
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
-0.79
|
1.32
|
5.12
|
-0.56
|
-0.02
|
-0.06
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
9.20
|
8.98
|
9.40
|
-1.12
|
-0.57
|
-0.54
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
1.70
|
2.91
|
5.06
|
1.20
|
0.74
|
0.61
|
|||||
|
Current Liabilities
|
5.36
|
45.03
|
40.79
|
0.01
|
0.03
|
0.01
|
|||||
|
Total Liabilities
|
16.26
|
56.92
|
55.29
|
0.09
|
0.20
|
0.08
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
10.12
|
13.60
|
4.55
|
0.08
|
0.08
|
0.08
|
|||||
|
Current Assets
|
5.79
|
43.31
|
50.71
|
0.01
|
0.12
|
0.00
|
|||||
|
Total Assets
|
16.26
|
56.92
|
55.29
|
0.09
|
0.20
|
0.08
|
|||||
|
Total Debt*
|
--
|
1.24
|
1.21
|
1.20
|
0.74
|
0.56
|
|||||
|
Net Current Assets
|
0.43
|
-1.71
|
9.92
|
0.00
|
0.09
|
-0.01
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
7.71
|
1.28
|
-0.56
|
-0.02
|
-0.06
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-9.94
|
-0.41
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
-2.86
|
4.92
|
0.44
|
0.14
|
0.06
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-5.09
|
5.79
|
-0.11
|
0.12
|
0.00
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.34
|
0.58
|
2.25
|
-0.32
|
-0.01
|
-0.04
|
|||||
|
Cash EPS (₹)
|
-0.35
|
0.90
|
2.46
|
-0.32
|
-0.01
|
-0.04
|
|||||
|
Adjusted Book Value (₹)
|
3.99
|
3.94
|
4.13
|
-0.65
|
-0.33
|
-0.31
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
0.75
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
3.39
|
0.56
|
-0.32
|
-0.01
|
-0.04
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-1.40
|
-0.39
|
-0.32
|
-0.01
|
-0.04
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
21.68
|
128.83
|
-438.46
|
-24.93
|
-283.91
|
|||||
|
ROE (%)
|
-8.46
|
14.35
|
123.81
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
-2.15
|
2.35
|
18.51
|
-379.94
|
-17.19
|
-75.90
|
|||||
|
EBIT Margin (%)
|
-758.52
|
8.87
|
18.24
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
-422.58
|
6.49
|
13.58
|
--
|
-14.35
|
-28,827.33
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
10.28
|
14.82
|
--
|
--
|
--
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-98.36
|
-47.44
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
53.39
|
-74.43
|
1,336.14
|
-182.26
|
-203.13
|
1.95
|
|||||
|
Net Profit Growth (%)
|
49.62
|
-74.26
|
1,020.08
|
-2,148.60
|
61.82
|
1.83
|
|||||
|
EPS Growth (%)
|
49.61
|
-74.27
|
801.90
|
-2,141.96
|
61.66
|
1.84
|
|||||
|
Book Value Growth (%)
|
--
|
-4.49
|
936.30
|
-98.19
|
-4.57
|
-13.59
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-180.66
|
191.92
|
4.14
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
15.30
|
28.19
|
2.26
|
-3.63
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
8.05
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-168.86
|
85.18
|
2.26
|
-9.47
|
-727.69
|
-276.49
|
|||||
|
Close Price (₹)
|
72.89
|
111.15
|
9.32
|
2.35
|
--
|
--
|
|||||
|
High Price (₹)
|
96.00
|
196.95
|
9.32
|
2.35
|
--
|
--
|
|||||
|
Low Price (₹)
|
13.81
|
9.78
|
2.14
|
1.95
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
138.02
|
253.05
|
21.22
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.15
|
0.14
|
0.13
|
-1.07
|
-1.31
|
-1.04
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
1.08
|
0.96
|
1.24
|
0.64
|
4.66
|
0.15
|
|||||
|
Quick Ratio
|
1.08
|
0.96
|
1.12
|
0.64
|
4.66
|
0.15
|
|||||
|
Interest Coverage
|
-36.04
|
6.05
|
36.62
|
-5,567.00
|
-613.44
|
-3,001.85
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
112.59
|
70.96
|
100.53
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
0.00
|
0.35
|
1.36
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
478.58
|
366.92
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
46.75
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
1,866.98
|
1,500.58
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
-1,388.40
|
-1,086.92
|
--
|
--
|
--
|