Gloster Peer Comparison

NSE: GLOSTERLTD | BSE: 542351

₹505.80

₹-16.10 (-3.08%)

As on 30-Oct-2026IST

Market cap

₹569 Cr

Revenue (TTM)

₹1,548 Cr

P/E Ratio

44.4

P/B Ratio

0.5

Div. Yield

3.8 %

Edit

	Gloster	Cheviot	Ludlow Jute	AI Champdany Ind	Bangalore Fort
Market cap (₹ Cr)	569	624	302	58	36
Revenue (₹ Cr)	1,548	598	608	190	123
Net Profit (₹ Cr)	12.80	68.27	18.10	4.58	2.83
Net Margin (%)	0.82	11.03	2.97	2.41	2.29
RoE (%)	1.18	9.72	9.88	--	28.93
Price to Earnings	44.42	9.14	16.67	12.67	12.72
Price-To-Book	0.52	0.97	1.57	-2.11	3.02

Income Statement (₹ Cr)

	Gloster	Cheviot	Ludlow Jute	AI Champdany Ind	Bangalore Fort
Operating Revenue	1,548.49	598.24	608.29	189.54	122.52
Total Income	1,564.50	619.01	609.30	190.47	123.24
Total Expenditure	1,394.30	521.52	562.94	180.83	117.42
EBITDA	154.19	76.72	45.35	8.71	5.10
Depreciation	62.81	8.09	6.68	2.89	0.52
EBIT	91.37	68.63	38.67	5.82	4.58
Interest	78.02	0.51	15.31	0.17	0.78
Other Income	16.02	20.78	1.01	0.93	0.72
Exceptional Items	0.00	0.00	0.00	0.00	0.00
Profit before Tax	29.37	88.89	24.37	6.58	4.51
Provision for Tax	16.57	20.61	6.27	2.00	1.69
Profit after Tax	12.80	68.27	18.10	4.58	2.83

	Gloster	Cheviot	Ludlow Jute	AI Champdany Ind	Bangalore Fort
Shareholder's Funds	1,088.66	705.85	186.18	-20.28	11.22
Minority Interest	0.00	0.00	0.00	0.00	0.00
Non-Current Liabilities	585.11	24.24	65.57	90.03	3.01
Current Liabilities	837.09	40.30	200.53	117.96	13.67
Total Liabilities	2,717.64	770.39	452.28	187.70	27.91

	Gloster	Cheviot	Ludlow Jute	AI Champdany Ind	Bangalore Fort
Non-Current Assets	1,373.74	559.20	220.02	69.00	9.62
Current Assets	1,030.49	207.34	230.43	118.45	17.88
Total Assets	2,717.64	770.39	452.28	187.70	27.91
Total Debt*	898.51	7.25	213.52	71.79	9.55
Net Current Assets	193.40	167.04	29.90	0.49	4.21
Contingent Liabilities	7.70	2.86	24.24	101.06	--

	Gloster	Cheviot	Ludlow Jute	AI Champdany Ind	Bangalore Fort
Cash From Operating Activities	-142.07	41.72	-17.75	-0.59	-2.61
Cash Flow from Investing Activities	-113.01	-46.87	-36.10	-6.98	4.03
Cash from Financing Activities	238.54	-1.40	53.74	8.34	0.15
Net Cash Inflow / Outflow	-16.54	-6.55	-0.11	0.77	1.58

	Gloster	Cheviot	Ludlow Jute	AI Champdany Ind	Bangalore Fort
ROCE (%)	5.75	12.19	10.31	12.49	26.14
ROE (%)	1.18	9.72	9.88	0.00	28.93
ROA (%)	0.57	9.20	4.48	2.23	11.25
EBIT Margin (%)	5.90	11.47	6.36	3.07	3.74
Net Margin (%)	0.82	11.03	2.97	2.41	2.29
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Gloster	Cheviot	Ludlow Jute	AI Champdany Ind	Bangalore Fort
Revenue Growth (%)	71.20	28.81	79.25	64.84	224.22
EBIT Growth (%)	397.95	18.80	173.09	109.30	396.32
Net Profit Growth (%)	776.53	13.91	1,911.11	107.78	166.76
EPS Growth (%)	776.53	13.91	1,911.11	107.78	166.76
Book Value Growth (%)	0.48	10.16	10.98	56.75	36.98

	Gloster	Cheviot	Ludlow Jute	AI Champdany Ind	Bangalore Fort
Price / Earnings	44.41	9.14	16.67	12.67	12.72
Price / Book Value	0.52	0.97	1.57	-2.11	3.02
Dividend Yield (%)	3.85	2.34	0.00	0.00	0.00
EV/EBITDA	9.39	7.81	11.27	14.60	8.59
Market Cap (₹ Cr)	565.13	530.82	177.80	62.70	26.17

	Gloster	Cheviot	Ludlow Jute	AI Champdany Ind	Bangalore Fort
Debt to Equity	0.35	0.00	0.31	-0.96	0.24
Short term debt to equity ratio	0.43	0.01	0.80	-2.58	0.57
Current Ratio	1.23	5.14	1.15	1.00	1.31
Quick Ratio	0.63	1.90	0.40	0.42	1.18
Interest Coverage	1.38	173.93	2.59	40.90	6.76

	Gloster	Cheviot	Ludlow Jute	AI Champdany Ind	Bangalore Fort
Debtors to sales (%)	19.26	5.77	8.96	1.75	11.18
Asset Turnover	0.68	0.81	1.51	0.92	4.88
Receivable days	55.02	20.84	27.02	10.44	37.88
Inventory Days	103.56	84.61	88.90	143.16	13.94
Payable days	60.51	8.46	29.62	123.21	23.82
Cash Conversion Cycle	98.06	96.99	86.29	30.40	28.00

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.