Gloster Financials

NSE: GLOSTERLTD | BSE: 542351

₹595.00

up-down-arrow-9.40 (-1.56%)

As on 28-Aug-2026 10:07IST

Market cap

info icon

₹650 Cr

Revenue (TTM)

info icon

₹1,548 Cr

P/E Ratio

info icon

50.8

P/B Ratio

info icon

0.6

Div. Yield

info icon

3.4 %

Income Statement (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Operating Revenue
1,548.49
1,426.73
734.78
646.40
710.18
733.82
Total Income
1,564.50
1,444.82
760.93
660.20
736.08
770.88
Total Expenditure
1,394.30
1,279.66
688.28
581.51
626.99
638.12
EBITDA
154.19
147.06
46.51
64.90
83.19
95.70
Depreciation
62.81
60.53
49.75
38.35
35.61
34.36
EBIT
91.37
86.53
-3.25
26.55
47.58
61.35
Interest
78.02
72.12
24.11
2.53
2.10
1.34
Other Income
16.02
18.10
26.14
13.80
25.91
37.06
Exceptional Items
--
--
--
--
--
11.50
Profit before Tax
29.37
32.51
-1.21
37.81
71.39
108.56
Provision for Tax
16.57
14.37
12.13
13.46
17.00
43.28
Profit after Tax
12.80
18.14
-13.35
24.35
54.39
65.28
Minority Interest
--
--
--
--
--
--
Share of Associate
--
--
--
--
--
--
Consolidated Profit
12.80
18.14
-13.35
24.35
54.39
65.28

Liabilities (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Shareholder's Funds
1,088.66
1,088.66
1,083.44
1,110.16
1,078.96
1,070.58
Minority Interest
--
--
--
--
--
--
Non-Current Liabilities
585.11
584.09
500.00
213.13
141.50
99.07
Current Liabilities
837.09
1,044.89
645.17
336.85
251.86
172.30
Total Liabilities
2,510.86
2,717.64
2,228.61
1,660.14
1,472.31
1,341.96

Assets (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Non-Current Assets
1,373.74
1,479.36
1,346.84
1,171.53
1,030.57
909.98
Current Assets
1,030.49
1,238.29
881.77
488.61
441.75
431.93
Total Assets
2,510.86
2,717.64
2,228.61
1,660.14
1,472.31
1,341.96
Total Debt*
--
898.51
567.46
183.58
73.22
10.36
Net Current Assets
193.40
193.40
236.60
151.76
189.89
259.63
Contingent Liabilities
--
7.70
1.95
1.86
5.15
5.15

Cashflow (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Cash From Operating Activities
--
-142.07
-99.04
38.01
66.81
125.65
Cash Flow from Investing Activities
--
-113.01
-226.91
-125.69
-77.17
-95.82
Cash from Financing Activities
--
238.54
340.86
85.50
14.89
-28.95
Net Cash Inflow / Outflow
--
-16.54
14.91
-2.19
4.52
0.87

Financials Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Adjusted EPS (₹) info
11.70
16.57
-12.20
22.25
49.70
59.66
Cash EPS (₹) info
11.69
71.89
33.27
57.29
82.24
91.05
Adjusted Book Value (₹) info
992.69
994.82
990.05
1,014.47
985.96
978.31
Dividend per Share (₹) info
3.37
20.00
20.00
20.00
70.00
35.00
Cash Flow per Share (₹) info
--
-129.82
-90.50
34.73
61.05
229.64
Free Cash Flow per Share (₹) info
--
-315.49
-309.34
-85.15
-79.46
77.85

Profitability Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
ROCE (%) info
--
5.75
1.55
3.30
6.58
10.47
ROE (%) info
1.18
1.67
-1.22
2.22
5.06
6.32
ROA (%) info
0.57
0.73
-0.69
1.55
3.87
5.00
EBIT Margin (%) info
5.90
6.07
-0.44
4.11
6.70
8.36
Net Margin (%) info
0.82
1.26
-1.75
3.69
7.39
8.47
Cash Profit Margin (%) info
--
5.51
4.95
9.70
12.67
13.58

Growth Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Revenue Growth (%) info
71.20
94.17
13.67
-8.98
-3.22
48.82
EBIT Growth (%) info
397.95
2,763.81
-112.24
-44.20
-22.44
71.80
Net Profit Growth (%) info
776.53
235.88
-154.81
-55.23
-16.69
58.22
EPS Growth (%) info
775.70
235.88
-154.81
-55.23
-16.69
58.22
Book Value Growth (%) info
--
0.48
-2.41
2.89
0.78
7.67

Valuation Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Price / Earnings info
50.82
31.16
--
36.80
11.20
4.61
Price / Book Value info
0.60
0.52
0.58
0.81
0.56
0.56
Dividend Yield (%) info
3.37
3.87
3.51
2.44
12.57
3.18
EV/EBITDA info
9.01
8.77
16.05
13.30
5.98
4.09
Close Price (₹) info
731.85
525.40
570.25
819.00
556.70
550.15
High Price (₹) info
840.00
840.00
940.05
998.70
1,012.40
683.90
Low Price (₹) info
495.00
495.00
531.60
555.00
425.00
292.50
Market Cap (₹ Cr) info
650.41
565.13
623.69
896.24
609.19
602.04

Solvency Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Debt to Equity info
0.35
0.83
0.52
0.17
0.07
0.01
Short term debt to equity ratio info
--
0.43
0.19
0.06
0.02
0.01
Current Ratio info
1.23
1.19
1.37
1.45
1.75
2.51
Quick Ratio info
0.63
0.70
0.89
0.99
1.17
1.69
Interest Coverage info
1.38
1.45
0.95
15.92
35.01
81.81

Operating Efficiency Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Debtors to sales (%) info
19.26
20.91
17.94
6.31
5.38
4.06
Asset Turnover info
0.68
0.58
0.38
0.41
0.50
0.56
Receivable days info
--
55.02
42.87
22.30
17.47
15.09
Inventory Days info
--
103.56
114.76
85.31
74.33
73.01
Payable days info
--
60.51
44.72
14.56
9.16
7.86
Cash Conversion Cycle info
--
98.06
112.91
93.05
82.64
80.25
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...