Market cap
₹18 Cr
Revenue (TTM)
₹2 Cr
P/E Ratio
--
P/B Ratio
0.4
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
2.29
|
3.29
|
1.20
|
19.38
|
4.39
|
4.61
|
|||||
|
Other Income
|
-0.52
|
--
|
0.00
|
0.11
|
0.20
|
0.00
|
|||||
|
Total Income
|
1.76
|
3.29
|
1.20
|
19.49
|
4.59
|
4.61
|
|||||
|
Interest Expense
|
0.01
|
0.03
|
0.01
|
0.03
|
0.01
|
0.01
|
|||||
|
Operating Expenses
|
2.58
|
4.04
|
1.11
|
19.48
|
3.54
|
4.05
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.86
|
-0.84
|
0.00
|
-0.10
|
0.99
|
0.47
|
|||||
|
Taxes
|
-0.30
|
0.01
|
0.00
|
0.08
|
0.00
|
-0.01
|
|||||
|
Profit after Tax
|
-0.56
|
-0.85
|
0.01
|
-0.18
|
0.98
|
0.48
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
-0.56
|
-0.85
|
0.01
|
-0.18
|
0.98
|
0.48
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
44.40
|
45.18
|
45.90
|
48.94
|
51.59
|
51.00
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.07
|
-10.17
|
-10.27
|
-9.22
|
-8.43
|
-8.30
|
|||||
|
Current Liabilities
|
12.08
|
10.35
|
5.90
|
0.39
|
3.64
|
0.57
|
|||||
|
Total Liabilities
|
56.56
|
55.57
|
51.85
|
49.41
|
55.26
|
51.60
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-3.28
|
-2.32
|
-0.53
|
-0.58
|
-25.14
|
|||||
|
Cash Flow from Investing Activities
|
--
|
0.54
|
3.09
|
2.67
|
0.36
|
23.87
|
|||||
|
Cash from Financing Activities
|
--
|
-0.03
|
-0.01
|
-0.03
|
0.19
|
-0.01
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-2.77
|
0.76
|
2.11
|
-0.03
|
-1.28
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.01
|
-0.02
|
0.00
|
0.00
|
0.02
|
0.01
|
|||||
|
Cash EPS (₹)
|
-0.01
|
-0.02
|
0.00
|
0.00
|
0.03
|
0.01
|
|||||
|
Adjusted Book Value (₹)
|
1.13
|
1.13
|
1.15
|
1.23
|
1.30
|
1.28
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-0.08
|
-0.06
|
-0.21
|
-0.23
|
-10.10
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-0.09
|
0.04
|
1.11
|
-0.04
|
-0.51
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-1.78
|
0.03
|
-0.14
|
1.93
|
0.80
|
|||||
|
ROE (%)
|
-1.23
|
-1.87
|
0.01
|
-0.35
|
1.92
|
0.80
|
|||||
|
ROA (%)
|
-1.00
|
-1.96
|
0.01
|
-0.41
|
2.18
|
0.87
|
|||||
|
EBIT Margin (%)
|
-14.65
|
-24.72
|
1.17
|
-0.92
|
18.14
|
10.36
|
|||||
|
Net Margin (%)
|
-31.69
|
-25.85
|
0.43
|
-0.91
|
21.43
|
10.37
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
-23.98
|
6.45
|
-0.53
|
23.46
|
12.16
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-46.30
|
174.57
|
-93.81
|
341.76
|
-4.84
|
50.12
|
|||||
|
EBIT Growth (%)
|
-11.67
|
-5,913.57
|
107.88
|
-122.31
|
66.68
|
124.43
|
|||||
|
Net Profit Growth (%)
|
-46.09
|
--
|
102.89
|
-117.98
|
105.52
|
121.65
|
|||||
|
EPS Growth (%)
|
-14.63
|
--
|
102.27
|
-117.81
|
105.73
|
121.65
|
|||||
|
Book Value Growth (%)
|
--
|
-1.59
|
-6.21
|
-5.14
|
1.16
|
-25.38
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-32.78
|
--
|
6,482.07
|
--
|
0.74
|
0.59
|
|||||
|
Price / Book Value
|
0.41
|
0.63
|
0.72
|
1.45
|
0.23
|
0.09
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-21.78
|
-37.04
|
345.52
|
--
|
11.09
|
7.47
|
|||||
|
Close Price (₹)
|
0.46
|
0.71
|
0.83
|
1.78
|
0.29
|
0.11
|
|||||
|
High Price (₹)
|
0.99
|
1.23
|
2.37
|
2.81
|
0.43
|
0.18
|
|||||
|
Low Price (₹)
|
0.43
|
0.68
|
0.73
|
0.24
|
0.08
|
0.03
|
|||||
|
Market Cap (₹ Cr)
|
18.32
|
28.28
|
33.06
|
71.02
|
11.70
|
4.53
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Short term debt to equity ratio
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Current Ratio
|
3.50
|
4.35
|
6.98
|
101.25
|
12.71
|
55.68
|
|||||
|
Quick Ratio
|
3.50
|
4.05
|
6.43
|
92.93
|
10.13
|
35.23
|
|||||
|
Interest Coverage
|
-171.40
|
-26.86
|
1.11
|
-2.73
|
113.02
|
51.98
|