Market cap
₹204 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
8.5
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
--
|
2.04
|
6.93
|
13.42
|
9.17
|
14.34
|
|||||
|
Total Income
|
1.02
|
33.30
|
7.06
|
13.83
|
9.41
|
14.59
|
|||||
|
Total Expenditure
|
1.27
|
23.77
|
11.03
|
12.15
|
9.52
|
16.21
|
|||||
|
EBITDA
|
-1.27
|
-21.73
|
-4.11
|
1.27
|
-0.35
|
-1.88
|
|||||
|
Depreciation
|
0.00
|
0.13
|
0.46
|
0.85
|
0.94
|
0.96
|
|||||
|
EBIT
|
-1.28
|
-21.86
|
-4.57
|
0.42
|
-1.29
|
-2.83
|
|||||
|
Interest
|
0.04
|
1.93
|
1.71
|
1.69
|
1.28
|
1.28
|
|||||
|
Other Income
|
1.02
|
31.26
|
0.13
|
0.41
|
0.25
|
0.25
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.30
|
7.47
|
-6.14
|
-0.86
|
-2.33
|
-3.86
|
|||||
|
Provision for Tax
|
0.01
|
0.61
|
--
|
-0.08
|
-0.02
|
-0.77
|
|||||
|
Profit after Tax
|
-0.31
|
6.86
|
-6.14
|
-0.78
|
-2.31
|
-3.10
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
10.94
|
11.54
|
4.96
|
11.06
|
11.76
|
14.00
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
-1.51
|
3.06
|
4.35
|
2.87
|
-1.24
|
|||||
|
Current Liabilities
|
0.05
|
2.27
|
17.36
|
18.36
|
17.30
|
20.09
|
|||||
|
Total Liabilities
|
10.99
|
13.81
|
26.89
|
35.28
|
33.38
|
34.27
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
1.57
|
1.42
|
3.42
|
3.78
|
4.52
|
5.60
|
|||||
|
Current Assets
|
9.41
|
10.88
|
21.96
|
29.99
|
27.41
|
27.24
|
|||||
|
Total Assets
|
10.99
|
13.81
|
26.89
|
35.28
|
33.38
|
34.27
|
|||||
|
Total Debt*
|
--
|
--
|
20.29
|
22.03
|
20.36
|
18.11
|
|||||
|
Net Current Assets
|
9.36
|
8.60
|
4.60
|
11.63
|
10.11
|
7.15
|
|||||
|
Contingent Liabilities
|
--
|
0.02
|
0.01
|
0.01
|
0.08
|
0.37
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
0.08
|
3.45
|
-0.02
|
-1.18
|
1.10
|
|||||
|
Cash Flow from Investing Activities
|
--
|
31.83
|
0.00
|
0.06
|
0.21
|
-0.02
|
|||||
|
Cash from Financing Activities
|
--
|
-22.22
|
-3.45
|
-0.02
|
0.97
|
-1.26
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
9.69
|
0.00
|
0.02
|
0.00
|
-0.18
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.12
|
2.64
|
-2.37
|
-0.30
|
-0.89
|
-1.19
|
|||||
|
Cash EPS (₹)
|
-0.12
|
2.69
|
-2.19
|
0.03
|
-0.53
|
-0.82
|
|||||
|
Adjusted Book Value (₹)
|
9.27
|
4.32
|
1.79
|
4.14
|
4.41
|
5.27
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
0.03
|
1.33
|
-0.01
|
-0.45
|
0.42
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
11.18
|
0.65
|
-0.64
|
-0.96
|
0.24
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
51.12
|
-15.21
|
2.54
|
-3.25
|
-7.71
|
|||||
|
ROE (%)
|
-2.77
|
86.40
|
-79.82
|
-7.02
|
-18.36
|
-20.30
|
|||||
|
ROA (%)
|
-2.55
|
36.40
|
-20.77
|
-2.37
|
-7.12
|
-8.93
|
|||||
|
EBIT Margin (%)
|
--
|
-1,073.56
|
-65.97
|
3.11
|
-14.11
|
-19.76
|
|||||
|
Net Margin (%)
|
-30.38
|
20.60
|
-87.04
|
-5.63
|
-24.51
|
-21.23
|
|||||
|
Cash Profit Margin (%)
|
--
|
343.06
|
-82.02
|
0.56
|
-14.89
|
-14.93
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
-70.60
|
-48.40
|
46.44
|
-36.07
|
-20.27
|
|||||
|
EBIT Growth (%)
|
93.52
|
-378.46
|
-1,195.16
|
132.26
|
54.34
|
-1,753.30
|
|||||
|
Net Profit Growth (%)
|
-103.07
|
211.63
|
-688.82
|
66.24
|
25.49
|
-142.02
|
|||||
|
EPS Growth (%)
|
-103.17
|
211.63
|
-688.93
|
66.25
|
25.49
|
-142.03
|
|||||
|
Book Value Growth (%)
|
--
|
141.38
|
-56.72
|
-6.15
|
-16.34
|
-18.64
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-660.49
|
1.75
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
8.48
|
1.07
|
1.70
|
0.72
|
0.88
|
0.34
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-771.51
|
0.24
|
-7.09
|
17.70
|
-298.14
|
-13.89
|
|||||
|
Close Price (₹)
|
41.28
|
4.62
|
3.05
|
3.00
|
3.87
|
1.77
|
|||||
|
High Price (₹)
|
80.20
|
6.00
|
5.44
|
5.49
|
5.17
|
2.07
|
|||||
|
Low Price (₹)
|
7.00
|
2.49
|
2.39
|
2.17
|
1.20
|
0.73
|
|||||
|
Market Cap (₹ Cr)
|
204.09
|
11.99
|
7.92
|
7.79
|
10.05
|
4.59
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
4.09
|
1.99
|
1.73
|
1.29
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
2.88
|
1.35
|
1.32
|
1.24
|
|||||
|
Current Ratio
|
196.06
|
4.79
|
1.27
|
1.63
|
1.58
|
1.36
|
|||||
|
Quick Ratio
|
196.06
|
4.75
|
0.20
|
0.48
|
0.32
|
0.37
|
|||||
|
Interest Coverage
|
-7.43
|
4.86
|
-2.60
|
0.49
|
-0.81
|
-2.02
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
44.16
|
59.86
|
49.46
|
43.08
|
|||||
|
Asset Turnover
|
--
|
0.11
|
0.23
|
0.41
|
0.28
|
0.41
|
|||||
|
Receivable days
|
--
|
--
|
292.30
|
170.89
|
213.25
|
165.09
|
|||||
|
Inventory Days
|
--
|
1,658.69
|
1,041.87
|
584.24
|
831.44
|
534.21
|
|||||
|
Payable days
|
--
|
13.75
|
92.10
|
75.84
|
136.59
|
51.97
|
|||||
|
Cash Conversion Cycle
|
--
|
1,644.94
|
1,242.06
|
679.29
|
908.10
|
647.33
|