Gillette India Peer Comparison

NSE: GILLETTE | BSE: 507815

₹6,899.00

₹-101.00 (-1.44%)

As on 01-Oct-2026IST

Market cap

₹22,493 Cr

Revenue (TTM)

₹3,176 Cr

P/E Ratio

33.7

P/B Ratio

20.6

Div. Yield

3.5 %

Edit

	Gillette India	Cupid	Honasa Consumer	Vasa Denticity	Ador Multiproducts
Market cap (₹ Cr)	22,493	42,074	13,955	796	97
Revenue (₹ Cr)	3,176	455	2,553	302	1
Net Profit (₹ Cr)	668.07	137.38	249.40	11.28	-1.68
Net Margin (%)	20.86	28.40	9.47	3.69	-55.59
RoE (%)	63.35	33.02	18.82	6.74	-3.92
Price to Earnings	33.67	306.27	56.08	68.59	--
Price-To-Book	20.63	85.08	9.56	4.56	2.19

Income Statement (₹ Cr)

	Gillette India	Cupid	Honasa Consumer	Vasa Denticity	Ador Multiproducts
Operating Revenue	3,175.83	454.88	2,418.10	301.50	1.27
Total Income	3,202.26	483.64	2,497.31	305.97	2.92
Total Expenditure	2,215.24	292.33	2,146.06	288.56	4.11
EBITDA	960.59	162.56	272.04	12.94	-2.84
Depreciation	76.05	5.17	34.06	2.59	0.27
EBIT	884.54	157.38	237.98	10.35	-3.11
Interest	12.04	3.30	10.26	0.13	0.19
Other Income	26.43	28.75	79.20	4.47	1.64
Exceptional Items	0.00	0.00	-4.80	0.00	0.02
Profit before Tax	898.93	182.83	302.13	14.69	-1.64
Provision for Tax	230.86	45.46	66.89	3.41	-0.02
Profit after Tax	668.07	137.38	235.24	11.28	-1.62

	Gillette India	Cupid	Honasa Consumer	Vasa Denticity	Ador Multiproducts
Shareholder's Funds	946.43	450.81	1,396.10	174.00	52.73
Minority Interest	0.00	0.00	0.00	0.32	0.00
Non-Current Liabilities	108.63	19.82	90.20	1.07	0.39
Current Liabilities	816.41	82.60	520.38	20.89	0.57
Total Liabilities	1,871.47	--	--	--	46.69

	Gillette India	Cupid	Honasa Consumer	Vasa Denticity	Ador Multiproducts
Non-Current Assets	423.29	162.14	423.19	26.32	2.36
Current Assets	1,260.48	385.39	891.71	167.39	42.60
Total Assets	1,871.47	--	--	--	46.69
Total Debt*	0.00	--	--	--	0.00
Net Current Assets	444.07	302.80	371.33	146.49	42.03
Contingent Liabilities	1,140.95	--	--	--	--

	Gillette India	Cupid	Honasa Consumer	Vasa Denticity	Ador Multiproducts
Cash From Operating Activities	606.64	--	--	--	-3.36
Cash Flow from Investing Activities	-15.56	--	--	--	-18.31
Cash from Financing Activities	-739.71	--	--	--	43.84
Net Cash Inflow / Outflow	-148.63	--	--	--	22.16

	Gillette India	Cupid	Honasa Consumer	Vasa Denticity	Ador Multiproducts
ROCE (%)	90.62	--	--	--	-2.64
ROE (%)	63.35	33.02	17.97	6.74	-3.92
ROA (%)	35.26	29.70	12.54	6.47	-6.43
EBIT Margin (%)	27.85	34.60	9.84	3.43	-244.03
Net Margin (%)	20.86	28.40	9.42	3.69	-55.59
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Gillette India	Cupid	Honasa Consumer	Vasa Denticity	Ador Multiproducts
Revenue Growth (%)	7.96	117.51	17.27	17.89	-29.96
EBIT Growth (%)	22.09	205.49	1,391.58	-47.33	-185.49
Net Profit Growth (%)	18.59	188.38	237.97	-30.19	54.38
EPS Growth (%)	18.59	53.22	242.66	-32.07	-2.56
Book Value Growth (%)	-7.55	--	--	--	401.11

	Gillette India	Cupid	Honasa Consumer	Vasa Denticity	Ador Multiproducts
Price / Earnings	33.67	115.04	58.36	67.38	-58.84
Price / Book Value	20.63	85.08	9.70	4.56	2.19
Dividend Yield (%)	3.48	0.00	0.70	0.00	0.00
EV/EBITDA	23.14	258.00	49.59	57.86	-19.77
Market Cap (₹ Cr)	23,626.79	--	--	--	113.20

	Gillette India	Cupid	Honasa Consumer	Vasa Denticity	Ador Multiproducts
Debt to Equity	0.00	0.03	0.00	0.00	0.00
Short term debt to equity ratio	--	--	--	--	--
Current Ratio	1.54	4.67	1.71	8.01	74.86
Quick Ratio	0.91	3.82	1.43	4.13	73.37
Interest Coverage	75.66	56.40	30.46	112.29	-7.44

	Gillette India	Cupid	Honasa Consumer	Vasa Denticity	Ador Multiproducts
Debtors to sales (%)	12.52	22.16	8.11	4.00	3.06
Asset Turnover	1.68	0.98	1.29	1.73	0.05
Receivable days	36.67	--	--	--	24.70
Inventory Days	45.94	--	--	--	277.23
Payable days	212.36	--	--	--	151.00
Cash Conversion Cycle	-129.75	--	--	--	150.92

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.