Gillette India Peer Comparison

NSE: GILLETTE | BSE: 507815

₹7,470.50

₹48.50 (0.65%)

As on 12-Nov-2026IST

Market cap

₹24,339 Cr

Revenue (TTM)

₹3,176 Cr

P/E Ratio

36.4

P/B Ratio

22.3

Div. Yield

3.2 %

Edit

	Gillette India	Cupid	Honasa Consumer	Vasa Denticity	Ador Multiproducts
Market cap (₹ Cr)	24,339	51,736	16,174	801	176
Revenue (₹ Cr)	3,176	579	2,746	316	1
Net Profit (₹ Cr)	668.07	169.47	283.15	11.84	-2.19
Net Margin (%)	20.86	28.13	10.01	3.70	-60.21
RoE (%)	63.35	33.44	19.76	6.60	-4.16
Price to Earnings	36.43	305.28	57.20	66.62	--
Price-To-Book	22.32	104.61	10.88	4.21	2.20

Income Statement (₹ Cr)

	Gillette India	Cupid	Honasa Consumer	Vasa Denticity	Ador Multiproducts
Operating Revenue	3,175.83	579.41	2,580.81	312.08	1.32
Total Income	3,202.26	602.38	2,661.18	316.61	3.55
Total Expenditure	2,215.24	369.38	2,264.95	297.87	4.83
EBITDA	960.59	210.03	315.86	14.21	-3.51
Depreciation	76.05	5.22	33.05	2.59	0.70
EBIT	884.54	204.81	282.81	11.62	-4.21
Interest	12.04	4.24	10.07	0.13	0.20
Other Income	26.43	22.97	80.37	4.53	2.23
Exceptional Items	0.00	0.00	-4.80	0.00	0.02
Profit before Tax	898.93	223.54	348.31	16.02	-2.16
Provision for Tax	230.86	54.06	79.71	3.71	-0.03
Profit after Tax	668.07	169.47	268.59	12.31	-2.14

	Gillette India	Cupid	Honasa Consumer	Vasa Denticity	Ador Multiproducts
Shareholder's Funds	946.43	562.87	1,463.78	190.91	50.88
Minority Interest	0.00	0.00	0.00	0.00	0.00
Non-Current Liabilities	108.63	53.03	87.47	1.19	0.44
Current Liabilities	816.41	145.95	676.60	26.58	3.10
Total Liabilities	1,871.47	--	--	--	46.69

	Gillette India	Cupid	Honasa Consumer	Vasa Denticity	Ador Multiproducts
Non-Current Assets	423.29	483.31	421.04	25.74	2.46
Current Assets	1,260.48	272.02	1,271.65	192.61	42.09
Total Assets	1,871.47	--	--	--	46.69
Total Debt*	0.00	--	--	--	0.00
Net Current Assets	444.07	126.06	595.05	166.03	38.99
Contingent Liabilities	1,140.95	--	--	--	--

	Gillette India	Cupid	Honasa Consumer	Vasa Denticity	Ador Multiproducts
Cash From Operating Activities	606.64	--	--	--	-3.36
Cash Flow from Investing Activities	-15.56	--	--	--	-18.31
Cash from Financing Activities	-739.71	--	--	--	43.84
Net Cash Inflow / Outflow	-148.63	--	--	--	22.16

	Gillette India	Cupid	Honasa Consumer	Vasa Denticity	Ador Multiproducts
ROCE (%)	90.62	--	--	--	-2.64
ROE (%)	63.35	33.44	19.03	6.73	-4.16
ROA (%)	35.26	28.15	13.17	6.02	-5.90
EBIT Margin (%)	27.85	35.35	10.96	3.72	-318.05
Net Margin (%)	20.86	28.13	10.09	3.89	-60.21
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Gillette India	Cupid	Honasa Consumer	Vasa Denticity	Ador Multiproducts
Revenue Growth (%)	7.96	124.74	20.73	16.28	-32.55
EBIT Growth (%)	22.09	171.99	203.93	-40.73	-261.77
Net Profit Growth (%)	18.59	174.55	110.57	-23.88	44.16
EPS Growth (%)	18.59	-2.64	113.00	-27.98	-18.82
Book Value Growth (%)	-7.55	--	--	--	401.11

	Gillette India	Cupid	Honasa Consumer	Vasa Denticity	Ador Multiproducts
Price / Earnings	36.43	171.82	59.33	64.78	-46.27
Price / Book Value	22.32	104.61	11.05	4.20	2.20
Dividend Yield (%)	3.21	0.00	0.61	0.00	0.00
EV/EBITDA	25.06	245.68	49.73	53.08	-38.52
Market Cap (₹ Cr)	23,626.79	--	--	--	113.20

	Gillette India	Cupid	Honasa Consumer	Vasa Denticity	Ador Multiproducts
Debt to Equity	0.00	0.07	0.00	0.00	0.00
Short term debt to equity ratio	--	--	--	--	--
Current Ratio	1.54	1.86	1.88	7.25	13.59
Quick Ratio	0.91	1.29	1.58	3.36	10.58
Interest Coverage	75.66	53.67	35.58	123.29	-9.92

	Gillette India	Cupid	Honasa Consumer	Vasa Denticity	Ador Multiproducts
Debtors to sales (%)	12.52	26.29	9.47	4.09	5.89
Asset Turnover	1.68	0.96	1.27	1.53	0.04
Receivable days	36.67	--	--	--	24.70
Inventory Days	45.94	--	--	--	277.23
Payable days	212.36	--	--	--	151.00
Cash Conversion Cycle	-129.75	--	--	--	150.92

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.