Market cap
₹1 Cr
Revenue (TTM)
₹-- Cr
P/E Ratio
--
P/B Ratio
0.1
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-04 | Mar-03 | Mar-02 | Mar-01 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
--
|
--
|
5.42
|
10.31
|
7.34
|
--
|
|||||
|
Total Income
|
--
|
--
|
6.12
|
10.49
|
7.47
|
1.89
|
|||||
|
Total Expenditure
|
0.07
|
0.10
|
8.48
|
10.89
|
7.45
|
1.87
|
|||||
|
EBITDA
|
-0.07
|
-0.10
|
-3.05
|
-0.59
|
-0.11
|
-1.87
|
|||||
|
Depreciation
|
--
|
0.00
|
0.00
|
0.00
|
--
|
--
|
|||||
|
EBIT
|
-0.07
|
-0.11
|
-3.06
|
-0.59
|
-0.11
|
-1.87
|
|||||
|
Interest
|
--
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Other Income
|
--
|
--
|
0.69
|
0.18
|
0.13
|
1.89
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.07
|
-0.11
|
-2.36
|
-0.41
|
0.02
|
0.02
|
|||||
|
Provision for Tax
|
--
|
--
|
0.05
|
--
|
0.01
|
0.01
|
|||||
|
Profit after Tax
|
-0.07
|
-0.11
|
-2.41
|
-0.41
|
0.02
|
0.01
|
Liabilities (₹ Cr) |
TTM | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-04 | Mar-03 | Mar-02 | Mar-01 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
--
|
7.25
|
7.36
|
9.77
|
10.18
|
10.16
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
4.02
|
4.02
|
14.28
|
0.17
|
0.31
|
|||||
|
Current Liabilities
|
--
|
8.28
|
8.28
|
0.67
|
5.87
|
0.87
|
|||||
|
Total Liabilities
|
--
|
19.55
|
19.66
|
24.72
|
16.21
|
11.33
|
Assets (₹ Cr) |
TTM | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-04 | Mar-03 | Mar-02 | Mar-01 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
--
|
3.67
|
3.67
|
1.65
|
1.60
|
2.22
|
|||||
|
Current Assets
|
--
|
15.78
|
15.83
|
22.85
|
14.34
|
8.83
|
|||||
|
Total Assets
|
--
|
19.55
|
19.66
|
24.72
|
16.21
|
11.33
|
|||||
|
Total Debt*
|
--
|
4.02
|
4.02
|
14.28
|
0.17
|
0.31
|
|||||
|
Net Current Assets
|
--
|
7.50
|
7.55
|
22.18
|
8.47
|
7.97
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-04 | Mar-03 | Mar-02 | Mar-01 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.01
|
9.45
|
-13.71
|
-1.01
|
6.54
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
0.58
|
-0.05
|
0.62
|
-5.94
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
-10.26
|
14.12
|
-0.14
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.01
|
-0.23
|
0.36
|
-0.52
|
0.59
|
Financials Ratios |
TTM | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-04 | Mar-03 | Mar-02 | Mar-01 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.07
|
-0.10
|
-2.38
|
-0.40
|
0.02
|
0.01
|
|||||
|
Cash EPS (₹)
|
--
|
-0.10
|
-2.38
|
-0.40
|
0.02
|
0.01
|
|||||
|
Adjusted Book Value (₹)
|
--
|
7.05
|
7.10
|
9.42
|
9.77
|
9.76
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-0.01
|
9.33
|
-13.53
|
-0.99
|
6.45
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-0.06
|
9.23
|
-13.59
|
-0.99
|
6.45
|
Profitability Ratios |
TTM | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-04 | Mar-03 | Mar-02 | Mar-01 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-0.94
|
-13.49
|
-2.40
|
0.25
|
0.19
|
|||||
|
ROE (%)
|
--
|
-1.47
|
-28.80
|
-4.22
|
0.16
|
0.13
|
|||||
|
ROA (%)
|
--
|
-0.54
|
-10.86
|
-2.00
|
0.12
|
0.11
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
-56.32
|
-5.68
|
-1.43
|
--
|
|||||
|
Net Margin (%)
|
--
|
--
|
-39.40
|
-3.91
|
0.22
|
0.66
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
-44.42
|
-3.98
|
0.22
|
--
|
Growth Ratios |
TTM | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-04 | Mar-03 | Mar-02 | Mar-01 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
-100.00
|
-47.37
|
40.36
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
--
|
96.56
|
-421.76
|
-456.87
|
94.39
|
60.71
|
|||||
|
Net Profit Growth (%)
|
-10.94
|
95.64
|
-487.76
|
-2,645.82
|
28.49
|
21.90
|
|||||
|
EPS Growth (%)
|
--
|
95.64
|
-487.77
|
-2,645.82
|
28.49
|
21.90
|
|||||
|
Book Value Growth (%)
|
--
|
-0.70
|
-24.67
|
-3.59
|
0.16
|
0.13
|
Valuation Ratios |
TTM | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-04 | Mar-03 | Mar-02 | Mar-01 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
40.88
|
109.90
|
|||||
|
Price / Book Value
|
0.10
|
0.17
|
0.22
|
0.14
|
0.07
|
0.14
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-63.85
|
-48.12
|
-2.28
|
-37.44
|
29.76
|
57.30
|
|||||
|
Close Price (₹)
|
0.51
|
1.20
|
1.54
|
1.34
|
0.65
|
1.36
|
|||||
|
High Price (₹)
|
1.29
|
2.29
|
1.79
|
1.68
|
1.80
|
4.22
|
|||||
|
Low Price (₹)
|
0.34
|
0.81
|
0.93
|
0.68
|
0.43
|
0.89
|
|||||
|
Market Cap (₹ Cr)
|
0.71
|
--
|
1.56
|
1.36
|
0.66
|
--
|
Solvency Ratios |
TTM | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-04 | Mar-03 | Mar-02 | Mar-01 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.56
|
0.56
|
1.50
|
0.02
|
0.03
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
--
|
1.91
|
1.91
|
33.95
|
2.44
|
10.20
|
|||||
|
Quick Ratio
|
--
|
0.08
|
0.09
|
1.66
|
1.04
|
2.14
|
|||||
|
Interest Coverage
|
--
|
--
|
-1,917.19
|
-109.78
|
14.39
|
26.51
|
Operating Efficiency Ratios |
TTM | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-04 | Mar-03 | Mar-02 | Mar-01 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
9.47
|
2.99
|
80.98
|
--
|
|||||
|
Asset Turnover
|
--
|
--
|
0.24
|
0.50
|
0.53
|
--
|
|||||
|
Receivable days
|
--
|
--
|
27.63
|
110.74
|
157.94
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
1,239.43
|
530.82
|
378.40
|
--
|
|||||
|
Payable days
|
--
|
--
|
185.66
|
9.14
|
34.81
|
166.56
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
1,081.40
|
632.42
|
501.52
|
--
|