Garware Marine Peer Comparison

BSE: 509563

₹19.17

₹-0.30 (-1.54%)

As on 02-Sep-2026 10:09IST

Market cap

₹11 Cr

Revenue (TTM)

₹1 Cr

P/E Ratio

69.3

P/B Ratio

1.1

Div. Yield

0 %

Edit

	Garware Marine	Garden Reach	Knowledge Marine	VMS	Mazagon Dock
Market cap (₹ Cr)	11	29,002	7,445	46	1,00,038
Revenue (₹ Cr)	1	7,507	323	163	13,323
Net Profit (₹ Cr)	0.16	800.60	131.06	1.49	2,691.85
Net Margin (%)	13.65	10.25	38.38	0.88	18.63
RoE (%)	1.21	32.53	31.99	1.54	30.62
Price to Earnings	69.30	36.23	57.46	30.74	35.00
Price-To-Book	1.08	10.36	9.33	0.47	9.74

Income Statement (₹ Cr)

	Garware Marine	Garden Reach	Knowledge Marine	VMS	Mazagon Dock
Operating Revenue	1.14	7,506.90	323.22	162.61	13,323.42
Total Income	1.19	7,808.31	341.44	169.67	14,452.42
Total Expenditure	1.00	6,674.29	172.70	163.11	10,752.31
EBITDA	0.14	832.62	150.52	-0.50	2,571.11
Depreciation	0.00	50.72	21.47	0.69	98.59
EBIT	0.13	781.90	129.05	-1.19	2,472.52
Interest	0.00	13.80	16.31	3.71	68.12
Other Income	0.05	301.40	18.22	7.05	1,129.00
Exceptional Items	0.00	0.00	0.00	0.00	0.00
Profit before Tax	0.18	1,069.50	130.96	2.15	3,533.40
Provision for Tax	0.02	268.91	-0.10	0.66	841.55
Profit after Tax	0.16	800.60	131.06	1.49	2,691.85

	Garware Marine	Garden Reach	Knowledge Marine	VMS	Mazagon Dock
Shareholder's Funds	10.36	2,626.12	570.09	97.16	9,754.88
Minority Interest	0.00	0.00	-1.50	0.00	3.97
Non-Current Liabilities	0.00	150.71	110.25	2.13	1,618.22
Current Liabilities	0.27	7,859.28	137.00	62.35	15,855.52
Total Liabilities	19.17	10,548.66	398.73	151.03	30,995.08

	Garware Marine	Garden Reach	Knowledge Marine	VMS	Mazagon Dock
Non-Current Assets	5.12	564.17	310.40	6.55	3,406.09
Current Assets	5.11	9,696.60	166.49	153.41	22,255.04
Total Assets	19.17	10,548.66	398.73	151.03	30,995.08
Total Debt*	0.00	0.00	133.48	14.90	0.00
Net Current Assets	4.84	1,837.33	29.50	91.06	6,399.52
Contingent Liabilities	--	7,831.15	--	5.20	39,221.70

	Garware Marine	Garden Reach	Knowledge Marine	VMS	Mazagon Dock
Cash From Operating Activities	0.00	15.59	57.84	-46.47	2,102.05
Cash Flow from Investing Activities	-0.01	169.78	-126.96	3.07	-1,298.98
Cash from Financing Activities	0.00	-186.75	63.50	13.74	-736.16
Net Cash Inflow / Outflow	-0.01	-1.39	-5.63	-29.65	66.91

	Garware Marine	Garden Reach	Knowledge Marine	VMS	Mazagon Dock
ROCE (%)	3.00	37.77	24.88	12.18	43.56
ROE (%)	1.21	32.53	31.99	1.54	30.62
ROA (%)	1.09	7.63	21.51	0.96	9.59
EBIT Margin (%)	11.79	10.42	39.93	-0.73	18.56
Net Margin (%)	13.65	10.25	38.38	0.88	18.63
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Garware Marine	Garden Reach	Knowledge Marine	VMS	Mazagon Dock
Revenue Growth (%)	7.67	39.64	56.87	-27.01	13.87
EBIT Growth (%)	-48.66	80.48	84.06	-123.10	51.33
Net Profit Growth (%)	-45.82	42.87	160.82	-77.50	32.56
EPS Growth (%)	-45.82	42.87	25.30	-77.50	3.75
Book Value Growth (%)	62.52	24.25	29.73	50.51	27.17

	Garware Marine	Garden Reach	Knowledge Marine	VMS	Mazagon Dock
Price / Earnings	69.30	36.23	49.92	30.74	35.00
Price / Book Value	1.08	10.36	9.33	0.47	9.74
Dividend Yield (%)	0.00	0.77	0.00	0.00	0.73
EV/EBITDA	81.14	30.35	50.05	-62.23	33.99
Market Cap (₹ Cr)	16.12	19,295.73	1,508.25	59.73	1,06,627.43

	Garware Marine	Garden Reach	Knowledge Marine	VMS	Mazagon Dock
Debt to Equity	0.00	0.00	0.19	0.02	0.01
Short term debt to equity ratio	--	--	0.30	0.12	--
Current Ratio	19.07	1.23	1.22	2.46	1.40
Quick Ratio	19.07	0.80	1.18	2.22	1.24
Interest Coverage	1,449.33	78.53	9.03	1.58	52.87

	Garware Marine	Garden Reach	Knowledge Marine	VMS	Mazagon Dock
Debtors to sales (%)	447.49	16.26	23.74	39.99	19.56
Asset Turnover	0.08	0.72	0.53	1.04	0.47
Receivable days	1,467.11	16.31	100.47	36.11	46.52
Inventory Days	0.00	270.99	2.00	54.31	163.64
Payable days	--	750.80	--	80.52	329.02
Cash Conversion Cycle	--	-463.50	--	9.90	-118.86

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.