Market cap
₹11 Cr
Revenue (TTM)
₹1 Cr
P/E Ratio
68.6
P/B Ratio
1.1
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 19.92 | 20.38 | 7.67 | 1.08 | -5.53 |
| EBIT | 227.59 | 37.04 | -48.66 | 79.94 | 38.58 |
| Net Profit | 248.98 | 28.07 | -45.82 | 94.55 | -15.00 |
| EPS | 248.94 | 28.01 | -45.81 | 94.65 | -14.99 |
| Book Value | -- | -- | 62.52 | 17.08 | 28.88 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-25 | Mar-24 |
| EBIT-Margin
| 9.38 | 8.05 | 11.79 | 35.98 | -17.33 |
| Net Margin
| 11.90 | 9.49 | 13.65 | 35.82 | -9.56 |
| Return on equity
| 1.16 | 1.25 | 1.21 | 2.97 | -0.72 |
| Return on Capital
| 1.18 | 1.35 | -- | 3.00 | -0.68 |
| Return on Assets
| 1.10 | 1.17 | 1.09 | 2.81 | -0.70 |
| Debt to Equity (x)
| -- | -- | 0.00 | 0.00 | 0.00 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Garware Marine
|
--
|
3.00
|
-0.68
|
1.23
|
0.23
|
|
Peer Median
|
--
|
23.66
|
21.23
|
19.93
|
--
|
ROE
1.21
Lower than Peers by 22.64
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Garware Marine
|
1.21
|
2.97
|
-0.72
|
1.21
|
0.17
|
|
Peer Median
|
23.85
|
22.28
|
17.08
|
14.42
|
--
|
ROA
1.09
Lower than Peers by 6.30
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Garware Marine
|
1.09
|
2.81
|
-0.70
|
1.18
|
0.16
|
|
Peer Median
|
7.39
|
5.55
|
3.35
|
2.33
|
--
|
EBIT Margin
11.79
Lower than Peers by 5.16
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Garware Marine
|
11.79
|
35.98
|
-17.33
|
9.50
|
0.88
|
|
Peer Median
|
16.94
|
26.56
|
18.60
|
6.36
|
--
|
Net Margin
13.65
Lower than Peers by 3.51
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Garware Marine
|
13.65
|
35.82
|
-9.56
|
9.45
|
0.90
|
|
Peer Median
|
17.16
|
12.58
|
11.85
|
9.53
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Garware Marine
|
0.00
|
36.05
|
-9.91
|
9.66
|
0.95
|
|
Peer Median
|
--
|
0.00
|
--
|
--
|
--
|
Revenue Growth
7.67
Lower than Peers by 19.10
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Garware Marine
|
7.67
|
81.62
|
-45.95
|
-22.69
|
21.92
|
|
Peer Median
|
26.77
|
61.43
|
71.85
|
24.76
|
--
|
EBIT Growth
-48.66
Lower than Peers by 117.63
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Garware Marine
|
-48.66
|
476.98
|
-198.62
|
736.69
|
-90.48
|
|
Peer Median
|
68.97
|
286.93
|
373.91
|
72.85
|
--
|
Net Profit Growth
-45.82
Lower than Peers by 88.16
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Garware Marine
|
-45.82
|
733.48
|
-158.81
|
709.79
|
-89.93
|
|
Peer Median
|
42.34
|
381.67
|
198.33
|
1.25
|
--
|
EPS Growth
-45.81
Lower than Peers by 58.91
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Garware Marine
|
-45.81
|
733.53
|
-158.81
|
709.68
|
-89.93
|
|
Peer Median
|
13.10
|
381.67
|
300.00
|
24.24
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Garware Marine
|
--
|
62.52
|
39.65
|
-29.29
|
94.70
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Garware Marine
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.00
|
0.11
|
0.18
|
0.01
|
--
|
Current Ratio
19.07
Higher than Peers by 17.77
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Garware Marine
|
19.07
|
13.76
|
11.62
|
16.08
|
23.04
|
|
Peer Median
|
1.30
|
1.66
|
1.86
|
1.57
|
--
|
Quick Ratio
19.07
Higher than Peers by 18.02
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Garware Marine
|
19.07
|
13.76
|
11.62
|
16.08
|
23.04
|
|
Peer Median
|
1.05
|
7.84
|
1.19
|
2.04
|
--
|
Interest Coverage
--
--
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Garware Marine
|
--
|
1,449.33
|
-16.92
|
97.75
|
5.13
|
|
Peer Median
|
43.72
|
11.35
|
28.20
|
13.84
|
--
|
Operating Efficiency
Debtors to sales
447.49
Higher than Peers by 435.99
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Garware Marine
|
447.49
|
417.92
|
701.01
|
374.81
|
272.04
|
|
Peer Median
|
11.51
|
213.61
|
19.14
|
18.20
|
--
|
Asset Turnover
0.08
Lower than Peers by 0.32
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Garware Marine
|
0.08
|
0.08
|
0.07
|
0.13
|
0.18
|
|
Peer Median
|
0.40
|
1.14
|
0.37
|
0.36
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Garware Marine
|
--
|
1,467.11
|
2,544.96
|
1,326.21
|
1,004.71
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Garware Marine
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Garware Marine
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Garware Marine
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
68.59
Higher than Peers by 32.35
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Garware Marine
|
68.59
|
37.36
|
--
|
29.88
|
470.16
|
|
Peer Median
|
36.24
|
42.69
|
55.37
|
32.73
|
--
|
Price / Book Value
1.07
Lower than Peers by 8.67
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Garware Marine
|
1.07
|
0.90
|
0.55
|
0.44
|
0.60
|
|
Peer Median
|
9.73
|
9.22
|
10.47
|
2.65
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Garware Marine
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.73
|
0.04
|
0.14
|
0.55
|
--
|
EV/EBITDA
59.03
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Garware Marine
|
59.03
|
36.84
|
-98.42
|
28.36
|
325.68
|
|
Peer Median
|
--
|
43.05
|
100.84
|
19.40
|
--
|
Market Cap
11
Lower than Peers by 39,451
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Garware Marine
|
11
|
16
|
6
|
3
|
7
|
|
Peer Median
|
39,462
|
1,485
|
1,586
|
3,295
|
--
|