Market cap
₹32 Cr
Revenue (TTM)
₹2 Cr
P/E Ratio
169.9
P/B Ratio
2.2
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
1.82
|
1.78
|
3.67
|
3.25
|
2.50
|
1.47
|
|||||
|
Other Income
|
0.01
|
0.02
|
0.01
|
0.00
|
0.01
|
0.01
|
|||||
|
Total Income
|
1.84
|
1.79
|
3.68
|
3.26
|
2.50
|
1.48
|
|||||
|
Interest Expense
|
0.01
|
0.07
|
0.29
|
0.46
|
0.30
|
0.37
|
|||||
|
Operating Expenses
|
1.10
|
0.90
|
1.78
|
2.73
|
1.84
|
0.62
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
0.74
|
0.83
|
1.60
|
0.07
|
0.36
|
0.50
|
|||||
|
Taxes
|
0.55
|
0.11
|
0.03
|
-0.01
|
0.11
|
0.21
|
|||||
|
Profit after Tax
|
0.19
|
0.72
|
1.57
|
0.07
|
0.25
|
0.29
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
0.19
|
0.72
|
1.57
|
0.07
|
0.25
|
0.29
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
14.07
|
14.38
|
13.66
|
12.09
|
12.00
|
11.69
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.06
|
-0.02
|
-0.02
|
-0.02
|
-0.02
|
-0.02
|
|||||
|
Current Liabilities
|
0.09
|
0.33
|
0.50
|
6.71
|
5.15
|
3.37
|
|||||
|
Total Liabilities
|
14.22
|
14.71
|
14.16
|
18.80
|
17.14
|
15.06
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.04
|
6.47
|
-1.72
|
-2.05
|
1.60
|
|||||
|
Cash Flow from Investing Activities
|
--
|
0.00
|
0.08
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
-6.44
|
1.70
|
1.73
|
-1.24
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.04
|
0.11
|
-0.03
|
-0.32
|
0.36
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.31
|
1.19
|
2.62
|
0.12
|
0.41
|
0.48
|
|||||
|
Cash EPS (₹)
|
0.31
|
1.20
|
2.62
|
0.13
|
0.42
|
0.49
|
|||||
|
Adjusted Book Value (₹)
|
24.46
|
23.96
|
22.77
|
20.15
|
20.00
|
19.48
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-0.06
|
10.78
|
-2.87
|
-3.42
|
2.67
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
0.87
|
10.80
|
-2.91
|
-3.33
|
2.49
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
6.39
|
11.78
|
3.01
|
4.15
|
5.68
|
|||||
|
ROE (%)
|
1.33
|
5.11
|
12.21
|
0.61
|
2.09
|
2.52
|
|||||
|
ROA (%)
|
2.65
|
4.97
|
9.55
|
0.41
|
1.54
|
1.88
|
|||||
|
EBIT Margin (%)
|
39.99
|
49.50
|
51.35
|
16.15
|
25.90
|
58.06
|
|||||
|
Net Margin (%)
|
10.23
|
39.94
|
42.68
|
2.27
|
9.88
|
19.59
|
|||||
|
Cash Profit Margin (%)
|
--
|
40.36
|
42.84
|
2.33
|
10.18
|
19.80
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
3.29
|
-51.59
|
12.89
|
30.31
|
69.48
|
-17.05
|
|||||
|
EBIT Growth (%)
|
-8.19
|
-53.34
|
258.94
|
-18.73
|
-24.41
|
183.38
|
|||||
|
Net Profit Growth (%)
|
6.82
|
-54.41
|
2,029.72
|
-70.15
|
-14.66
|
2,216.57
|
|||||
|
EPS Growth (%)
|
-71.21
|
-54.41
|
2,029.76
|
-70.15
|
-14.66
|
2,217.54
|
|||||
|
Book Value Growth (%)
|
--
|
5.24
|
13.00
|
0.77
|
2.64
|
3.20
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
169.88
|
28.63
|
5.80
|
89.43
|
19.54
|
16.22
|
|||||
|
Price / Book Value
|
2.18
|
1.43
|
0.67
|
0.55
|
0.40
|
0.40
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
42.51
|
22.67
|
4.70
|
24.32
|
14.32
|
8.42
|
|||||
|
Close Price (₹)
|
33.00
|
34.19
|
15.20
|
11.00
|
8.05
|
7.83
|
|||||
|
High Price (₹)
|
49.76
|
51.75
|
20.06
|
13.18
|
16.10
|
9.83
|
|||||
|
Low Price (₹)
|
25.00
|
13.50
|
8.25
|
6.33
|
6.82
|
4.51
|
|||||
|
Market Cap (₹ Cr)
|
31.94
|
20.51
|
9.12
|
6.60
|
4.83
|
4.70
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
0.53
|
0.40
|
0.26
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
0.53
|
0.40
|
0.26
|
|||||
|
Current Ratio
|
157.34
|
3.63
|
3.12
|
2.77
|
3.28
|
4.42
|
|||||
|
Quick Ratio
|
157.34
|
3.63
|
2.51
|
2.59
|
2.99
|
4.07
|
|||||
|
Interest Coverage
|
123.83
|
13.78
|
6.44
|
1.15
|
2.20
|
2.36
|