GRM Overseas Peer Comparison

NSE: GRMOVER | BSE: 531449

₹81.64

₹1.51 (1.88%)

As on 18-Sep-2026IST

Market cap

₹1,692 Cr

Revenue (TTM)

₹1,869 Cr

P/E Ratio

22.1

P/B Ratio

2.7

Div. Yield

0 %

Edit

	GRM Overseas	Kaveri Seed	Chaman Lal Setia	Sarveshwar Foods	Halder Venture
Market cap (₹ Cr)	1,692	3,585	1,463	462	366
Revenue (₹ Cr)	1,869	1,279	1,478	1,402	730
Net Profit (₹ Cr)	78.36	248.50	125.12	33.01	32.50
Net Margin (%)	4.13	19.09	8.40	2.34	4.22
RoE (%)	14.22	14.05	15.66	7.01	19.51
Price to Earnings	22.10	14.36	11.69	14.01	11.47
Price-To-Book	2.72	1.76	1.68	0.95	2.00

Income Statement (₹ Cr)

	GRM Overseas	Kaveri Seed	Chaman Lal Setia	Sarveshwar Foods	Halder Venture
Operating Revenue	1,868.93	1,278.73	1,478.23	1,402.28	730.07
Total Income	1,898.42	1,301.90	1,488.95	1,408.86	769.89
Total Expenditure	1,767.06	986.25	1,307.37	1,337.62	693.59
EBITDA	101.87	292.49	170.86	64.66	36.48
Depreciation	3.64	59.86	4.87	1.57	6.94
EBIT	98.23	232.63	165.99	63.10	29.54
Interest	22.45	0.32	8.93	25.09	27.53
Other Income	29.49	23.17	10.72	6.58	39.82
Exceptional Items	0.00	0.00	0.00	0.00	0.00
Profit before Tax	105.27	255.48	167.78	44.59	41.83
Provision for Tax	26.91	6.98	42.66	11.58	9.33
Profit after Tax	78.36	248.50	125.12	33.01	32.50

	GRM Overseas	Kaveri Seed	Chaman Lal Setia	Sarveshwar Foods	Halder Venture
Shareholder's Funds	601.61	1,756.78	838.20	477.23	178.51
Minority Interest	0.00	1.10	0.00	-0.05	-0.61
Non-Current Liabilities	4.61	45.77	75.80	7.02	55.98
Current Liabilities	549.98	958.72	125.70	604.26	368.84
Total Liabilities	910.76	2,695.97	967.78	906.33	598.21

	GRM Overseas	Kaveri Seed	Chaman Lal Setia	Sarveshwar Foods	Halder Venture
Non-Current Assets	47.27	570.61	167.40	6.53	89.45
Current Assets	1,102.87	2,049.47	871.96	1,075.60	443.80
Total Assets	910.76	2,695.97	967.78	906.33	598.21
Total Debt*	364.16	0.00	123.16	302.76	297.79
Net Current Assets	552.89	1,090.75	746.27	471.35	74.97
Contingent Liabilities	2.48	223.09	--	--	12.17

	GRM Overseas	Kaveri Seed	Chaman Lal Setia	Sarveshwar Foods	Halder Venture
Cash From Operating Activities	62.34	196.91	72.68	14.74	24.95
Cash Flow from Investing Activities	-7.73	-182.53	-11.13	-4.00	-63.10
Cash from Financing Activities	-11.74	-17.86	-61.64	-9.70	34.04
Net Cash Inflow / Outflow	42.87	-3.48	-0.08	1.03	-4.11

	GRM Overseas	Kaveri Seed	Chaman Lal Setia	Sarveshwar Foods	Halder Venture
ROCE (%)	13.58	21.77	18.43	13.17	16.13
ROE (%)	14.22	14.05	15.66	7.01	19.51
ROA (%)	7.57	9.18	12.47	3.31	5.42
EBIT Margin (%)	5.26	18.19	11.23	4.50	4.05
Net Margin (%)	4.13	19.09	8.40	2.34	4.22
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	GRM Overseas	Kaveri Seed	Chaman Lal Setia	Sarveshwar Foods	Halder Venture
Revenue Growth (%)	43.22	1.46	2.68	16.42	-6.56
EBIT Growth (%)	27.68	-19.25	22.80	-11.24	-13.20
Net Profit Growth (%)	25.76	-21.92	22.79	6.69	66.27
EPS Growth (%)	-46.63	-21.49	22.79	-14.90	-61.49
Book Value Growth (%)	18.54	21.62	3.04	11.75	13.78

	GRM Overseas	Kaveri Seed	Chaman Lal Setia	Sarveshwar Foods	Halder Venture
Price / Earnings	14.83	14.36	11.69	13.99	11.47
Price / Book Value	2.72	1.76	1.68	0.95	2.00
Dividend Yield (%)	0.00	0.00	1.02	0.00	0.00
EV/EBITDA	19.66	10.10	8.95	11.81	19.32
Market Cap (₹ Cr)	1,578.33	6,499.01	1,545.05	620.61	248.87

	GRM Overseas	Kaveri Seed	Chaman Lal Setia	Sarveshwar Foods	Halder Venture
Debt to Equity	0.00	0.00	0.09	0.01	0.30
Short term debt to equity ratio	0.85	--	0.08	0.91	1.69
Current Ratio	2.01	2.14	6.94	1.78	1.20
Quick Ratio	1.21	0.88	3.54	0.88	0.47
Interest Coverage	5.69	806.93	19.79	2.78	2.52

	GRM Overseas	Kaveri Seed	Chaman Lal Setia	Sarveshwar Foods	Halder Venture
Debtors to sales (%)	30.87	8.79	15.80	23.99	15.93
Asset Turnover	1.80	0.47	1.47	1.41	1.22
Receivable days	130.21	30.94	52.25	69.82	65.32
Inventory Days	71.95	268.26	113.90	139.03	93.04
Payable days	9.51	279.62	3.06	69.26	42.93
Cash Conversion Cycle	192.66	19.58	163.09	139.59	115.43

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.