GRM Overseas Peer Comparison

NSE: GRMOVER | BSE: 531449

₹93.58

₹2.58 (2.84%)

As on 14-Oct-2026 15:55IST

Market cap

₹1,943 Cr

Revenue (TTM)

₹1,869 Cr

P/E Ratio

25.4

P/B Ratio

3.1

Div. Yield

0 %

Edit

	GRM Overseas	Kaveri Seed	Chaman Lal Setia	Sarveshwar Foods	Mishtann Foods
Market cap (₹ Cr)	1,943	3,722	1,400	467	331
Revenue (₹ Cr)	1,869	1,279	1,478	1,402	772
Net Profit (₹ Cr)	78.36	248.50	125.12	33.01	177.50
Net Margin (%)	4.13	19.09	8.40	2.34	23.00
RoE (%)	14.22	14.05	15.66	7.01	14.37
Price to Earnings	25.38	14.91	11.19	14.16	1.86
Price-To-Book	3.13	1.83	1.77	0.96	0.25

Income Statement (₹ Cr)

	GRM Overseas	Kaveri Seed	Chaman Lal Setia	Sarveshwar Foods	Mishtann Foods
Operating Revenue	1,769.20	1,394.76	1,439.58	1,136.23	--
Total Income	1,805.85	1,426.49	1,450.30	1,141.73	--
Total Expenditure	1,678.90	1,060.37	1,282.85	1,064.34	--
EBITDA	90.30	334.39	156.73	71.89	--
Depreciation	3.47	60.01	4.64	1.17	--
EBIT	86.83	274.38	152.09	70.72	--
Interest	22.74	0.33	9.02	39.78	--
Other Income	36.66	31.73	10.72	5.50	--
Exceptional Items	--	--	--	--	--
Profit before Tax	100.75	305.79	153.79	36.44	--
Provision for Tax	24.70	9.95	39.01	9.47	--
Profit after Tax	76.04	295.83	114.78	26.97	--

	GRM Overseas	Kaveri Seed	Chaman Lal Setia	Sarveshwar Foods	Mishtann Foods
Shareholder's Funds	601.61	1,756.78	838.20	304.38	--
Minority Interest	3.95	-2.38	--	0.27	--
Non-Current Liabilities	4.58	87.06	75.80	12.36	--
Current Liabilities	549.98	970.17	125.70	588.44	--
Total Liabilities	1,160.13	2,811.64	1,039.70	906.33	--

	GRM Overseas	Kaveri Seed	Chaman Lal Setia	Sarveshwar Foods	Mishtann Foods
Non-Current Assets	57.26	750.71	167.74	15.74	--
Current Assets	1,102.87	2,060.93	871.96	889.71	--
Total Assets	1,160.13	2,811.64	1,039.70	906.33	--
Total Debt*	365.94	0.00	82.73	302.76	--
Net Current Assets	552.89	1,090.75	746.27	301.27	--
Contingent Liabilities	2.48	228.63	--	--	--

	GRM Overseas	Kaveri Seed	Chaman Lal Setia	Sarveshwar Foods	Mishtann Foods
Cash From Operating Activities	-53.59	-6.47	51.17	14.74	--
Cash Flow from Investing Activities	-52.98	91.54	-1.61	-4.00	--
Cash from Financing Activities	82.27	-63.96	-49.45	-9.70	--
Net Cash Inflow / Outflow	-24.31	21.11	0.10	1.03	--

	GRM Overseas	Kaveri Seed	Chaman Lal Setia	Sarveshwar Foods	Mishtann Foods
ROCE (%)	14.09	18.80	20.13	13.17	--
ROE (%)	15.37	18.17	16.26	11.05	--
ROA (%)	7.34	10.74	11.44	3.18	--
EBIT Margin (%)	7.18	26.25	11.63	6.81	--
Net Margin (%)	4.21	20.74	7.91	2.36	--
Cash Profit Margin (%)	4.49	25.51	8.30	2.48	--

	GRM Overseas	Kaveri Seed	Chaman Lal Setia	Sarveshwar Foods	Mishtann Foods
Revenue Growth (%)	31.23	15.75	-3.72	30.66	--
EBIT Growth (%)	20.22	8.56	11.82	22.69	--
Net Profit Growth (%)	24.18	4.80	11.57	55.51	--
EPS Growth (%)	4.72	5.16	11.57	61.69	--
Book Value Growth (%)	53.89	17.18	16.06	11.75	--

	GRM Overseas	Kaveri Seed	Chaman Lal Setia	Sarveshwar Foods	Mishtann Foods
Price / Earnings	43.29	13.58	8.93	21.72	--
Price / Book Value	5.27	2.29	1.35	2.41	--
Dividend Yield (%)	0.00	0.64	1.46	0.00	--
EV/EBITDA	27.21	10.86	5.84	12.20	--
Market Cap (₹ Cr)	3,162.08	4,018.73	1,024.55	620.61	--

	GRM Overseas	Kaveri Seed	Chaman Lal Setia	Sarveshwar Foods	Mishtann Foods
Debt to Equity	0.61	0.00	0.11	1.08	--
Short term debt to equity ratio	0.61	--	0.01	0.91	--
Current Ratio	2.01	2.12	6.94	1.51	--
Quick Ratio	1.21	0.88	3.54	0.65	--
Interest Coverage	5.43	935.55	18.04	1.92	--

	GRM Overseas	Kaveri Seed	Chaman Lal Setia	Sarveshwar Foods	Mishtann Foods
Debtors to sales (%)	32.61	8.06	16.22	21.76	--
Asset Turnover	1.71	0.51	1.43	1.34	--
Receivable days	109.04	26.80	58.57	69.82	--
Inventory Days	77.26	292.88	109.15	139.03	--
Payable days	9.11	307.75	3.40	69.26	--
Cash Conversion Cycle	177.19	11.93	164.32	139.59	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.