GKW Peer Comparison

NSE: GKWLIMITED | BSE: 504704

₹1,561.40

₹-43.60 (-2.72%)

As on 24-Sep-2026IST

Market cap

₹932 Cr

Revenue (TTM)

₹32 Cr

P/E Ratio

P/B Ratio

2.2

Div. Yield

0 %

Edit

	GKW	Delhivery	Horizon Industrial Parks	LEAP India	Transindia Real Estate
Market cap (₹ Cr)	932	31,942	14,879	6,291	681
Revenue (₹ Cr)	32	11,145	691	730	85
Net Profit (₹ Cr)	-5.34	81.65	-203.65	62.34	41.00
Net Margin (%)	-11.86	0.71	-26.52	8.34	38.21
RoE (%)	-0.20	1.28	-7.19	9.68	3.02
Price to Earnings	--	341.50	--	100.91	16.60
Price-To-Book	2.23	3.45	1.80	5.18	0.53

Income Statement (₹ Cr)

	GKW	Delhivery	Horizon Industrial Parks	LEAP India	Transindia Real Estate
Operating Revenue	32.09	10,508.31	691.38	729.53	83.75
Total Income	47.96	10,959.00	767.84	747.36	103.60
Total Expenditure	31.76	9,960.35	160.04	368.53	38.12
EBITDA	0.34	547.96	531.34	361.01	45.63
Depreciation	3.73	695.44	266.10	204.33	17.48
EBIT	-3.39	-147.48	265.24	156.68	28.15
Interest	8.34	144.11	538.99	93.65	1.50
Other Income	15.87	450.69	76.46	17.82	19.85
Exceptional Items	--	-25.86	-23.75	--	2.89
Profit before Tax	4.13	140.42	-197.29	80.85	49.39
Provision for Tax	6.44	-12.12	6.36	18.51	10.01
Profit after Tax	-2.31	152.54	-203.65	62.34	39.38

	GKW	Delhivery	Horizon Industrial Parks	LEAP India	Transindia Real Estate
Shareholder's Funds	2,620.16	9,686.96	5,664.07	1,006.33	1,279.26
Minority Interest	--	--	194.67	--	-0.13
Non-Current Liabilities	606.39	1,167.07	7,028.69	932.26	57.58
Current Liabilities	29.58	1,922.81	607.70	462.46	32.31
Total Liabilities	3,256.13	12,776.84	13,495.13	2,401.05	1,369.02

	GKW	Delhivery	Horizon Industrial Parks	LEAP India	Transindia Real Estate
Non-Current Assets	2,960.81	7,799.70	10,893.26	1,869.92	1,219.92
Current Assets	295.32	4,977.15	2,601.87	531.13	149.10
Total Assets	3,256.13	12,776.84	13,495.13	2,401.05	1,369.02
Total Debt*	0.00	2.54	6,884.34	1,017.73	0.00
Net Current Assets	265.75	3,054.33	1,994.17	68.67	116.79
Contingent Liabilities	35.72	38.95	50.38	7.74	10.57

	GKW	Delhivery	Horizon Industrial Parks	LEAP India	Transindia Real Estate
Cash From Operating Activities	20.72	911.46	464.07	268.27	43.25
Cash Flow from Investing Activities	-19.52	-478.72	-4,872.84	-360.12	-86.07
Cash from Financing Activities	-0.42	-531.68	4,638.15	71.60	-78.50
Net Cash Inflow / Outflow	0.79	-98.94	229.38	-20.25	-42.82

	GKW	Delhivery	Horizon Industrial Parks	LEAP India	Transindia Real Estate
ROCE (%)	3.28	2.97	3.32	9.32	4.04
ROE (%)	-0.61	1.68	-7.19	9.68	3.12
ROA (%)	-0.07	1.23	-1.75	2.81	2.93
EBIT Margin (%)	50.49	9.50	87.91	51.93	78.19
Net Margin (%)	-4.81	1.39	-26.52	8.34	38.01
Cash Profit Margin (%)	4.42	7.67	9.03	36.55	67.89

	GKW	Delhivery	Horizon Industrial Parks	LEAP India	Transindia Real Estate
Revenue Growth (%)	-2.09	17.65	77.15	56.39	2.46
EBIT Growth (%)	362.93	22.39	79.23	38.36	4.52
Net Profit Growth (%)	87.50	-5.90	-13.91	65.99	-25.18
EPS Growth (%)	87.50	-6.20	74.02	65.97	-29.81
Book Value Growth (%)	14.63	2.96	1,82,200.19	12.39	2.96

	GKW	Delhivery	Horizon Industrial Parks	LEAP India	Transindia Real Estate
Price / Earnings	0.00	204.27	0.00	0.00	16.38
Price / Book Value	2.07	3.38	0.00	0.00	0.47
Dividend Yield (%)	0.00	0.00	--	--	0.00
EV/EBITDA	50.66	30.99	12.64	3.53	9.22
Market Cap (₹ Cr)	839.72	31,187.60	0.00	0.00	604.91

	GKW	Delhivery	Horizon Industrial Parks	LEAP India	Transindia Real Estate
Debt to Equity	0.00	0.00	1.22	1.02	0.00
Short term debt to equity ratio	--	--	0.00	0.01	--
Current Ratio	9.98	2.59	4.28	1.15	4.61
Quick Ratio	9.98	2.58	4.28	1.08	4.61
Interest Coverage	1.50	1.97	0.63	1.86	33.93

	GKW	Delhivery	Horizon Industrial Parks	LEAP India	Transindia Real Estate
Debtors to sales (%)	0.00	13.05	5.05	35.96	3.74
Asset Turnover	0.01	0.89	0.06	0.33	0.06
Receivable days	0.01	45.94	17.23	115.44	10.46
Inventory Days	0.00	0.66	0.00	14.15	0.00
Payable days	--	--	0.00	1,005.45	--
Cash Conversion Cycle	--	--	62.23	-875.86	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.