GKW Peer Comparison
NSE: GKWLIMITED | BSE: 504704
₹1,597.90
As on 28-Aug-2026 15:31IST
Market cap
₹955 Cr
Revenue (TTM)
₹32 Cr
P/E Ratio
--
P/B Ratio
2.3
Div. Yield
0 %
| GKW | Delhivery | Allcargo Terminals | Transindia Real Estate | Repono | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
955 | 35,170 | 793 | 669 | 82 |
Revenue (₹ Cr) |
32 | 11,145 | 848 | 85 | 65 |
Net Profit (₹ Cr) |
-5.34 | 81.65 | 34.89 | 41.00 | 6.58 |
Net Margin (%) |
-11.86 | 0.71 | 4.08 | 38.21 | 9.88 |
RoE (%) |
-0.20 | 1.28 | 12.87 | 3.02 | 26.32 |
Price to Earnings |
-- | 376.01 | 19.13 | 16.31 | 12.51 |
Price-To-Book |
2.29 | 3.62 | 2.18 | 0.52 | 1.82 |
Income Statement (₹ Cr)
| GKW | Delhivery | Allcargo Terminals | Transindia Real Estate | Repono | |
|---|---|---|---|---|---|
|
Operating Revenue
|
32.09 | 10,508.31 | 757.81 | 82.63 | 65.27 |
|
Total Income
|
47.96 | 10,959.00 | 766.81 | 108.91 | 66.56 |
|
Total Expenditure
|
31.76 | 9,960.35 | 629.34 | 46.26 | 55.38 |
|
EBITDA
|
0.34 | 547.96 | 128.47 | 36.37 | 9.89 |
|
Depreciation
|
3.73 | 695.44 | 55.72 | 16.98 | 1.00 |
|
EBIT
|
-3.39 | -147.48 | 72.75 | 19.39 | 8.89 |
|
Interest
|
8.34 | 144.11 | 33.59 | 3.37 | 1.01 |
|
Other Income
|
15.87 | 450.69 | 9.00 | 26.28 | 1.29 |
|
Exceptional Items
|
-- | -25.86 | -7.50 | 32.12 | -- |
|
Profit before Tax
|
4.13 | 140.42 | 47.38 | 74.42 | 9.17 |
|
Provision for Tax
|
6.44 | -12.12 | 17.14 | 21.79 | 2.59 |
|
Profit after Tax
|
-2.31 | 152.54 | 30.23 | 52.63 | 6.58 |
Liabilities (₹ Cr)
| GKW | Delhivery | Allcargo Terminals | Transindia Real Estate | Repono | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
2,620.16 | 9,686.96 | 268.41 | 1,242.45 | 45.15 |
|
Minority Interest
|
-- | -- | 9.36 | -0.14 | -0.56 |
|
Non-Current Liabilities
|
606.39 | 1,167.07 | 444.24 | 51.38 | 0.92 |
|
Current Liabilities
|
29.58 | 1,922.81 | 173.57 | 27.80 | 15.38 |
|
Total Liabilities
|
3,256.13 | 12,776.84 | 955.47 | 1,321.49 | 60.89 |
Assets (₹ Cr)
| GKW | Delhivery | Allcargo Terminals | Transindia Real Estate | Repono | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
2,960.81 | 7,799.70 | 708.40 | 1,146.03 | 37.22 |
|
Current Assets
|
295.32 | 4,977.15 | 187.17 | 175.46 | 23.65 |
|
Total Assets
|
3,256.13 | 12,776.84 | 955.47 | 1,321.49 | 60.89 |
|
Total Debt*
|
0.00 | 2.54 | 113.11 | 0.00 | 9.13 |
|
Net Current Assets
|
265.75 | 3,054.33 | 13.60 | 147.66 | 8.27 |
|
Contingent Liabilities
|
35.72 | 38.95 | 686.90 | 81.64 | 5.09 |
Cashflow (₹ Cr)
| GKW | Delhivery | Allcargo Terminals | Transindia Real Estate | Repono | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
20.72 | 911.46 | 108.39 | 85.16 | -15.13 |
|
Cash Flow from Investing Activities
|
-19.52 | -478.72 | -130.30 | 28.35 | -10.70 |
|
Cash from Financing Activities
|
-0.42 | -531.68 | 18.35 | -78.50 | 25.89 |
|
Net Cash Inflow / Outflow
|
0.79 | -98.94 | -3.56 | 35.01 | 0.06 |
Ratios
Profitability Ratios
| GKW | Delhivery | Allcargo Terminals | Transindia Real Estate | Repono | |
|---|---|---|---|---|---|
|
ROCE (%)
|
3.28 | 3.02 | 24.68 | 6.18 | 33.56 |
|
ROE (%)
|
-0.61 | 1.85 | 11.96 | 4.28 | 26.32 |
|
ROA (%)
|
-0.07 | 1.38 | 3.74 | 3.95 | 19.19 |
|
EBIT Margin (%)
|
50.49 | 9.50 | 18.14 | 75.82 | 17.12 |
|
Net Margin (%)
|
-4.81 | 1.39 | 3.94 | 48.32 | 9.88 |
|
Cash Profit Margin (%)
|
4.42 | 7.61 | 11.34 | 84.24 | 11.61 |
Growth Ratios
| GKW | Delhivery | Allcargo Terminals | Transindia Real Estate | Repono | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-2.09 | 9.71 | 3.39 | -14.66 | 401.52 |
|
EBIT Growth (%)
|
362.93 | 22.39 | 6.63 | -19.23 | 39.77 |
|
Net Profit Growth (%)
|
87.50 | 165.06 | -32.36 | -78.43 | 1,164.81 |
|
EPS Growth (%)
|
87.50 | 164.29 | -31.34 | -78.42 | 822.17 |
|
Book Value Growth (%)
|
14.63 | 4.33 | 12.70 | 2.05 | 827.46 |
Valuation Ratios
| GKW | Delhivery | Allcargo Terminals | Transindia Real Estate | Repono | |
|---|---|---|---|---|---|
|
Price / Earnings
|
0.00 | 117.33 | 17.93 | 15.95 | 7.08 |
|
Price / Book Value
|
2.07 | 2.13 | 2.04 | 0.68 | 1.03 |
|
Dividend Yield (%)
|
0.00 | 0.00 | 0.00 | 1.46 | 0.00 |
|
EV/EBITDA
|
50.66 | 22.95 | 4.67 | 12.69 | 4.97 |
|
Market Cap (₹ Cr)
|
839.72 | 19,019.59 | 546.69 | 839.31 | 46.54 |
Solvency Ratios
| GKW | Delhivery | Allcargo Terminals | Transindia Real Estate | Repono | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.00 | 0.42 | 0.00 | 0.20 |
|
Short term debt to equity ratio
|
-- | -- | -- | -- | 0.19 |
|
Current Ratio
|
9.98 | 4.23 | 1.08 | 6.31 | 1.54 |
|
Quick Ratio
|
9.98 | 4.22 | 1.08 | 6.31 | 1.52 |
|
Interest Coverage
|
1.50 | 2.25 | 2.41 | 23.08 | 10.09 |
Operating Efficiency Ratios
| GKW | Delhivery | Allcargo Terminals | Transindia Real Estate | Repono | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
0.00 | 13.05 | 6.30 | 2.02 | 23.57 |
|
Asset Turnover
|
0.01 | 0.78 | 0.94 | 0.06 | 1.90 |
|
Receivable days
|
0.01 | 56.59 | 22.07 | 41.06 | 48.81 |
|
Inventory Days
|
0.00 | 0.66 | 0.00 | 0.00 | 1.67 |
|
Payable days
|
-- | -- | -- | -- | 511.08 |
|
Cash Conversion Cycle
|
-- | -- | -- | -- | -460.61 |