Capital First Peer Comparison

NSE: CAPF | BSE: 532938

₹587.20

₹-5.25 (-0.89%)

As on 27-Dec-2018IST

Market cap

₹5,821 Cr

Revenue (TTM)

₹4,324 Cr

P/E Ratio

P/B Ratio

2.2

Div. Yield

0.5 %

Edit

	Capital First	National Securities Depository	Nalwa Sons Invst	Elcid Investments	Naysaa Securities
Market cap (₹ Cr)	5,821	14,613	2,476	2,000	1,475
Revenue (₹ Cr)	4,324	1,880	98	193	44
Net Profit (₹ Cr)	388.34	403.55	56.60	155.78	4.63
Net Margin (%)	8.92	19.94	57.48	80.24	10.45
RoE (%)	14.02	16.40	0.35	1.70	17.49
Price to Earnings	14.99	36.52	44.70	12.84	325.47
Price-To-Book	2.22	5.82	0.16	0.23	52.99

Income Statement (₹ Cr)

	Capital First	National Securities Depository	Nalwa Sons Invst	Elcid Investments	Naysaa Securities
Operating Income	4,324.11	263.29	36.18	0.23	175.60
Other Income	34.15	46.63	0.11	47.38	0.15
Total Income	3,812.05	309.92	36.29	47.61	175.75
Interest Expense	1,710.41	--	0.03	--	0.33
PBT & Exceptional Items	627.91	152.45	10.51	46.64	-1.81
Operating Expenses	2,019.94	153.58	25.75	0.78	177.21
Exceptional Income/Expenses	0.00	--	--	0.02	--
Profit before Tax	593.82	152.45	10.51	46.66	-1.81
Taxes	205.17	46.61	2.03	0.35	-0.23
Profit after Tax	388.66	105.84	8.48	46.31	-1.59
Minority Interest	0.00	--	27.90	--	--
Share of Associate	0.00	--	--	--	--
Consolidated Profit	388.34	105.84	11.41	46.31	-1.59

	Capital First	National Securities Depository	Nalwa Sons Invst	Elcid Investments	Naysaa Securities
Shareholder's Funds	2,927.72	636.95	370.11	258.03	3.14
Minority Interest	0.00	--	27.90	--	--
Non-Current Liabilities	14,150.36	-1.40	23.55	-0.01	-0.29
Current Liabilities	12,458.12	159.74	11.94	0.64	12.18
Total Liabilities	26,167.57	797.97	442.66	258.67	15.33

	Capital First	National Securities Depository	Nalwa Sons Invst	Elcid Investments	Naysaa Securities
Non-Current Assets	23,091.32	471.36	305.87	255.72	1.20
Current Assets	6,024.94	323.94	127.62	2.93	13.83
Total Assets	26,167.57	797.97	442.66	258.67	15.33
Contingent Liabilities	14.56	63.57	22.30	--	--

	Capital First	National Securities Depository	Nalwa Sons Invst	Elcid Investments	Naysaa Securities
Cash From Operating Activities	-7,650.10	86.59	22.40	-0.86	0.23
Cash Flow from Investing Activities	-94.69	-111.23	-12.94	0.16	0.09
Cash from Financing Activities	7,579.68	-12.04	0.21	-0.36	-0.34
Net Cash Inflow / Outflow	-165.11	-36.67	9.68	-1.06	-0.02

	Capital First	National Securities Depository	Nalwa Sons Invst	Elcid Investments	Naysaa Securities
ROCE (%)	9.31	25.68	2.66	19.85	-17.08
ROE (%)	14.02	17.83	2.33	19.70	-40.32
ROA (%)	1.52	14.57	1.97	19.66	-14.23
EBIT Margin (%)	52.50	59.38	29.14	20,803.95	-0.83
Net Margin (%)	8.92	34.15	23.37	97.28	-0.90
Cash Profit Margin (%)	0.00	41.68	23.43	0.00	-0.89

	Capital First	National Securities Depository	Nalwa Sons Invst	Elcid Investments	Naysaa Securities
Revenue Growth (%)	43.47	4.44	6.87	27.83	1,029.94
EBIT Growth (%)	48.22	7.16	-52.43	29.77	-388.06
Net Profit Growth (%)	69.64	5.86	-53.02	31.80	-362.17
EPS Growth (%)	67.18	5.86	-39.07	31.80	-362.17
Book Value Growth (%)	5.94	15.77	3.14	21.67	-33.56

	Capital First	National Securities Depository	Nalwa Sons Invst	Elcid Investments	Naysaa Securities
Price / Earnings	18.68	0.00	54.40	0.00	0.00
Price / Book Value	2.65	0.00	1.68	0.00	3.23
Dividend Yield (%)	0.45	--	0.00	--	0.00
EV/EBITDA	13.86	-0.72	60.98	-0.05	-11.52
Market Cap (₹ Cr)	6,118.03	0.00	620.79	0.00	10.15

	Capital First	National Securities Depository	Nalwa Sons Invst	Elcid Investments	Naysaa Securities
Debt to Equity	4.79	0.00	0.09	0.00	2.29
Short term debt to equity ratio	3.59	--	--	--	2.28
Current Ratio	0.48	2.03	10.69	4.60	1.14
Quick Ratio	0.48	2.03	10.53	4.60	0.07
Interest Coverage	1.35	--	307.36	--	-4.49

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.