Capital First Key Ratios
NSE: CAPF | BSE: 532938
₹587.20
As on 27-Dec-2018IST
Market cap
₹5,821 Cr
Revenue (TTM)
₹4,324 Cr
P/E Ratio
15
P/B Ratio
2.2
Div. Yield
0.5 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 14.51 | 53.11 | 43.47 | 39.34 | 36.25 |
| EBIT | 9.54 | 80.35 | 48.22 | 30.56 | 31.10 |
| Net Profit | 2.47 | 242.86 | 46.12 | 49.48 | 48.06 |
| EPS | 3.04 | 242.29 | 68.66 | 35.57 | 28.54 |
| Book Value | -- | -- | 4.28 | 12.81 | 12.53 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-18 | Mar-17 |
| EBIT-Margin
| 54.85 | 60.55 | 52.50 | 48.66 | 53.67 |
| Net Margin
| 8.48 | 7.87 | 8.92 | 8.59 | 8.52 |
| Return on equity
| 12.38 | 10.52 | 14.02 | 14.57 | 12.61 |
| Return on Assets
| 1.43 | 1.22 | 1.52 | 1.50 | 1.49 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Capital First
|
--
|
9.31
|
10.17
|
10.36
|
10.15
|
|
Peer Median
|
--
|
0.26
|
--
|
--
|
--
|
ROE
14.02
Higher than Peers by 11.35
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Capital First
|
14.02
|
14.57
|
12.61
|
10.76
|
8.82
|
|
Peer Median
|
2.66
|
0.09
|
--
|
--
|
--
|
ROA
1.52
Higher than Peers by 0.09
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Capital First
|
1.52
|
1.50
|
1.49
|
1.32
|
1.10
|
|
Peer Median
|
1.43
|
0.09
|
--
|
--
|
--
|
EBIT Margin
52.50
Higher than Peers by 43.75
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Capital First
|
52.50
|
48.66
|
53.67
|
64.24
|
67.75
|
|
Peer Median
|
8.75
|
1.41
|
--
|
--
|
--
|
Net Margin
8.92
Lower than Peers by 1.99
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Capital First
|
8.92
|
8.59
|
8.52
|
8.80
|
7.90
|
|
Peer Median
|
10.91
|
19.27
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Capital First
|
--
|
9.42
|
9.22
|
9.36
|
8.72
|
|
Peer Median
|
0.00
|
0.00
|
--
|
--
|
--
|
Revenue Growth
43.47
Higher than Peers by 19.12
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Capital First
|
43.47
|
35.98
|
47.32
|
32.14
|
35.27
|
|
Peer Median
|
24.34
|
-10.23
|
--
|
--
|
--
|
EBIT Growth
48.22
Higher than Peers by 29.40
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Capital First
|
48.22
|
23.30
|
23.08
|
25.29
|
33.90
|
|
Peer Median
|
18.83
|
15.50
|
--
|
--
|
--
|
Net Profit Growth
46.12
Higher than Peers by 6.76
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Capital First
|
46.12
|
37.05
|
43.77
|
45.42
|
93.86
|
|
Peer Median
|
39.36
|
-2.41
|
--
|
--
|
--
|
EPS Growth
68.66
Higher than Peers by 17.02
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Capital First
|
68.66
|
34.91
|
34.64
|
45.01
|
74.77
|
|
Peer Median
|
51.64
|
--
|
--
|
--
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Capital First
|
--
|
5.94
|
35.81
|
8.55
|
33.17
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
4.79
--
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Capital First
|
4.79
|
9.38
|
6.46
|
7.44
|
5.70
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
3.59
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Capital First
|
3.59
|
1.55
|
1.13
|
0.93
|
0.88
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.48
Lower than Peers by 5.48
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Capital First
|
0.48
|
1.18
|
1.25
|
1.07
|
0.87
|
|
Peer Median
|
5.97
|
5.80
|
--
|
--
|
--
|
Quick Ratio
0.48
Lower than Peers by 4.81
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Capital First
|
0.48
|
1.18
|
1.25
|
1.07
|
0.88
|
|
Peer Median
|
5.29
|
63.05
|
--
|
--
|
--
|
Interest Coverage
1.35
Lower than Peers by 75.80
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Capital First
|
1.35
|
1.36
|
1.31
|
1.26
|
1.20
|
|
Peer Median
|
77.14
|
10.99
|
--
|
--
|
--
|
Valuation
Price / Earnings
14.99
Lower than Peers by 22.95
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Capital First
|
14.99
|
18.68
|
31.94
|
23.69
|
31.85
|
|
Peer Median
|
37.94
|
81.54
|
--
|
--
|
--
|
Price / Book Value
2.22
Lower than Peers by 1.19
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Capital First
|
2.22
|
2.65
|
3.50
|
2.45
|
2.46
|
|
Peer Median
|
3.41
|
0.76
|
--
|
--
|
--
|
Dividend Yield
0.48
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Capital First
|
0.48
|
0.45
|
0.33
|
0.56
|
0.55
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
11.16
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Capital First
|
11.16
|
13.86
|
13.13
|
12.05
|
11.05
|
|
Peer Median
|
--
|
-2.37
|
--
|
--
|
--
|
Market Cap
5,821
Higher than Peers by 5,559
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Capital First
|
5,821
|
6,118
|
7,632
|
3,936
|
3,640
|
|
Peer Median
|
261
|
9
|
--
|
--
|
--
|