Market cap
₹21 Cr
Revenue (TTM)
₹-- Cr
P/E Ratio
--
P/B Ratio
-6.8
Div. Yield
0 %
Income Statement ( Cr) |
Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Total Income
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Total Expenditure
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBITDA
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Depreciation
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Provision for Tax
|
--
|
--
|
--
|
3.78
|
--
|
--
|
|||||
|
Profit after Tax
|
--
|
--
|
--
|
-3.78
|
--
|
--
|
Liabilities ( Cr) |
Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
-425.26
|
-418.22
|
-411.39
|
-404.62
|
-396.21
|
-374.93
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
16.74
|
15.36
|
14.09
|
12.99
|
12.00
|
10.88
|
|||||
|
Current Liabilities
|
560.16
|
528.62
|
523.08
|
517.45
|
534.05
|
515.90
|
|||||
|
Total Liabilities
|
151.64
|
125.76
|
125.77
|
125.82
|
149.84
|
151.85
|
Assets ( Cr) |
Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
97.88
|
97.88
|
97.94
|
98.02
|
101.68
|
101.85
|
|||||
|
Current Assets
|
53.75
|
27.87
|
27.84
|
27.80
|
48.16
|
50.01
|
|||||
|
Total Assets
|
151.64
|
125.76
|
125.77
|
125.82
|
149.84
|
151.85
|
|||||
|
Total Debt*
|
268.86
|
265.76
|
264.49
|
263.33
|
271.26
|
267.14
|
|||||
|
Net Current Assets
|
-506.41
|
-500.75
|
-495.24
|
-489.65
|
-485.89
|
-465.90
|
|||||
|
Contingent Liabilities
|
177.24
|
177.24
|
177.24
|
177.24
|
166.01
|
166.01
|
Cashflow ( Cr) |
Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
28.00
|
5.44
|
5.51
|
4.64
|
10.97
|
24.61
|
|||||
|
Cash Flow from Investing Activities
|
-0.37
|
-0.02
|
-0.05
|
13.62
|
1.26
|
3.59
|
|||||
|
Cash from Financing Activities
|
-3.69
|
-5.42
|
-5.48
|
-15.72
|
-14.56
|
-27.56
|
|||||
|
Net Cash Inflow / Outflow
|
23.94
|
0.00
|
-0.03
|
2.53
|
-2.32
|
0.64
|
Financials Ratios |
Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ()
|
--
|
--
|
--
|
-0.69
|
--
|
--
|
|||||
|
Cash EPS ()
|
--
|
--
|
--
|
-0.69
|
--
|
--
|
|||||
|
Adjusted Book Value ()
|
-88.77
|
-87.49
|
-86.25
|
-85.01
|
-83.98
|
-80.14
|
|||||
|
Dividend per Share ()
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ()
|
5.10
|
0.99
|
1.00
|
0.85
|
2.00
|
4.49
|
|||||
|
Free Cash Flow per Share ()
|
5.15
|
1.03
|
1.04
|
2.54
|
2.61
|
11.81
|
Profitability Ratios |
Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
ROE (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
--
|
--
|
--
|
-2.74
|
--
|
--
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
--
|
--
|
100.00
|
--
|
--
|
--
|
|||||
|
EPS Growth (%)
|
--
|
--
|
100.00
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
-1.47
|
-1.44
|
-1.45
|
-1.23
|
-4.78
|
-15.79
|
Solvency Ratios |
Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
-0.55
|
-0.55
|
-0.56
|
-0.56
|
-0.59
|
-0.61
|
|||||
|
Short term debt to equity ratio
|
-0.34
|
-0.35
|
-0.35
|
-0.36
|
-0.37
|
-0.68
|
|||||
|
Current Ratio
|
0.10
|
0.05
|
0.05
|
0.05
|
0.09
|
0.10
|
|||||
|
Quick Ratio
|
0.10
|
0.05
|
0.05
|
0.05
|
0.09
|
0.10
|
|||||
|
Interest Coverage
|
--
|
--
|
--
|
--
|
--
|
--
|
Operating Efficiency Ratios |
Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|