Market cap
₹21 Cr
Revenue (TTM)
₹1 Cr
P/E Ratio
463.5
P/B Ratio
7.4
Div. Yield
0 %
| Frontier Capital | Lords Mark | Sancode Tech | Veefin Solutions | Likhami Consulting | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
21 | 3,478 | 698 | 570 | 307 |
Revenue (₹ Cr) |
1 | 992 | 14 | 79 | 1 |
Net Profit (₹ Cr) |
0.05 | 83.49 | 0.85 | 16.26 | 0.32 |
Net Margin (%) |
7.09 | 8.30 | 5.95 | 20.21 | 39.97 |
RoE (%) |
1.62 | -- | 14.95 | 6.20 | 0.91 |
Price to Earnings |
463.51 | 41.66 | 1,498.47 | 25.02 | 963.81 |
Price-To-Book |
7.41 | 3.30 | 13.78 | 0.96 | 8.75 |
Income Statement (₹ Cr)
| Frontier Capital | Lords Mark | Sancode Tech | Veefin Solutions | Likhami Consulting | |
|---|---|---|---|---|---|
|
Operating Income
|
0.64 | 684.75 | 13.81 | 78.60 | 0.78 |
|
Other Income
|
0.01 | 8.56 | 0.43 | 1.85 | 0.00 |
|
Total Income
|
0.65 | 693.30 | 14.24 | 80.44 | 0.78 |
|
Interest Expense
|
0.02 | 12.77 | 0.01 | 0.69 | -- |
|
PBT & Exceptional Items
|
0.14 | 72.12 | 0.47 | 20.51 | 0.32 |
|
Operating Expenses
|
0.49 | 599.39 | 13.67 | 54.14 | 0.46 |
|
Exceptional Income/Expenses
|
-- | -4.18 | -- | -- | -- |
|
Profit before Tax
|
0.14 | 67.94 | 0.47 | 20.51 | 0.32 |
|
Taxes
|
0.09 | 19.35 | -0.38 | 4.26 | 0.08 |
|
Profit after Tax
|
0.05 | 48.59 | 0.85 | 16.26 | 0.23 |
|
Minority Interest
|
-- | 3.99 | -- | 18.23 | -- |
|
Share of Associate
|
-- | -- | -- | -- | -- |
|
Consolidated Profit
|
0.05 | 48.59 | 0.49 | 13.38 | 0.23 |
Liabilities (₹ Cr)
| Frontier Capital | Lords Mark | Sancode Tech | Veefin Solutions | Likhami Consulting | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
2.80 | 996.15 | 5.53 | 450.50 | 35.14 |
|
Minority Interest
|
-- | 3.99 | -- | 18.23 | -- |
|
Non-Current Liabilities
|
-- | 143.76 | 0.18 | 14.10 | 0.00 |
|
Current Liabilities
|
0.47 | 297.04 | 1.75 | 38.88 | 0.09 |
|
Total Liabilities
|
3.26 | 1,443.02 | 8.31 | 521.71 | 35.23 |
Assets (₹ Cr)
| Frontier Capital | Lords Mark | Sancode Tech | Veefin Solutions | Likhami Consulting | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
-- | 426.25 | 2.72 | 408.02 | 27.25 |
|
Current Assets
|
3.26 | 1,014.68 | 4.74 | 113.70 | 7.98 |
|
Total Assets
|
3.26 | 1,443.02 | 8.31 | 521.71 | 35.23 |
|
Contingent Liabilities
|
0.05 | -- | -- | 0.17 | -- |
Cashflow (₹ Cr)
| Frontier Capital | Lords Mark | Sancode Tech | Veefin Solutions | Likhami Consulting | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
0.16 | -424.35 | -2.51 | 0.89 | 0.00 |
|
Cash Flow from Investing Activities
|
0.00 | -436.61 | 0.87 | -272.96 | 0.00 |
|
Cash from Financing Activities
|
-0.04 | 1,004.50 | 1.08 | 283.51 | -- |
|
Net Cash Inflow / Outflow
|
0.12 | 143.55 | -0.56 | 11.44 | 0.00 |
Ratios
Profitability Ratios
| Frontier Capital | Lords Mark | Sancode Tech | Veefin Solutions | Likhami Consulting | |
|---|---|---|---|---|---|
|
ROCE (%)
|
5.38 | 11.67 | 7.30 | 7.15 | 0.91 |
|
ROE (%)
|
1.72 | 9.78 | 14.95 | 6.20 | 0.66 |
|
ROA (%)
|
1.51 | 6.72 | 11.57 | 4.88 | 0.66 |
|
EBIT Margin (%)
|
25.01 | 13.72 | 4.12 | 33.47 | 41.39 |
|
Net Margin (%)
|
7.39 | 7.01 | 5.95 | 20.21 | 29.64 |
|
Cash Profit Margin (%)
|
7.47 | 8.41 | 6.77 | 27.18 | 30.57 |
Growth Ratios
| Frontier Capital | Lords Mark | Sancode Tech | Veefin Solutions | Likhami Consulting | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
18.42 | -100.00 | 190.26 | 214.74 | 16.57 |
|
EBIT Growth (%)
|
-48.54 | 10,230.92 | 134.53 | 141.65 | 4.92 |
|
Net Profit Growth (%)
|
-83.87 | 822.10 | 148.40 | 119.92 | 6.36 |
|
EPS Growth (%)
|
-83.88 | 101.69 | 124.70 | 79.43 | 6.37 |
|
Book Value Growth (%)
|
1.74 | 40,541.14 | -4.68 | 283.47 | 0.67 |
Valuation Ratios
| Frontier Capital | Lords Mark | Sancode Tech | Veefin Solutions | Likhami Consulting | |
|---|---|---|---|---|---|
|
Price / Earnings
|
304.56 | 0.00 | 27.04 | 45.67 | 1,689.48 |
|
Price / Book Value
|
5.20 | 0.00 | 2.40 | 1.47 | 11.19 |
|
Dividend Yield (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
EV/EBITDA
|
91.03 | 7.10 | 24.01 | 22.09 | 1,212.14 |
|
Market Cap (₹ Cr)
|
14.55 | 0.00 | 13.29 | 611.27 | 393.02 |
Solvency Ratios
| Frontier Capital | Lords Mark | Sancode Tech | Veefin Solutions | Likhami Consulting | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.07 | 0.39 | 0.26 | 0.03 | 0.00 |
|
Short term debt to equity ratio
|
0.07 | 0.01 | 0.08 | 0.01 | -- |
|
Current Ratio
|
7.01 | 3.42 | 2.71 | 2.92 | 90.95 |
|
Quick Ratio
|
7.01 | 2.91 | 2.71 | 2.92 | 90.95 |
|
Interest Coverage
|
6.81 | 6.32 | 52.26 | 30.80 | -- |