Market cap
₹15 Cr
Revenue (TTM)
₹1 Cr
P/E Ratio
324.3
P/B Ratio
5.2
Div. Yield
0 %
| Frontier Capital | Lords Mark | Veefin Solutions | Sancode Tech | Likhami Consulting | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
15 | 3,434 | 608 | 423 | 284 |
Revenue (₹ Cr) |
1 | 992 | 79 | 14 | 1 |
Net Profit (₹ Cr) |
0.05 | 83.49 | 16.26 | 0.85 | 0.32 |
Net Margin (%) |
7.09 | 8.30 | 20.21 | 5.95 | 39.97 |
RoE (%) |
1.62 | -- | 6.20 | 14.95 | 0.91 |
Price to Earnings |
324.31 | 41.13 | 26.68 | 907.39 | 890.35 |
Price-To-Book |
5.18 | -- | 1.02 | 8.34 | 8.08 |
Income Statement (₹ Cr)
| Frontier Capital | Lords Mark | Veefin Solutions | Sancode Tech | Likhami Consulting | |
|---|---|---|---|---|---|
|
Operating Income
|
0.64 | 0.00 | 78.60 | 13.81 | 0.78 |
|
Other Income
|
0.01 | -- | 1.85 | 0.43 | 0.00 |
|
Total Income
|
0.65 | 0.00 | 80.44 | 14.24 | 0.78 |
|
Interest Expense
|
0.02 | 0.02 | 0.69 | 0.01 | -- |
|
PBT & Exceptional Items
|
0.14 | -0.96 | 20.51 | 0.47 | 0.32 |
|
Operating Expenses
|
0.49 | 0.93 | 54.14 | 13.67 | 0.46 |
|
Exceptional Income/Expenses
|
-- | -5.77 | -- | -- | -- |
|
Profit before Tax
|
0.14 | -6.73 | 20.51 | 0.47 | 0.32 |
|
Taxes
|
0.09 | 0.00 | 4.26 | -0.38 | 0.08 |
|
Profit after Tax
|
0.05 | -6.73 | 16.26 | 0.85 | 0.23 |
|
Minority Interest
|
-- | -- | 18.23 | -- | -- |
|
Share of Associate
|
-- | -- | -- | -- | -- |
|
Consolidated Profit
|
0.05 | -6.73 | 13.38 | 0.49 | 0.23 |
Liabilities (₹ Cr)
| Frontier Capital | Lords Mark | Veefin Solutions | Sancode Tech | Likhami Consulting | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
2.80 | -2.46 | 450.50 | 5.53 | 35.14 |
|
Minority Interest
|
-- | -- | 18.23 | -- | -- |
|
Non-Current Liabilities
|
-- | 0.00 | 14.10 | 0.18 | 0.00 |
|
Current Liabilities
|
0.47 | 7.04 | 38.88 | 1.75 | 0.09 |
|
Total Liabilities
|
3.26 | 4.58 | 521.71 | 8.31 | 35.23 |
Assets (₹ Cr)
| Frontier Capital | Lords Mark | Veefin Solutions | Sancode Tech | Likhami Consulting | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
-- | 0.75 | 408.02 | 2.72 | 27.25 |
|
Current Assets
|
3.26 | 3.83 | 113.70 | 4.74 | 7.98 |
|
Total Assets
|
3.26 | 4.58 | 521.71 | 8.31 | 35.23 |
|
Contingent Liabilities
|
0.05 | -- | 0.17 | -- | -- |
Cashflow (₹ Cr)
| Frontier Capital | Lords Mark | Veefin Solutions | Sancode Tech | Likhami Consulting | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
0.16 | -4.34 | 0.89 | -2.51 | 0.00 |
|
Cash Flow from Investing Activities
|
0.00 | -- | -272.96 | 0.87 | 0.00 |
|
Cash from Financing Activities
|
-0.04 | 4.33 | 283.51 | 1.08 | -- |
|
Net Cash Inflow / Outflow
|
0.12 | -0.01 | 11.44 | -0.56 | 0.00 |
Ratios
Profitability Ratios
| Frontier Capital | Lords Mark | Veefin Solutions | Sancode Tech | Likhami Consulting | |
|---|---|---|---|---|---|
|
ROCE (%)
|
5.38 | -157.17 | 7.15 | 7.30 | 0.91 |
|
ROE (%)
|
1.72 | -746.60 | 6.20 | 14.95 | 0.66 |
|
ROA (%)
|
1.51 | -121.80 | 4.88 | 11.57 | 0.66 |
|
EBIT Margin (%)
|
25.01 | -- | 33.47 | 4.12 | 41.39 |
|
Net Margin (%)
|
7.39 | -- | 20.21 | 5.95 | 29.64 |
|
Cash Profit Margin (%)
|
7.47 | -- | 27.18 | 6.77 | 30.57 |
Growth Ratios
| Frontier Capital | Lords Mark | Veefin Solutions | Sancode Tech | Likhami Consulting | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
18.42 | -- | 214.74 | 190.26 | 16.57 |
|
EBIT Growth (%)
|
-48.54 | -87.05 | 141.65 | 134.53 | 4.92 |
|
Net Profit Growth (%)
|
-83.87 | -608.26 | 119.92 | 148.40 | 6.36 |
|
EPS Growth (%)
|
-83.88 | -608.26 | 79.43 | 124.70 | 6.37 |
|
Book Value Growth (%)
|
1.74 | -157.74 | 283.47 | -4.68 | 0.67 |
Valuation Ratios
| Frontier Capital | Lords Mark | Veefin Solutions | Sancode Tech | Likhami Consulting | |
|---|---|---|---|---|---|
|
Price / Earnings
|
304.56 | 0.00 | 45.67 | 27.04 | 1,689.48 |
|
Price / Book Value
|
5.20 | -16.70 | 1.47 | 2.40 | 11.19 |
|
Dividend Yield (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
EV/EBITDA
|
91.03 | -50.31 | 22.09 | 24.01 | 1,212.14 |
|
Market Cap (₹ Cr)
|
14.55 | -- | 611.27 | 13.29 | 393.02 |
Solvency Ratios
| Frontier Capital | Lords Mark | Veefin Solutions | Sancode Tech | Likhami Consulting | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.07 | -2.25 | 0.03 | 0.26 | 0.00 |
|
Short term debt to equity ratio
|
0.07 | -2.25 | 0.01 | 0.08 | -- |
|
Current Ratio
|
7.01 | 0.54 | 2.92 | 2.71 | 90.95 |
|
Quick Ratio
|
7.01 | 0.54 | 2.92 | 2.71 | 90.95 |
|
Interest Coverage
|
6.81 | -314.74 | 30.80 | 52.26 | -- |