Market cap
₹2 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
-0.9
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
--
|
0.14
|
0.06
|
--
|
--
|
--
|
|||||
|
Total Income
|
0.00
|
0.16
|
0.09
|
--
|
--
|
--
|
|||||
|
Total Expenditure
|
0.20
|
0.48
|
0.17
|
0.11
|
0.07
|
0.07
|
|||||
|
EBITDA
|
-0.20
|
-0.35
|
-0.11
|
-0.11
|
-0.07
|
-0.07
|
|||||
|
Depreciation
|
0.06
|
0.06
|
0.06
|
0.05
|
--
|
0.09
|
|||||
|
EBIT
|
-0.25
|
-0.40
|
-0.17
|
-0.16
|
-0.07
|
-0.16
|
|||||
|
Interest
|
0.56
|
0.52
|
--
|
0.00
|
0.00
|
0.00
|
|||||
|
Other Income
|
0.00
|
0.02
|
0.03
|
--
|
--
|
--
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.81
|
-0.89
|
-0.14
|
-0.16
|
-0.07
|
-0.16
|
|||||
|
Provision for Tax
|
--
|
-0.05
|
--
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
-0.81
|
-0.85
|
-0.14
|
-0.16
|
-0.07
|
-0.16
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
-2.18
|
-1.39
|
-0.54
|
-0.40
|
-0.25
|
-0.17
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
3.88
|
3.88
|
3.34
|
0.05
|
0.05
|
0.05
|
|||||
|
Current Liabilities
|
2.68
|
2.11
|
1.33
|
1.70
|
1.19
|
1.12
|
|||||
|
Total Liabilities
|
4.38
|
4.59
|
4.13
|
1.34
|
0.99
|
0.99
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
0.62
|
3.05
|
0.22
|
0.28
|
--
|
--
|
|||||
|
Current Assets
|
1.39
|
1.55
|
3.91
|
1.06
|
0.99
|
0.99
|
|||||
|
Total Assets
|
4.38
|
4.59
|
4.13
|
1.34
|
0.99
|
0.99
|
|||||
|
Total Debt*
|
--
|
3.88
|
3.29
|
0.38
|
0.27
|
0.20
|
|||||
|
Net Current Assets
|
-1.29
|
-0.56
|
2.58
|
-0.64
|
-0.20
|
-0.13
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
0.48
|
-2.90
|
0.23
|
-0.07
|
-0.03
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-0.49
|
0.03
|
-0.33
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
0.07
|
2.91
|
0.11
|
0.07
|
0.03
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.05
|
0.05
|
0.01
|
0.00
|
0.00
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-2.29
|
-2.39
|
-0.39
|
-0.44
|
-0.21
|
-0.45
|
|||||
|
Cash EPS (₹)
|
--
|
-2.23
|
-0.23
|
-0.30
|
-0.21
|
-0.19
|
|||||
|
Adjusted Book Value (₹)
|
--
|
-3.91
|
-1.52
|
-1.13
|
-0.69
|
-0.48
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
1.35
|
-8.15
|
0.63
|
-0.21
|
-0.08
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-1.49
|
-8.07
|
-0.30
|
-0.21
|
-0.08
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-14.42
|
-10.02
|
--
|
-322.06
|
-178.57
|
|||||
|
ROE (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
-18.14
|
-19.44
|
-5.01
|
-13.41
|
-7.55
|
-15.38
|
|||||
|
EBIT Margin (%)
|
--
|
-293.43
|
-285.79
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
-81,400.00
|
-526.83
|
-155.15
|
--
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
--
|
-577.96
|
-138.01
|
--
|
--
|
--
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
134.59
|
--
|
--
|
--
|
-100.00
|
|||||
|
EBIT Growth (%)
|
-11.50
|
-140.86
|
-6.73
|
-108.61
|
53.12
|
-133.97
|
|||||
|
Net Profit Growth (%)
|
-122.40
|
-519.12
|
12.40
|
-108.59
|
53.14
|
-134.54
|
|||||
|
EPS Growth (%)
|
-122.37
|
-519.15
|
12.40
|
-108.57
|
53.14
|
-134.62
|
|||||
|
Book Value Growth (%)
|
--
|
-157.16
|
-34.02
|
-63.49
|
-43.76
|
-1,408.90
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
-0.89
|
-1.84
|
-3.60
|
--
|
-5.04
|
-8.66
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-30.92
|
-19.67
|
-64.30
|
-37.07
|
-20.12
|
-24.60
|
|||||
|
Close Price (₹)
|
8.00
|
7.21
|
5.48
|
--
|
3.50
|
4.18
|
|||||
|
High Price (₹)
|
10.10
|
7.21
|
5.48
|
--
|
4.41
|
4.40
|
|||||
|
Low Price (₹)
|
7.94
|
4.96
|
2.99
|
--
|
2.38
|
3.67
|
|||||
|
Market Cap (₹ Cr)
|
2.17
|
2.56
|
1.95
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
-1.78
|
-2.79
|
-6.10
|
-0.95
|
-1.09
|
-1.14
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
-0.95
|
-1.09
|
-1.14
|
|||||
|
Current Ratio
|
0.52
|
0.73
|
2.93
|
0.62
|
0.83
|
0.89
|
|||||
|
Quick Ratio
|
0.52
|
0.73
|
2.93
|
0.62
|
0.83
|
0.89
|
|||||
|
Interest Coverage
|
-0.45
|
-0.73
|
--
|
--
|
-5,811.01
|
-2,510.49
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
25.91
|
574.32
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
--
|
0.03
|
0.02
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
494.08
|
2,096.23
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|