First Leasing Company of India Peer Comparison

NSE: FIRSTLEASE | BSE: 500145

₹3.41

₹-0.17 (-4.75%)

As on 30-Mar-2015IST

Market cap

₹8 Cr

Revenue (TTM)

₹234 Cr

P/E Ratio

0.2

P/B Ratio

Div. Yield

52.8 %

Edit

	First Leasing Company of India	Finkurve Financial	Cupid Trades	Baid Finserv	Maha Rashtra Apex
Market cap (₹ Cr)	8	1,005	216	166	147
Revenue (₹ Cr)	234	242	--	95	2
Net Profit (₹ Cr)	34.99	29.38	-4.71	15.30	2.22
Net Margin (%)	14.35	11.96	-2,35,500.00	15.72	46.86
RoE (%)	9.75	8.73	-0.90	7.22	-9.96
Price to Earnings	0.22	34.21	--	10.85	--
Price-To-Book	--	2.94	--	0.68	0.31

Income Statement (₹ Cr)

	First Leasing Company of India	Finkurve Financial	Cupid Trades	Baid Finserv	Maha Rashtra Apex
Operating Income	234.42	390.98	--	20.62	0.67
Other Income	9.37	0.96	0.00	0.45	4.57
Total Income	245.60	391.94	0.00	21.07	5.24
Interest Expense	176.99	1.65	0.00	2.62	4.16
PBT & Exceptional Items	51.18	0.60	-0.02	1.29	-1.20
Operating Expenses	14.56	389.59	0.01	17.10	2.00
Exceptional Income/Expenses	--	0.13	--	--	0.39
Profit before Tax	51.87	0.73	-0.02	1.29	-0.81
Taxes	16.89	0.22	0.01	0.28	0.03
Profit after Tax	34.99	0.51	-0.02	1.00	-0.84
Minority Interest	--	1.82	--	--	0.01
Share of Associate	--	--	--	--	--
Consolidated Profit	34.73	0.45	-0.02	1.00	-0.84

	First Leasing Company of India	Finkurve Financial	Cupid Trades	Baid Finserv	Maha Rashtra Apex
Shareholder's Funds	363.94	11.58	3.01	11.80	-69.96
Minority Interest	--	1.82	--	--	0.01
Non-Current Liabilities	299.91	-0.24	--	13.72	17.27
Current Liabilities	1,241.65	16.65	0.30	9.52	132.32
Total Liabilities	1,915.20	30.06	3.32	35.09	79.65

	First Leasing Company of India	Finkurve Financial	Cupid Trades	Baid Finserv	Maha Rashtra Apex
Non-Current Assets	76.82	5.62	3.01	5.22	50.10
Current Assets	740.39	24.20	0.31	29.82	29.55
Total Assets	1,915.20	30.06	3.32	35.09	79.65
Contingent Liabilities	38.79	--	--	1.18	0.35

	First Leasing Company of India	Finkurve Financial	Cupid Trades	Baid Finserv	Maha Rashtra Apex
Cash From Operating Activities	-213.38	1.42	0.05	0.32	18.64
Cash Flow from Investing Activities	32.78	-1.17	0.00	2.36	2.65
Cash from Financing Activities	202.03	-1.54	--	-2.43	-14.57
Net Cash Inflow / Outflow	21.42	-1.29	0.05	0.24	6.71

	First Leasing Company of India	Finkurve Financial	Cupid Trades	Baid Finserv	Maha Rashtra Apex
ROCE (%)	13.54	9.16	-0.57	12.24	0.00
ROE (%)	9.75	4.41	-0.57	8.85	0.00
ROA (%)	1.90	1.71	-0.52	2.89	-1.03
EBIT Margin (%)	93.63	0.60	--	19.22	484.27
Net Margin (%)	14.35	0.13	-38,246.67	4.75	-16.07
Cash Profit Margin (%)	0.00	0.16	--	5.11	-82.09

	First Leasing Company of India	Finkurve Financial	Cupid Trades	Baid Finserv	Maha Rashtra Apex
Revenue Growth (%)	6.98	0.00	-100.00	113.88	-7.38
EBIT Growth (%)	7.02	-599.62	-125.52	37.66	-53.20
Net Profit Growth (%)	12.71	0.00	-163.87	55.37	65.59
EPS Growth (%)	12.71	0.00	-163.88	55.37	65.57
Book Value Growth (%)	8.96	0.00	-0.57	9.26	-0.23

	First Leasing Company of India	Finkurve Financial	Cupid Trades	Baid Finserv	Maha Rashtra Apex
Price / Earnings	2.99	1.09	0.00	0.77	0.00
Price / Book Value	0.29	2.98	3.54	0.66	-0.14
Dividend Yield (%)	3.95	0.00	0.00	0.00	0.00
EV/EBITDA	6.42	19.84	-885.31	7.07	0.38
Market Cap (₹ Cr)	103.81	34.50	--	7.75	9.88

	First Leasing Company of India	Finkurve Financial	Cupid Trades	Baid Finserv	Maha Rashtra Apex
Debt to Equity	0.50	1.24	0.00	1.76	-0.03
Short term debt to equity ratio	3.39	1.24	--	0.61	-0.03
Current Ratio	0.60	1.45	1.02	3.13	0.22
Quick Ratio	0.60	1.27	0.90	0.36	0.22
Interest Coverage	1.29	1.44	3,070.88	1.49	0.80

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.