Market cap
₹33 Cr
Revenue (TTM)
₹37 Cr
P/E Ratio
272.4
P/B Ratio
3.5
Div. Yield
0 %
| Fine-Line Circuits | Syrma Sgs Tech | Danlaw Tech | Integrated ind | Punjab Comm | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
33 | 28,425 | 818 | 528 | 70 |
Revenue (₹ Cr) |
37 | 5,464 | 281 | 929 | 26 |
Net Profit (₹ Cr) |
0.12 | 401.58 | 25.45 | 73.23 | 5.49 |
Net Margin (%) |
0.33 | 7.29 | 9.03 | 7.87 | 15.29 |
RoE (%) |
5.32 | 13.10 | -- | 17.18 | 17.64 |
Price to Earnings |
272.44 | 77.22 | 32.14 | 9.08 | 12.69 |
Price-To-Book |
3.52 | 9.60 | 7.74 | 1.38 | 2.09 |
Income Statement (₹ Cr)
| Fine-Line Circuits | Syrma Sgs Tech | Danlaw Tech | Integrated ind | Punjab Comm | |
|---|---|---|---|---|---|
|
Operating Revenue
|
36.65 | 5,463.70 | 280.91 | 2.89 | 26.01 |
|
Total Income
|
36.67 | 5,509.64 | 281.85 | 9.51 | 35.92 |
|
Total Expenditure
|
34.98 | 4,853.33 | 238.63 | 1.39 | 30.16 |
|
EBITDA
|
1.67 | 610.37 | 42.28 | 1.50 | -4.14 |
|
Depreciation
|
0.76 | 86.02 | 7.17 | 0.24 | 0.24 |
|
EBIT
|
0.91 | 524.35 | 35.11 | 1.26 | -4.39 |
|
Interest
|
0.43 | 46.67 | 1.78 | 0.92 | 0.03 |
|
Other Income
|
0.02 | 45.94 | 0.94 | 6.62 | 9.91 |
|
Exceptional Items
|
-0.38 | -4.57 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
0.12 | 519.05 | 34.28 | 6.96 | 5.49 |
|
Provision for Tax
|
0.00 | 117.47 | 8.83 | 1.75 | 0.00 |
|
Profit after Tax
|
0.12 | 401.58 | 25.45 | 5.21 | 5.49 |
Liabilities (₹ Cr)
| Fine-Line Circuits | Syrma Sgs Tech | Danlaw Tech | Integrated ind | Punjab Comm | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
9.13 | 2,862.19 | 99.72 | 197.86 | 30.45 |
|
Minority Interest
|
0.00 | -33.46 | 0.00 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
2.68 | 263.68 | 18.39 | 14.71 | 0.92 |
|
Current Liabilities
|
9.93 | 2,440.86 | 65.06 | 1.61 | 57.56 |
|
Total Liabilities
|
17.85 | 4,202.43 | 160.41 | -- | 80.87 |
Assets (₹ Cr)
| Fine-Line Circuits | Syrma Sgs Tech | Danlaw Tech | Integrated ind | Punjab Comm | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
3.60 | 1,455.00 | 38.59 | 207.07 | 5.00 |
|
Current Assets
|
16.92 | 4,149.69 | 133.48 | 0.57 | 83.57 |
|
Total Assets
|
17.85 | 4,202.43 | 160.41 | -- | 80.87 |
|
Total Debt*
|
5.80 | 611.18 | 22.12 | -- | 0.00 |
|
Net Current Assets
|
6.99 | 1,708.83 | 68.42 | -1.04 | 26.01 |
|
Contingent Liabilities
|
66.79 | 1.38 | 2.66 | -- | 53.69 |
Cashflow (₹ Cr)
| Fine-Line Circuits | Syrma Sgs Tech | Danlaw Tech | Integrated ind | Punjab Comm | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
1.89 | 176.46 | 10.12 | -- | -9.39 |
|
Cash Flow from Investing Activities
|
-1.04 | -105.15 | -9.66 | -- | -9.78 |
|
Cash from Financing Activities
|
-0.59 | -70.70 | -0.52 | -- | -- |
|
Net Cash Inflow / Outflow
|
0.27 | 0.61 | -0.05 | -- | -19.17 |
Ratios
Profitability Ratios
| Fine-Line Circuits | Syrma Sgs Tech | Danlaw Tech | Integrated ind | Punjab Comm | |
|---|---|---|---|---|---|
|
ROCE (%)
|
4.43 | 12.99 | 31.09 | -- | -0.52 |
|
ROE (%)
|
5.32 | 13.10 | 28.11 | 2.85 | 17.64 |
|
ROA (%)
|
0.61 | 8.05 | 15.00 | 2.49 | 6.47 |
|
EBIT Margin (%)
|
2.49 | 9.60 | 12.50 | 43.59 | -16.87 |
|
Net Margin (%)
|
0.33 | 7.29 | 9.03 | 54.79 | 15.29 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Fine-Line Circuits | Syrma Sgs Tech | Danlaw Tech | Integrated ind | Punjab Comm | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
19.87 | 53.01 | 24.38 | -93.69 | 25.82 |
|
EBIT Growth (%)
|
63.26 | 96.86 | 31.90 | -52.85 | 49.70 |
|
Net Profit Growth (%)
|
-36.84 | 87.63 | 34.46 | 69.51 | 320.60 |
|
EPS Growth (%)
|
153.71 | 69.97 | 34.46 | 68.54 | 747.69 |
|
Book Value Growth (%)
|
3.26 | 8.55 | 32.59 | -- | -0.97 |
Valuation Ratios
| Fine-Line Circuits | Syrma Sgs Tech | Danlaw Tech | Integrated ind | Punjab Comm | |
|---|---|---|---|---|---|
|
Price / Earnings
|
67.82 | 76.50 | 32.14 | 101.29 | 12.69 |
|
Price / Book Value
|
3.52 | 9.60 | 7.74 | 2.65 | 2.09 |
|
Dividend Yield (%)
|
0.00 | 0.10 | 0.00 | 0.00 | 0.00 |
|
EV/EBITDA
|
22.47 | 45.83 | 19.34 | 343.83 | -3.37 |
|
Market Cap (₹ Cr)
|
51.92 | 8,183.04 | 416.30 | -- | 56.57 |
Solvency Ratios
| Fine-Line Circuits | Syrma Sgs Tech | Danlaw Tech | Integrated ind | Punjab Comm | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.28 | 0.01 | 0.03 | 0.07 | 0.00 |
|
Short term debt to equity ratio
|
0.43 | 0.30 | 0.07 | -- | -- |
|
Current Ratio
|
1.70 | 1.70 | 2.05 | 0.35 | 1.45 |
|
Quick Ratio
|
0.79 | 1.27 | 1.36 | 0.35 | 1.39 |
|
Interest Coverage
|
1.29 | 12.12 | 20.30 | 8.55 | 197.18 |
Operating Efficiency Ratios
| Fine-Line Circuits | Syrma Sgs Tech | Danlaw Tech | Integrated ind | Punjab Comm | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
14.40 | 33.69 | 19.87 | 0.00 | 51.03 |
|
Asset Turnover
|
1.85 | 1.10 | 1.66 | 0.01 | 0.31 |
|
Receivable days
|
54.22 | 116.03 | 70.13 | -- | 214.85 |
|
Inventory Days
|
96.31 | 88.01 | 65.25 | -- | 64.46 |
|
Payable days
|
87.24 | 172.54 | 69.93 | -- | 633.23 |
|
Cash Conversion Cycle
|
63.30 | 31.50 | 65.45 | -- | -353.92 |