Fiem Peer Comparison

NSE: FIEMIND | BSE: 532768

₹1,747.70

₹1.10 (0.06%)

As on 09-Oct-2026IST

Market cap

₹4,596 Cr

Revenue (TTM)

₹2,932 Cr

P/E Ratio

17.5

P/B Ratio

3.6

Div. Yield

2.3 %

Edit

	Fiem	Lumax Auto	Varroc Engineering	Steel Strips Wheel	Wheels India
Market cap (₹ Cr)	4,596	12,463	12,122	6,392	5,930
Revenue (₹ Cr)	2,932	5,208	9,497	5,506	5,690
Net Profit (₹ Cr)	263.00	381.78	195.67	212.24	156.62
Net Margin (%)	8.91	7.26	2.06	3.85	2.74
RoE (%)	22.91	29.66	26.17	12.08	16.31
Price to Earnings	17.48	38.46	61.46	30.09	36.28
Price-To-Book	3.59	9.52	6.53	3.60	3.93

Income Statement (₹ Cr)

	Fiem	Lumax Auto	Varroc Engineering	Steel Strips Wheel	Wheels India
Operating Revenue	2,932.10	5,207.57	9,497.18	5,505.84	5,690.44
Total Income	2,951.84	5,258.27	9,517.02	5,509.04	5,711.90
Total Expenditure	2,521.78	4,483.75	8,641.21	4,954.18	5,259.44
EBITDA	410.32	723.82	855.97	551.66	431.00
Depreciation	74.55	189.21	334.94	141.87	121.73
EBIT	335.77	534.61	521.03	409.79	309.27
Interest	3.53	107.08	128.55	126.68	117.60
Other Income	19.73	50.70	19.84	3.20	21.46
Exceptional Items	0.00	-14.50	-104.88	0.00	0.00
Profit before Tax	351.97	463.73	307.44	286.31	213.13
Provision for Tax	88.98	81.95	111.77	74.07	56.51
Profit after Tax	263.00	381.78	195.67	212.24	156.62

	Fiem	Lumax Auto	Varroc Engineering	Steel Strips Wheel	Wheels India
Shareholder's Funds	1,215.01	1,210.22	1,780.34	1,804.81	1,041.46
Minority Interest	0.00	-57.71	-2.88	0.00	-2.96
Non-Current Liabilities	86.94	596.42	429.32	400.10	408.67
Current Liabilities	398.68	1,874.60	2,627.19	1,626.46	2,063.33
Total Liabilities	1,700.54	3,946.94	4,867.91	3,831.38	3,514.17

	Fiem	Lumax Auto	Varroc Engineering	Steel Strips Wheel	Wheels India
Non-Current Assets	550.91	1,676.48	2,144.09	2,132.70	1,589.10
Current Assets	1,039.79	1,977.06	2,317.24	1,635.79	1,804.28
Total Assets	1,700.54	3,946.94	4,867.91	3,831.38	3,514.17
Total Debt*	0.00	998.60	737.70	825.95	689.66
Net Current Assets	641.11	102.46	-309.94	9.33	-259.05
Contingent Liabilities	2.16	36.07	218.26	60.22	48.56

	Fiem	Lumax Auto	Varroc Engineering	Steel Strips Wheel	Wheels India
Cash From Operating Activities	161.28	460.16	536.80	331.65	477.35
Cash Flow from Investing Activities	-97.15	-280.48	-122.98	-186.23	-291.70
Cash from Financing Activities	-84.15	-169.95	-405.49	-144.11	-174.76
Net Cash Inflow / Outflow	-20.02	9.73	8.34	1.31	10.89

	Fiem	Lumax Auto	Varroc Engineering	Steel Strips Wheel	Wheels India
ROCE (%)	30.55	26.17	18.91	15.38	19.47
ROE (%)	22.91	29.66	26.17	12.08	16.31
ROA (%)	16.83	10.63	4.10	5.87	4.66
EBIT Margin (%)	11.45	10.27	5.49	7.44	5.43
Net Margin (%)	8.91	7.26	2.06	3.85	2.74
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Fiem	Lumax Auto	Varroc Engineering	Steel Strips Wheel	Wheels India
Revenue Growth (%)	17.11	33.28	14.66	19.94	17.47
EBIT Growth (%)	25.87	46.84	11.46	8.46	15.23
Net Profit Growth (%)	23.13	58.09	38.32	5.13	38.44
EPS Growth (%)	24.80	79.19	57.63	5.18	39.49
Book Value Growth (%)	17.03	29.48	13.75	11.55	12.96

	Fiem	Lumax Auto	Varroc Engineering	Steel Strips Wheel	Wheels India
Price / Earnings	17.48	37.10	26.74	30.07	33.00
Price / Book Value	3.59	9.52	6.53	3.60	3.93
Dividend Yield (%)	2.29	0.30	0.19	0.37	0.65
EV/EBITDA	10.52	18.12	14.74	13.06	15.35
Market Cap (₹ Cr)	5,039.38	10,382.57	7,152.40	2,676.92	2,434.63

	Fiem	Lumax Auto	Varroc Engineering	Steel Strips Wheel	Wheels India
Debt to Equity	0.00	0.31	0.12	0.15	0.25
Short term debt to equity ratio	--	0.37	0.26	0.25	0.28
Current Ratio	2.61	1.05	0.88	1.01	0.87
Quick Ratio	1.94	0.83	0.53	0.42	0.51
Interest Coverage	100.77	5.33	3.39	3.26	2.81

	Fiem	Lumax Auto	Varroc Engineering	Steel Strips Wheel	Wheels India
Debtors to sales (%)	13.22	19.49	7.73	11.06	14.37
Asset Turnover	1.88	1.45	1.99	1.52	1.69
Receivable days	40.63	67.09	28.87	38.57	54.05
Inventory Days	32.27	28.90	34.01	59.68	50.61
Payable days	55.17	94.32	89.03	94.24	125.04
Cash Conversion Cycle	17.73	1.67	-26.15	4.01	-20.38

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.