Fiem Peer Comparison

NSE: FIEMIND | BSE: 532768

₹2,082.40

₹-27.60 (-1.31%)

As on 27-Aug-2026 13:14IST

Market cap

₹5,508 Cr

Revenue (TTM)

₹2,932 Cr

P/E Ratio

20.9

P/B Ratio

4.3

Div. Yield

1.9 %

Edit

	Fiem	Lumax Auto	Varroc Engineering	Steel Strips Wheel	Wheels India
Market cap (₹ Cr)	5,508	13,084	12,613	4,540	3,674
Revenue (₹ Cr)	2,932	5,208	9,497	5,506	5,690
Net Profit (₹ Cr)	263.00	381.78	195.67	212.24	156.62
Net Margin (%)	8.91	7.26	2.06	3.85	2.74
RoE (%)	22.91	29.66	26.17	12.08	16.31
Price to Earnings	20.95	40.37	63.94	21.37	22.47
Price-To-Book	4.30	10.00	6.79	2.52	3.41

Income Statement (₹ Cr)

	Fiem	Lumax Auto	Varroc Engineering	Steel Strips Wheel	Wheels India
Operating Revenue	2,815.61	4,870.33	8,890.49	4,429.00	5,464.94
Total Income	2,836.40	4,916.75	8,916.80	4,432.17	5,487.72
Total Expenditure	2,419.69	4,211.32	8,069.46	3,944.66	5,052.12
EBITDA	395.91	659.01	821.04	484.34	412.82
Depreciation	72.49	179.06	331.71	111.13	115.28
EBIT	323.43	479.95	489.33	373.21	297.54
Interest	2.79	105.96	134.22	117.24	119.76
Other Income	20.79	46.42	26.31	3.17	22.78
Exceptional Items	3.75	-14.50	-43.69	--	--
Profit before Tax	341.43	405.92	341.46	258.99	209.10
Provision for Tax	85.83	68.78	111.62	63.71	51.05
Profit after Tax	255.60	337.15	229.83	195.28	158.05

	Fiem	Lumax Auto	Varroc Engineering	Steel Strips Wheel	Wheels India
Shareholder's Funds	1,215.01	1,210.22	1,780.34	1,625.68	1,041.46
Minority Interest	--	265.77	37.85	--	13.47
Non-Current Liabilities	86.94	596.36	422.53	402.62	395.91
Current Liabilities	398.58	1,874.60	2,627.19	1,370.61	2,063.33
Total Liabilities	1,700.54	3,946.94	4,867.91	3,398.91	3,514.17

	Fiem	Lumax Auto	Varroc Engineering	Steel Strips Wheel	Wheels India
Non-Current Assets	660.85	1,965.12	2,550.66	2,123.35	1,709.89
Current Assets	1,039.69	1,977.06	2,317.24	1,275.56	1,804.28
Total Assets	1,700.54	3,946.94	4,867.91	3,398.91	3,514.17
Total Debt*	0.00	998.60	737.70	827.64	689.66
Net Current Assets	641.11	102.46	-309.94	-95.05	-259.05
Contingent Liabilities	2.16	36.07	218.26	92.02	48.56

	Fiem	Lumax Auto	Varroc Engineering	Steel Strips Wheel	Wheels India
Cash From Operating Activities	161.28	460.16	536.80	516.64	477.35
Cash Flow from Investing Activities	-97.15	-280.48	-122.98	-195.74	-291.70
Cash from Financing Activities	-84.15	-169.95	-405.49	-353.68	-174.76
Net Cash Inflow / Outflow	-20.02	9.73	8.34	-32.79	10.89

	Fiem	Lumax Auto	Varroc Engineering	Steel Strips Wheel	Wheels India
ROCE (%)	30.55	26.17	18.91	15.78	19.47
ROE (%)	22.69	31.44	13.74	13.55	16.10
ROA (%)	16.36	9.39	4.86	5.84	4.72
EBIT Margin (%)	14.80	14.48	9.53	11.01	7.97
Net Margin (%)	9.01	6.86	2.58	4.41	2.88
Cash Profit Margin (%)	11.60	10.50	6.28	6.92	5.00

	Fiem	Lumax Auto	Varroc Engineering	Steel Strips Wheel	Wheels India
Revenue Growth (%)	16.22	33.92	9.03	1.65	15.19
EBIT Growth (%)	23.17	36.62	5.07	2.06	21.97
Net Profit Growth (%)	24.70	47.12	229.86	-71.06	40.88
EPS Growth (%)	24.72	56.86	267.51	-71.06	39.77
Book Value Growth (%)	17.03	29.48	13.75	13.23	12.96

	Fiem	Lumax Auto	Varroc Engineering	Steel Strips Wheel	Wheels India
Price / Earnings	19.72	37.23	31.78	14.29	15.71
Price / Book Value	4.15	8.58	4.02	1.82	2.34
Dividend Yield (%)	2.09	0.36	0.32	0.70	1.45
EV/EBITDA	11.42	16.00	9.10	7.40	7.16
Market Cap (₹ Cr)	5,039.38	10,382.57	7,152.40	2,790.27	2,434.63

	Fiem	Lumax Auto	Varroc Engineering	Steel Strips Wheel	Wheels India
Debt to Equity	0.00	0.83	0.41	0.54	0.66
Short term debt to equity ratio	--	0.37	0.26	0.28	0.28
Current Ratio	2.61	1.05	0.88	0.93	0.87
Quick Ratio	1.94	0.83	0.53	0.39	0.51
Interest Coverage	123.52	4.83	3.54	3.21	2.75

	Fiem	Lumax Auto	Varroc Engineering	Steel Strips Wheel	Wheels India
Debtors to sales (%)	13.76	20.84	8.26	10.98	14.96
Asset Turnover	1.81	1.37	1.89	1.32	1.63
Receivable days	40.63	67.09	28.87	38.16	54.05
Inventory Days	32.27	28.90	34.01	59.32	50.61
Payable days	55.17	94.32	89.03	86.39	125.04
Cash Conversion Cycle	17.73	1.67	-26.15	11.10	-20.38

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.