Fiem Financials
NSE: FIEMIND | BSE: 532768
₹2,002.00
As on 11-Sep-2026 13:59IST
Market cap
₹5,208 Cr
Revenue (TTM)
₹2,932 Cr
P/E Ratio
19.8
P/B Ratio
4.1
Div. Yield
2 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
2,932.10
|
2,815.61
|
2,422.61
|
2,028.78
|
1,848.06
|
1,572.26
|
|||||
|
Total Income
|
2,951.84
|
2,836.40
|
2,443.27
|
2,044.99
|
1,858.86
|
1,574.86
|
|||||
|
Total Expenditure
|
2,521.78
|
2,419.69
|
2,104.96
|
1,760.34
|
1,599.42
|
1,378.30
|
|||||
|
EBITDA
|
410.32
|
395.91
|
317.65
|
268.45
|
248.64
|
193.96
|
|||||
|
Depreciation
|
74.55
|
72.49
|
64.26
|
58.65
|
63.39
|
59.00
|
|||||
|
EBIT
|
335.77
|
323.43
|
253.39
|
209.79
|
185.25
|
134.96
|
|||||
|
Interest
|
3.53
|
2.79
|
1.54
|
2.94
|
7.43
|
8.59
|
|||||
|
Other Income
|
19.73
|
20.79
|
20.66
|
16.21
|
10.80
|
2.60
|
|||||
|
Exceptional Items
|
--
|
--
|
3.75
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
351.97
|
341.43
|
276.26
|
223.06
|
188.62
|
128.97
|
|||||
|
Provision for Tax
|
88.98
|
85.83
|
71.29
|
57.24
|
48.74
|
33.65
|
|||||
|
Profit after Tax
|
263.00
|
255.60
|
204.96
|
165.82
|
139.88
|
95.31
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
-0.05
|
-0.01
|
-0.05
|
-0.11
|
-0.05
|
-1.15
|
|||||
|
Consolidated Profit
|
262.95
|
255.58
|
204.92
|
165.71
|
139.83
|
94.16
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,215.01
|
1,215.01
|
1,038.19
|
886.92
|
761.17
|
642.23
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
86.94
|
86.94
|
51.33
|
50.18
|
58.49
|
69.03
|
|||||
|
Current Liabilities
|
398.68
|
398.58
|
334.25
|
281.35
|
233.37
|
337.26
|
|||||
|
Total Liabilities
|
1,700.64
|
1,700.54
|
1,423.76
|
1,218.45
|
1,053.02
|
1,048.52
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
550.91
|
660.85
|
598.40
|
524.89
|
521.03
|
528.42
|
|||||
|
Current Assets
|
1,039.79
|
1,039.69
|
825.36
|
693.56
|
531.99
|
520.10
|
|||||
|
Total Assets
|
1,700.64
|
1,700.54
|
1,423.76
|
1,218.45
|
1,053.02
|
1,048.52
|
|||||
|
Total Debt*
|
--
|
--
|
--
|
--
|
--
|
22.57
|
|||||
|
Net Current Assets
|
641.11
|
641.11
|
491.12
|
412.21
|
298.62
|
182.84
|
|||||
|
Contingent Liabilities
|
--
|
2.16
|
87.68
|
78.70
|
53.15
|
63.40
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
161.28
|
233.06
|
134.88
|
130.89
|
92.25
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-97.15
|
-85.72
|
-68.64
|
38.50
|
-73.75
|
|||||
|
Cash from Financing Activities
|
--
|
-84.15
|
-55.21
|
-43.13
|
-54.95
|
-60.61
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-20.02
|
92.13
|
23.11
|
114.44
|
-42.10
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
99.90
|
97.11
|
77.86
|
62.96
|
53.13
|
35.78
|
|||||
|
Cash EPS (₹)
|
99.91
|
124.65
|
102.29
|
85.29
|
77.23
|
58.63
|
|||||
|
Adjusted Book Value (₹)
|
486.30
|
461.64
|
394.45
|
336.98
|
289.20
|
244.01
|
|||||
|
Dividend per Share (₹)
|
2.01
|
40.00
|
30.00
|
20.00
|
15.00
|
10.00
|
|||||
|
Cash Flow per Share (₹)
|
--
|
61.28
|
88.55
|
51.25
|
99.46
|
70.10
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
15.89
|
48.54
|
28.39
|
56.45
|
50.16
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
30.55
|
28.86
|
27.43
|
27.50
|
21.35
|
|||||
|
ROE (%)
|
22.91
|
22.69
|
21.29
|
20.12
|
19.93
|
15.73
|
|||||
|
ROA (%)
|
16.83
|
16.36
|
15.51
|
14.60
|
13.31
|
9.67
|
|||||
|
EBIT Margin (%)
|
11.45
|
11.49
|
10.46
|
10.34
|
10.02
|
8.58
|
|||||
|
Net Margin (%)
|
8.91
|
9.01
|
8.39
|
8.11
|
7.52
|
6.05
|
|||||
|
Cash Profit Margin (%)
|
--
|
11.60
|
11.05
|
11.01
|
10.96
|
9.77
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
17.11
|
16.22
|
19.41
|
9.78
|
17.54
|
28.75
|
|||||
|
EBIT Growth (%)
|
25.87
|
27.64
|
20.78
|
13.25
|
37.26
|
76.25
|
|||||
|
Net Profit Growth (%)
|
24.80
|
24.70
|
23.61
|
18.55
|
46.76
|
103.17
|
|||||
|
EPS Growth (%)
|
23.13
|
24.72
|
23.67
|
18.50
|
48.50
|
101.67
|
|||||
|
Book Value Growth (%)
|
--
|
17.03
|
17.06
|
16.52
|
18.52
|
12.80
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
19.81
|
19.72
|
18.06
|
18.11
|
7.36
|
6.29
|
|||||
|
Price / Book Value
|
4.07
|
4.15
|
3.57
|
3.38
|
2.70
|
1.84
|
|||||
|
Dividend Yield (%)
|
2.00
|
2.09
|
2.13
|
1.75
|
1.92
|
2.22
|
|||||
|
EV/EBITDA
|
11.46
|
11.42
|
10.06
|
9.82
|
7.23
|
5.79
|
|||||
|
Close Price (₹)
|
2,261.30
|
1,910.90
|
1,407.75
|
1,132.75
|
782.90
|
450.08
|
|||||
|
High Price (₹)
|
2,555.30
|
2,555.30
|
1,790.00
|
1,299.25
|
1,043.50
|
688.85
|
|||||
|
Low Price (₹)
|
1,794.00
|
1,156.00
|
1,073.75
|
708.13
|
400.00
|
262.48
|
|||||
|
Market Cap (₹ Cr)
|
5,208.13
|
5,039.38
|
3,701.51
|
3,001.18
|
2,058.74
|
1,184.54
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
0.04
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
2.61
|
2.61
|
2.47
|
2.47
|
2.28
|
1.54
|
|||||
|
Quick Ratio
|
1.94
|
1.94
|
1.77
|
1.74
|
1.53
|
0.99
|
|||||
|
Interest Coverage
|
100.77
|
123.52
|
180.00
|
76.92
|
26.38
|
16.01
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
13.22
|
13.76
|
10.00
|
9.55
|
7.62
|
11.11
|
|||||
|
Asset Turnover
|
1.88
|
1.81
|
1.84
|
1.80
|
1.77
|
1.60
|
|||||
|
Receivable days
|
--
|
40.63
|
32.68
|
29.95
|
31.02
|
29.52
|
|||||
|
Inventory Days
|
--
|
32.27
|
32.81
|
34.02
|
35.45
|
34.86
|
|||||
|
Payable days
|
--
|
55.17
|
51.08
|
52.16
|
68.75
|
80.20
|
|||||
|
Cash Conversion Cycle
|
--
|
17.73
|
14.40
|
11.80
|
-2.27
|
-15.81
|