Fiem Financials

NSE: FIEMIND | BSE: 532768

₹2,002.00

up-down-arrow15.20 (0.77%)

As on 11-Sep-2026 13:59IST

Market cap

info icon

₹5,208 Cr

Revenue (TTM)

info icon

₹2,932 Cr

P/E Ratio

info icon

19.8

P/B Ratio

info icon

4.1

Div. Yield

info icon

2 %

Income Statement (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Operating Revenue
2,932.10
2,815.61
2,422.61
2,028.78
1,848.06
1,572.26
Total Income
2,951.84
2,836.40
2,443.27
2,044.99
1,858.86
1,574.86
Total Expenditure
2,521.78
2,419.69
2,104.96
1,760.34
1,599.42
1,378.30
EBITDA
410.32
395.91
317.65
268.45
248.64
193.96
Depreciation
74.55
72.49
64.26
58.65
63.39
59.00
EBIT
335.77
323.43
253.39
209.79
185.25
134.96
Interest
3.53
2.79
1.54
2.94
7.43
8.59
Other Income
19.73
20.79
20.66
16.21
10.80
2.60
Exceptional Items
--
--
3.75
--
--
--
Profit before Tax
351.97
341.43
276.26
223.06
188.62
128.97
Provision for Tax
88.98
85.83
71.29
57.24
48.74
33.65
Profit after Tax
263.00
255.60
204.96
165.82
139.88
95.31
Minority Interest
--
--
--
--
--
--
Share of Associate
-0.05
-0.01
-0.05
-0.11
-0.05
-1.15
Consolidated Profit
262.95
255.58
204.92
165.71
139.83
94.16

Liabilities (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Shareholder's Funds
1,215.01
1,215.01
1,038.19
886.92
761.17
642.23
Minority Interest
--
--
--
--
--
--
Non-Current Liabilities
86.94
86.94
51.33
50.18
58.49
69.03
Current Liabilities
398.68
398.58
334.25
281.35
233.37
337.26
Total Liabilities
1,700.64
1,700.54
1,423.76
1,218.45
1,053.02
1,048.52

Assets (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Non-Current Assets
550.91
660.85
598.40
524.89
521.03
528.42
Current Assets
1,039.79
1,039.69
825.36
693.56
531.99
520.10
Total Assets
1,700.64
1,700.54
1,423.76
1,218.45
1,053.02
1,048.52
Total Debt*
--
--
--
--
--
22.57
Net Current Assets
641.11
641.11
491.12
412.21
298.62
182.84
Contingent Liabilities
--
2.16
87.68
78.70
53.15
63.40

Cashflow (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Cash From Operating Activities
--
161.28
233.06
134.88
130.89
92.25
Cash Flow from Investing Activities
--
-97.15
-85.72
-68.64
38.50
-73.75
Cash from Financing Activities
--
-84.15
-55.21
-43.13
-54.95
-60.61
Net Cash Inflow / Outflow
--
-20.02
92.13
23.11
114.44
-42.10

Financials Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Adjusted EPS (₹) info
99.90
97.11
77.86
62.96
53.13
35.78
Cash EPS (₹) info
99.91
124.65
102.29
85.29
77.23
58.63
Adjusted Book Value (₹) info
486.30
461.64
394.45
336.98
289.20
244.01
Dividend per Share (₹) info
2.01
40.00
30.00
20.00
15.00
10.00
Cash Flow per Share (₹) info
--
61.28
88.55
51.25
99.46
70.10
Free Cash Flow per Share (₹) info
--
15.89
48.54
28.39
56.45
50.16

Profitability Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
ROCE (%) info
--
30.55
28.86
27.43
27.50
21.35
ROE (%) info
22.91
22.69
21.29
20.12
19.93
15.73
ROA (%) info
16.83
16.36
15.51
14.60
13.31
9.67
EBIT Margin (%) info
11.45
11.49
10.46
10.34
10.02
8.58
Net Margin (%) info
8.91
9.01
8.39
8.11
7.52
6.05
Cash Profit Margin (%) info
--
11.60
11.05
11.01
10.96
9.77

Growth Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Revenue Growth (%) info
17.11
16.22
19.41
9.78
17.54
28.75
EBIT Growth (%) info
25.87
27.64
20.78
13.25
37.26
76.25
Net Profit Growth (%) info
24.80
24.70
23.61
18.55
46.76
103.17
EPS Growth (%) info
23.13
24.72
23.67
18.50
48.50
101.67
Book Value Growth (%) info
--
17.03
17.06
16.52
18.52
12.80

Valuation Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Price / Earnings info
19.81
19.72
18.06
18.11
7.36
6.29
Price / Book Value info
4.07
4.15
3.57
3.38
2.70
1.84
Dividend Yield (%) info
2.00
2.09
2.13
1.75
1.92
2.22
EV/EBITDA info
11.46
11.42
10.06
9.82
7.23
5.79
Close Price (₹) info
2,261.30
1,910.90
1,407.75
1,132.75
782.90
450.08
High Price (₹) info
2,555.30
2,555.30
1,790.00
1,299.25
1,043.50
688.85
Low Price (₹) info
1,794.00
1,156.00
1,073.75
708.13
400.00
262.48
Market Cap (₹ Cr) info
5,208.13
5,039.38
3,701.51
3,001.18
2,058.74
1,184.54

Solvency Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Debt to Equity info
--
--
--
--
--
0.04
Short term debt to equity ratio info
--
--
--
--
--
--
Current Ratio info
2.61
2.61
2.47
2.47
2.28
1.54
Quick Ratio info
1.94
1.94
1.77
1.74
1.53
0.99
Interest Coverage info
100.77
123.52
180.00
76.92
26.38
16.01

Operating Efficiency Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Debtors to sales (%) info
13.22
13.76
10.00
9.55
7.62
11.11
Asset Turnover info
1.88
1.81
1.84
1.80
1.77
1.60
Receivable days info
--
40.63
32.68
29.95
31.02
29.52
Inventory Days info
--
32.27
32.81
34.02
35.45
34.86
Payable days info
--
55.17
51.08
52.16
68.75
80.20
Cash Conversion Cycle info
--
17.73
14.40
11.80
-2.27
-15.81
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...