Faze Three Peer Comparison

NSE: FAZE3Q | BSE: 530079

₹417.80

₹11.70 (2.88%)

As on 16-Oct-2026IST

Market cap

₹1,032 Cr

Revenue (TTM)

₹940 Cr

P/E Ratio

33.9

P/B Ratio

2.5

Div. Yield

0 %

Edit

	Faze Three	Welspun Living	Sheela Foam	Euro Pratik Sales	Premier Polyfilm
Market cap (₹ Cr)	1,032	20,704	6,737	1,868	1,168
Revenue (₹ Cr)	940	9,934	4,031	374	399
Net Profit (₹ Cr)	30.44	284.85	193.86	87.91	36.75
Net Margin (%)	3.20	2.85	4.74	22.95	9.21
RoE (%)	6.93	5.70	6.34	29.87	23.34
Price to Earnings	33.89	74.58	31.41	21.67	31.79
Price-To-Book	2.52	4.30	2.04	5.66	6.98

Income Statement (₹ Cr)

	Faze Three	Welspun Living	Sheela Foam	Euro Pratik Sales	Premier Polyfilm
Operating Revenue	940.48	9,933.99	4,031.37	373.77	398.99
Total Income	952.00	10,011.66	4,092.03	383.06	398.99
Total Expenditure	861.20	9,050.18	3,604.33	256.15	344.58
EBITDA	79.28	883.81	427.04	117.62	54.41
Depreciation	31.59	406.63	166.34	6.43	4.72
EBIT	47.69	477.18	260.70	111.19	49.69
Interest	20.91	153.39	83.80	3.88	0.88
Other Income	11.52	77.67	60.66	9.29	0.00
Exceptional Items	0.00	-18.97	14.19	0.00	0.00
Profit before Tax	38.30	382.49	251.75	116.61	48.81
Provision for Tax	7.86	97.64	57.89	28.69	12.06
Profit after Tax	30.44	284.85	193.86	87.91	36.75

	Faze Three	Welspun Living	Sheela Foam	Euro Pratik Sales	Premier Polyfilm
Shareholder's Funds	452.30	4,917.19	3,251.96	309.96	167.75
Minority Interest	0.00	-8.58	-2.13	-1.73	0.00
Non-Current Liabilities	53.14	2,206.13	361.68	12.82	6.28
Current Liabilities	313.55	3,270.98	1,494.84	63.26	48.74
Total Liabilities	881.40	10,392.44	5,179.09	--	210.54

	Faze Three	Welspun Living	Sheela Foam	Euro Pratik Sales	Premier Polyfilm
Non-Current Assets	366.82	4,342.17	3,590.01	75.89	76.26
Current Assets	395.06	5,181.14	1,129.51	300.94	138.40
Total Assets	881.40	10,392.44	5,179.09	--	210.54
Total Debt*	269.96	1,802.37	713.77	--	18.55
Net Current Assets	81.51	1,910.16	-365.33	237.68	89.66
Contingent Liabilities	18.20	54.48	56.00	--	4.29

	Faze Three	Welspun Living	Sheela Foam	Euro Pratik Sales	Premier Polyfilm
Cash From Operating Activities	58.27	1,174.98	409.32	--	26.70
Cash Flow from Investing Activities	-118.59	-347.92	296.14	--	-27.58
Cash from Financing Activities	62.81	-975.17	-715.72	--	-4.92
Net Cash Inflow / Outflow	2.49	-148.11	-10.26	--	-5.80

	Faze Three	Welspun Living	Sheela Foam	Euro Pratik Sales	Premier Polyfilm
ROCE (%)	11.88	6.41	6.76	--	28.63
ROE (%)	6.93	5.70	6.34	29.87	23.34
ROA (%)	4.04	2.74	3.66	44.32	18.70
EBIT Margin (%)	5.07	4.80	6.47	29.75	12.45
Net Margin (%)	3.20	2.85	4.74	22.95	9.21
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Faze Three	Welspun Living	Sheela Foam	Euro Pratik Sales	Premier Polyfilm
Revenue Growth (%)	24.93	-3.26	16.82	24.46	27.73
EBIT Growth (%)	-23.36	-41.44	266.46	9.61	36.44
Net Profit Growth (%)	-34.07	-47.93	259.00	27.33	39.89
EPS Growth (%)	-34.07	-48.20	254.83	21.63	39.89
Book Value Growth (%)	8.67	2.13	7.63	--	24.79

	Faze Three	Welspun Living	Sheela Foam	Euro Pratik Sales	Premier Polyfilm
Price / Earnings	33.51	74.98	33.48	21.67	31.79
Price / Book Value	2.52	4.30	2.04	5.66	6.98
Dividend Yield (%)	0.00	0.05	0.16	0.11	0.13
EV/EBITDA	16.03	24.31	17.05	15.70	21.29
Market Cap (₹ Cr)	928.52	10,434.89	5,098.15	--	655.59

	Faze Three	Welspun Living	Sheela Foam	Euro Pratik Sales	Premier Polyfilm
Debt to Equity	0.09	0.18	0.03	0.01	0.00
Short term debt to equity ratio	0.49	0.16	0.02	--	0.11
Current Ratio	1.26	1.58	0.76	4.76	2.84
Quick Ratio	0.66	0.92	0.49	2.82	1.81
Interest Coverage	2.83	3.49	4.00	31.05	56.47

	Faze Three	Welspun Living	Sheela Foam	Euro Pratik Sales	Premier Polyfilm
Debtors to sales (%)	12.19	13.21	10.95	26.10	9.94
Asset Turnover	1.25	0.96	0.76	1.88	2.03
Receivable days	40.62	53.60	33.91	--	43.78
Inventory Days	76.36	78.93	31.98	--	44.29
Payable days	27.48	96.66	63.41	--	31.12
Cash Conversion Cycle	89.50	35.87	2.48	--	56.96

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.