Faze Three Peer Comparison

NSE: FAZE3Q | BSE: 530079

₹491.05

₹5.30 (1.09%)

As on 28-Aug-2026IST

Market cap

₹1,234 Cr

Revenue (TTM)

₹940 Cr

P/E Ratio

40.5

P/B Ratio

Div. Yield

0 %

Edit

	Faze Three	Welspun Living	Sheela Foam	Euro Pratik Sales	Premier Polyfilm
Market cap (₹ Cr)	1,234	17,894	6,963	2,634	988
Revenue (₹ Cr)	940	9,934	4,031	374	367
Net Profit (₹ Cr)	30.44	284.85	193.86	87.91	34.95
Net Margin (%)	3.20	2.85	4.74	22.95	9.52
RoE (%)	6.93	5.70	6.34	29.87	25.04
Price to Earnings	40.53	64.45	32.46	30.56	28.28
Price-To-Book	3.01	3.71	2.11	7.98	7.79

Income Statement (₹ Cr)

	Faze Three	Welspun Living	Sheela Foam	Euro Pratik Sales	Premier Polyfilm
Operating Revenue	923.07	10,545.09	3,820.84	284.23	264.13
Total Income	932.76	10,697.24	3,875.11	294.68	267.38
Total Expenditure	829.61	9,246.58	3,427.47	186.00	226.51
EBITDA	93.46	1,298.51	393.37	98.23	37.61
Depreciation	30.74	373.39	178.58	5.31	5.07
EBIT	62.72	925.12	214.79	92.92	32.55
Interest	30.37	217.48	95.15	4.00	1.16
Other Income	9.69	152.15	54.27	10.45	3.25
Exceptional Items	--	--	7.93	--	--
Profit before Tax	42.04	860.18	181.84	100.79	34.63
Provision for Tax	8.47	216.16	42.38	24.35	8.63
Profit after Tax	33.57	644.02	139.46	76.44	26.00

	Faze Three	Welspun Living	Sheela Foam	Euro Pratik Sales	Premier Polyfilm
Shareholder's Funds	452.30	4,821.09	3,251.96	234.10	117.87
Minority Interest	--	99.57	8.29	0.39	--
Non-Current Liabilities	84.34	2,093.80	317.31	13.63	7.12
Current Liabilities	344.76	3,252.86	1,495.03	23.66	46.29
Total Liabilities	881.40	10,267.32	5,179.09	273.84	171.53

	Faze Three	Welspun Living	Sheela Foam	Euro Pratik Sales	Premier Polyfilm
Non-Current Assets	455.14	4,798.73	3,932.11	38.39	68.05
Current Assets	426.26	5,468.59	1,129.70	233.40	103.20
Total Assets	881.40	10,267.32	5,179.09	273.84	171.53
Total Debt*	269.96	2,468.62	713.77	2.68	21.20
Net Current Assets	81.50	2,215.73	-365.33	209.74	56.91
Contingent Liabilities	18.20	57.50	56.00	--	3.35

	Faze Three	Welspun Living	Sheela Foam	Euro Pratik Sales	Premier Polyfilm
Cash From Operating Activities	58.27	687.98	409.32	-30.65	23.11
Cash Flow from Investing Activities	-118.59	57.32	296.14	36.04	-11.48
Cash from Financing Activities	62.81	-663.14	-715.72	-1.88	-5.58
Net Cash Inflow / Outflow	2.49	82.16	-10.26	3.52	6.05

	Faze Three	Welspun Living	Sheela Foam	Euro Pratik Sales	Premier Polyfilm
ROCE (%)	11.88	15.04	6.76	53.39	28.84
ROE (%)	8.74	13.83	4.47	39.22	24.52
ROA (%)	4.15	6.52	2.66	34.31	16.82
EBIT Margin (%)	11.17	13.76	11.72	38.24	15.47
Net Margin (%)	3.60	6.02	3.60	25.94	9.72
Cash Profit Margin (%)	6.97	9.65	7.51	28.76	10.31

	Faze Three	Welspun Living	Sheela Foam	Euro Pratik Sales	Premier Polyfilm
Revenue Growth (%)	33.79	8.95	11.10	28.20	1.55
EBIT Growth (%)	1.38	-4.23	19.08	21.49	18.54
Net Profit Growth (%)	-17.44	-4.27	56.84	21.51	26.21
EPS Growth (%)	-17.44	-4.91	78.60	6.49	26.21
Book Value Growth (%)	8.67	6.55	7.63	50.32	24.82

	Faze Three	Welspun Living	Sheela Foam	Euro Pratik Sales	Premier Polyfilm
Price / Earnings	27.66	20.27	31.94	0.00	24.78
Price / Book Value	2.32	2.70	1.57	0.00	5.47
Dividend Yield (%)	0.00	1.26	0.21	--	0.24
EV/EBITDA	11.49	10.42	12.90	-0.01	15.98
Market Cap (₹ Cr)	928.52	12,952.53	5,098.15	0.00	644.28

	Faze Three	Welspun Living	Sheela Foam	Euro Pratik Sales	Premier Polyfilm
Debt to Equity	0.67	0.51	0.22	0.01	0.18
Short term debt to equity ratio	0.49	0.30	0.02	0.01	0.13
Current Ratio	1.24	1.68	0.76	9.86	2.23
Quick Ratio	0.69	1.01	0.49	5.80	1.54
Interest Coverage	2.38	4.96	2.91	26.17	30.73

	Faze Three	Welspun Living	Sheela Foam	Euro Pratik Sales	Premier Polyfilm
Debtors to sales (%)	12.42	15.60	11.56	33.72	15.16
Asset Turnover	1.14	1.07	0.81	1.28	1.95
Receivable days	40.62	50.18	33.91	90.02	45.62
Inventory Days	76.36	73.64	31.98	84.61	31.62
Payable days	27.48	69.75	63.41	9.53	23.29
Cash Conversion Cycle	89.50	54.08	2.48	165.10	53.94

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.