Faze Three Peer Comparison
NSE: FAZE3Q | BSE: 530079
₹544.00
As on 08-Nov-2026 15:33IST
Market cap
₹1,331 Cr
Revenue (TTM)
₹998 Cr
P/E Ratio
26
P/B Ratio
3.1
Div. Yield
0 %
| Faze Three | Welspun Living | Sheela Foam | Euro Pratik Sales | Premier Polyfilm | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
1,331 | 23,808 | 5,875 | 1,915 | 959 |
Revenue (₹ Cr) |
998 | 10,331 | 4,201 | 393 | 399 |
Net Profit (₹ Cr) |
51.10 | 439.80 | 227.65 | 91.42 | 36.75 |
Net Margin (%) |
5.05 | 4.22 | 5.33 | 22.59 | 9.21 |
RoE (%) |
10.96 | 8.80 | 6.99 | 26.41 | 23.34 |
Price to Earnings |
26.04 | 54.89 | 23.39 | 21.87 | 26.08 |
Price-To-Book |
3.11 | 4.70 | 1.75 | 5.42 | 5.72 |
Income Statement (₹ Cr)
| Faze Three | Welspun Living | Sheela Foam | Euro Pratik Sales | Premier Polyfilm | |
|---|---|---|---|---|---|
|
Operating Revenue
|
998.08 | 10,331.20 | 4,201.46 | 199.88 | 398.99 |
|
Total Income
|
1,012.60 | 10,425.90 | 4,273.36 | 214.45 | 398.99 |
|
Total Expenditure
|
891.77 | 9,262.73 | 3,778.37 | 141.05 | 344.58 |
|
EBITDA
|
106.31 | 1,068.47 | 423.09 | 58.83 | 54.41 |
|
Depreciation
|
32.78 | 408.47 | 150.97 | 3.67 | 4.72 |
|
EBIT
|
73.53 | 660.00 | 272.12 | 55.16 | 49.69 |
|
Interest
|
22.13 | 143.93 | 73.21 | 0.87 | 0.88 |
|
Other Income
|
14.52 | 94.70 | 71.90 | 14.57 | 0.00 |
|
Exceptional Items
|
0.00 | -26.13 | 22.03 | 0.00 | 0.00 |
|
Profit before Tax
|
65.92 | 584.64 | 292.84 | 68.87 | 48.81 |
|
Provision for Tax
|
14.82 | 144.84 | 65.19 | 13.24 | 12.06 |
|
Profit after Tax
|
51.10 | 439.80 | 227.65 | 55.63 | 36.75 |
Liabilities (₹ Cr)
| Faze Three | Welspun Living | Sheela Foam | Euro Pratik Sales | Premier Polyfilm | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
480.00 | 5,066.02 | 3,354.74 | 293.71 | 167.75 |
|
Minority Interest
|
0.00 | -7.26 | -1.96 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
49.76 | 2,167.90 | 373.17 | 5.05 | 6.28 |
|
Current Liabilities
|
422.56 | 3,787.86 | 1,431.37 | 27.52 | 48.74 |
|
Total Liabilities
|
881.40 | 10,392.44 | 5,179.09 | -- | 210.54 |
Assets (₹ Cr)
| Faze Three | Welspun Living | Sheela Foam | Euro Pratik Sales | Premier Polyfilm | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
467.53 | 4,192.46 | 3,584.50 | 140.18 | 76.26 |
|
Current Assets
|
449.61 | 6,115.15 | 1,262.86 | 178.92 | 138.40 |
|
Total Assets
|
881.40 | 10,392.44 | 5,179.09 | -- | 210.54 |
|
Total Debt*
|
269.96 | 1,802.37 | 713.77 | -- | 18.55 |
|
Net Current Assets
|
27.05 | 2,327.29 | -168.51 | 151.40 | 89.66 |
|
Contingent Liabilities
|
18.20 | 54.48 | 56.00 | -- | 4.29 |
Cashflow (₹ Cr)
| Faze Three | Welspun Living | Sheela Foam | Euro Pratik Sales | Premier Polyfilm | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
58.27 | 1,174.98 | 409.32 | -- | 26.70 |
|
Cash Flow from Investing Activities
|
-118.59 | -347.92 | 296.14 | -- | -27.58 |
|
Cash from Financing Activities
|
62.81 | -975.17 | -715.72 | -- | -4.92 |
|
Net Cash Inflow / Outflow
|
2.49 | -148.11 | -10.26 | -- | -5.80 |
Ratios
Profitability Ratios
| Faze Three | Welspun Living | Sheela Foam | Euro Pratik Sales | Premier Polyfilm | |
|---|---|---|---|---|---|
|
ROCE (%)
|
11.88 | 6.41 | 6.76 | -- | 28.63 |
|
ROE (%)
|
10.96 | 8.80 | 6.99 | 19.82 | 23.34 |
|
ROA (%)
|
5.99 | 4.12 | 4.40 | 18.38 | 18.70 |
|
EBIT Margin (%)
|
7.37 | 6.39 | 6.48 | 27.60 | 12.45 |
|
Net Margin (%)
|
5.05 | 4.22 | 5.33 | 25.94 | 9.21 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Faze Three | Welspun Living | Sheela Foam | Euro Pratik Sales | Premier Polyfilm | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
23.57 | 5.02 | 19.60 | -6.17 | 27.73 |
|
EBIT Growth (%)
|
51.83 | 10.89 | 215.36 | -9.25 | 36.44 |
|
Net Profit Growth (%)
|
50.87 | 22.28 | 449.08 | 19.31 | 39.89 |
|
EPS Growth (%)
|
50.35 | 25.85 | 340.25 | 19.31 | 39.89 |
|
Book Value Growth (%)
|
8.67 | 2.13 | 7.63 | -- | 24.79 |
Valuation Ratios
| Faze Three | Welspun Living | Sheela Foam | Euro Pratik Sales | Premier Polyfilm | |
|---|---|---|---|---|---|
|
Price / Earnings
|
26.25 | 52.02 | 25.05 | 33.76 | 26.03 |
|
Price / Book Value
|
3.16 | 4.50 | 1.73 | 6.39 | 5.71 |
|
Dividend Yield (%)
|
0.00 | 0.04 | 0.19 | 0.11 | 0.16 |
|
EV/EBITDA
|
14.97 | 22.04 | 15.00 | 31.57 | 17.40 |
|
Market Cap (₹ Cr)
|
928.52 | 10,434.89 | 5,098.15 | -- | 655.59 |
Solvency Ratios
| Faze Three | Welspun Living | Sheela Foam | Euro Pratik Sales | Premier Polyfilm | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.07 | 0.16 | 0.05 | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
0.49 | 0.16 | 0.02 | -- | 0.11 |
|
Current Ratio
|
1.06 | 1.61 | 0.88 | 6.50 | 2.84 |
|
Quick Ratio
|
0.54 | 1.09 | 0.57 | 4.67 | 1.81 |
|
Interest Coverage
|
3.98 | 5.06 | 5.00 | 80.52 | 56.47 |
Operating Efficiency Ratios
| Faze Three | Welspun Living | Sheela Foam | Euro Pratik Sales | Premier Polyfilm | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
11.57 | 11.11 | 11.79 | 35.42 | 9.94 |
|
Asset Turnover
|
1.17 | 0.97 | 0.81 | 0.66 | 2.03 |
|
Receivable days
|
40.62 | 53.60 | 33.91 | -- | 43.78 |
|
Inventory Days
|
76.36 | 78.93 | 31.98 | -- | 44.29 |
|
Payable days
|
27.48 | 96.66 | 63.41 | -- | 31.12 |
|
Cash Conversion Cycle
|
89.50 | 35.87 | 2.48 | -- | 56.96 |