Faze Three Peer Comparison
NSE: FAZE3Q | BSE: 530079
₹429.05
As on 24-Sep-2026 10:14IST
Market cap
₹1,073 Cr
Revenue (TTM)
₹940 Cr
P/E Ratio
35.3
P/B Ratio
2.6
Div. Yield
0 %
| Faze Three | Welspun Living | Sheela Foam | Euro Pratik Sales | Premier Polyfilm | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
1,073 | 21,134 | 7,019 | 2,255 | 1,015 |
Revenue (₹ Cr) |
940 | 9,934 | 4,031 | 374 | 367 |
Net Profit (₹ Cr) |
30.44 | 284.85 | 193.86 | 87.91 | 34.95 |
Net Margin (%) |
3.20 | 2.85 | 4.74 | 22.95 | 9.52 |
RoE (%) |
6.93 | 5.70 | 6.34 | 29.87 | 25.04 |
Price to Earnings |
35.26 | 76.13 | 32.72 | 26.17 | 29.04 |
Price-To-Book |
2.62 | 4.39 | 2.13 | 6.83 | 6.51 |
Income Statement (₹ Cr)
| Faze Three | Welspun Living | Sheela Foam | Euro Pratik Sales | Premier Polyfilm | |
|---|---|---|---|---|---|
|
Operating Revenue
|
940.48 | 9,933.99 | 4,031.37 | 373.77 | 366.94 |
|
Total Income
|
952.00 | 10,011.66 | 4,092.03 | 383.06 | 366.94 |
|
Total Expenditure
|
861.20 | 9,050.18 | 3,604.33 | 256.15 | 314.77 |
|
EBITDA
|
79.28 | 883.81 | 427.04 | 117.62 | 52.17 |
|
Depreciation
|
31.59 | 406.63 | 166.34 | 6.43 | 4.70 |
|
EBIT
|
47.69 | 477.18 | 260.70 | 111.19 | 47.47 |
|
Interest
|
20.91 | 153.39 | 83.80 | 3.88 | 0.77 |
|
Other Income
|
11.52 | 77.67 | 60.66 | 9.29 | 0.00 |
|
Exceptional Items
|
0.00 | -18.97 | 14.19 | 0.00 | 0.00 |
|
Profit before Tax
|
38.30 | 382.49 | 251.75 | 116.61 | 46.70 |
|
Provision for Tax
|
7.86 | 97.64 | 57.89 | 28.69 | 11.75 |
|
Profit after Tax
|
30.44 | 284.85 | 193.86 | 87.91 | 34.95 |
Liabilities (₹ Cr)
| Faze Three | Welspun Living | Sheela Foam | Euro Pratik Sales | Premier Polyfilm | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
452.30 | 4,917.19 | 3,251.96 | 309.96 | 147.20 |
|
Minority Interest
|
0.00 | -8.58 | -2.13 | -1.73 | 0.00 |
|
Non-Current Liabilities
|
53.14 | 2,206.13 | 361.68 | 12.82 | 6.03 |
|
Current Liabilities
|
313.55 | 3,270.98 | 1,494.84 | 63.26 | 48.39 |
|
Total Liabilities
|
881.40 | 10,392.44 | 5,179.09 | -- | 210.54 |
Assets (₹ Cr)
| Faze Three | Welspun Living | Sheela Foam | Euro Pratik Sales | Premier Polyfilm | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
366.82 | 4,342.17 | 3,590.01 | 75.89 | 71.89 |
|
Current Assets
|
395.06 | 5,181.14 | 1,129.51 | 300.94 | 127.42 |
|
Total Assets
|
881.40 | 10,392.44 | 5,179.09 | -- | 210.54 |
|
Total Debt*
|
269.96 | 1,802.37 | 713.77 | -- | 18.55 |
|
Net Current Assets
|
81.51 | 1,910.16 | -365.33 | 237.68 | 79.03 |
|
Contingent Liabilities
|
18.20 | 54.48 | 56.00 | -- | 4.29 |
Cashflow (₹ Cr)
| Faze Three | Welspun Living | Sheela Foam | Euro Pratik Sales | Premier Polyfilm | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
58.27 | 1,174.98 | 409.32 | -- | 26.70 |
|
Cash Flow from Investing Activities
|
-118.59 | -347.92 | 296.14 | -- | -27.58 |
|
Cash from Financing Activities
|
62.81 | -975.17 | -715.72 | -- | -4.92 |
|
Net Cash Inflow / Outflow
|
2.49 | -148.11 | -10.26 | -- | -5.80 |
Ratios
Profitability Ratios
| Faze Three | Welspun Living | Sheela Foam | Euro Pratik Sales | Premier Polyfilm | |
|---|---|---|---|---|---|
|
ROCE (%)
|
11.88 | 6.41 | 6.76 | -- | 28.63 |
|
ROE (%)
|
6.93 | 5.70 | 6.34 | 29.87 | 25.04 |
|
ROA (%)
|
4.04 | 2.74 | 3.66 | 44.32 | 19.09 |
|
EBIT Margin (%)
|
5.07 | 4.80 | 6.47 | 29.75 | 12.94 |
|
Net Margin (%)
|
3.20 | 2.85 | 4.74 | 22.95 | 9.52 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Faze Three | Welspun Living | Sheela Foam | Euro Pratik Sales | Premier Polyfilm | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
24.93 | -3.26 | 16.82 | 24.46 | 19.02 |
|
EBIT Growth (%)
|
-23.36 | -41.44 | 266.46 | 9.61 | 31.39 |
|
Net Profit Growth (%)
|
-34.07 | -47.93 | 259.00 | 27.33 | 33.81 |
|
EPS Growth (%)
|
-34.07 | -48.20 | 254.83 | 21.63 | 33.81 |
|
Book Value Growth (%)
|
8.67 | 2.13 | 7.63 | -- | 24.79 |
Valuation Ratios
| Faze Three | Welspun Living | Sheela Foam | Euro Pratik Sales | Premier Polyfilm | |
|---|---|---|---|---|---|
|
Price / Earnings
|
34.86 | 76.54 | 34.87 | 26.17 | 29.04 |
|
Price / Book Value
|
2.62 | 4.39 | 2.13 | 6.83 | 6.51 |
|
Dividend Yield (%)
|
0.00 | 0.04 | 0.16 | 0.09 | 0.15 |
|
EV/EBITDA
|
16.55 | 24.79 | 17.71 | 18.99 | 19.26 |
|
Market Cap (₹ Cr)
|
928.52 | 10,434.89 | 5,098.15 | -- | 655.59 |
Solvency Ratios
| Faze Three | Welspun Living | Sheela Foam | Euro Pratik Sales | Premier Polyfilm | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.09 | 0.18 | 0.03 | 0.01 | 0.00 |
|
Short term debt to equity ratio
|
0.49 | 0.16 | 0.02 | -- | 0.11 |
|
Current Ratio
|
1.26 | 1.58 | 0.76 | 4.76 | 2.63 |
|
Quick Ratio
|
0.66 | 0.92 | 0.49 | 2.82 | 1.59 |
|
Interest Coverage
|
2.83 | 3.49 | 4.00 | 31.05 | 61.65 |
Operating Efficiency Ratios
| Faze Three | Welspun Living | Sheela Foam | Euro Pratik Sales | Premier Polyfilm | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
12.19 | 13.21 | 10.95 | 26.10 | 11.24 |
|
Asset Turnover
|
1.25 | 0.96 | 0.76 | 1.88 | 2.00 |
|
Receivable days
|
40.62 | 53.60 | 33.91 | -- | 43.78 |
|
Inventory Days
|
76.36 | 78.93 | 31.98 | -- | 44.29 |
|
Payable days
|
27.48 | 96.66 | 63.41 | -- | 31.12 |
|
Cash Conversion Cycle
|
89.50 | 35.87 | 2.48 | -- | 56.96 |