Faze Three Financials
NSE: FAZE3Q | BSE: 530079
₹490.55
₹3.05
(0.63%)
As on 01-Sep-2026IST
Market cap
₹1,205 Cr
Revenue (TTM)
₹940 Cr
P/E Ratio
39.6
P/B Ratio
2.9
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-09 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
940.48
|
923.07
|
689.94
|
564.52
|
558.18
|
504.46
|
|
|
|
|
|
|
Total Income
|
952.00
|
932.76
|
701.74
|
572.32
|
563.76
|
511.44
|
|
|
|
|
|
|
Total Expenditure
|
861.20
|
829.61
|
599.99
|
467.61
|
456.62
|
422.11
|
|
|
|
|
|
|
EBITDA
|
79.28
|
93.46
|
89.95
|
96.91
|
101.56
|
82.35
|
|
|
|
|
|
|
Depreciation
|
31.59
|
30.74
|
25.03
|
20.60
|
14.47
|
10.19
|
|
|
|
|
|
|
EBIT
|
47.69
|
62.72
|
64.92
|
76.31
|
87.09
|
72.16
|
|
|
|
|
|
|
Interest
|
20.91
|
30.37
|
24.07
|
21.66
|
15.05
|
7.74
|
|
|
|
|
|
|
Other Income
|
11.52
|
9.69
|
11.80
|
7.80
|
5.58
|
6.98
|
|
|
|
|
|
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Profit before Tax
|
38.30
|
42.04
|
52.65
|
62.45
|
77.62
|
71.40
|
|
|
|
|
|
|
Provision for Tax
|
7.86
|
8.47
|
11.99
|
15.86
|
19.32
|
20.32
|
|
|
|
|
|
|
Profit after Tax
|
30.44
|
33.57
|
40.66
|
46.59
|
58.30
|
51.08
|
|
|
|
|
|
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Consolidated Profit
|
30.44
|
33.57
|
40.66
|
46.59
|
58.30
|
51.08
|
|
|
|
|
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-09 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
452.30
|
452.30
|
420.02
|
380.66
|
334.61
|
278.30
|
|
|
|
|
|
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Non-Current Liabilities
|
53.14
|
84.34
|
16.47
|
83.14
|
69.18
|
13.01
|
|
|
|
|
|
|
Current Liabilities
|
313.55
|
344.76
|
298.96
|
251.88
|
235.73
|
229.80
|
|
|
|
|
|
|
Total Liabilities
|
818.99
|
881.40
|
735.45
|
715.68
|
639.52
|
521.11
|
|
|
|
|
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-09 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
366.82
|
455.14
|
330.37
|
336.90
|
280.75
|
180.30
|
|
|
|
|
|
|
Current Assets
|
395.06
|
426.26
|
405.08
|
378.78
|
358.77
|
340.81
|
|
|
|
|
|
|
Total Assets
|
818.99
|
881.40
|
735.45
|
715.68
|
639.52
|
521.11
|
|
|
|
|
|
|
Total Debt*
|
--
|
269.96
|
180.28
|
156.59
|
160.75
|
157.91
|
|
|
|
|
|
|
Net Current Assets
|
81.51
|
81.50
|
106.12
|
126.90
|
123.04
|
111.01
|
|
|
|
|
|
|
Contingent Liabilities
|
--
|
18.20
|
18.20
|
2.32
|
1.01
|
1.01
|
|
|
|
|
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-09 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
58.27
|
12.27
|
37.01
|
110.01
|
-6.53
|
|
|
|
|
|
|
Cash Flow from Investing Activities
|
--
|
-118.59
|
-39.97
|
-45.45
|
-43.83
|
-50.82
|
|
|
|
|
|
|
Cash from Financing Activities
|
--
|
62.81
|
3.55
|
-18.76
|
-6.04
|
60.84
|
|
|
|
|
|
|
Net Cash Inflow / Outflow
|
--
|
2.49
|
-24.15
|
-27.20
|
60.14
|
3.49
|
|
|
|
|
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-09 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
12.52
|
13.80
|
16.72
|
19.16
|
23.97
|
21.00
|
|
|
|
|
|
|
Cash EPS (₹)
|
12.38
|
26.44
|
27.01
|
27.63
|
29.92
|
25.19
|
|
|
|
|
|
|
Adjusted Book Value (₹)
|
166.74
|
164.57
|
151.44
|
133.46
|
114.47
|
91.25
|
|
|
|
|
|
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
0.50
|
--
|
|
|
|
|
|
|
Cash Flow per Share (₹)
|
--
|
23.96
|
5.05
|
15.22
|
45.23
|
-2.69
|
|
|
|
|
|
|
Free Cash Flow per Share (₹)
|
--
|
-28.80
|
-37.31
|
-10.23
|
20.79
|
-19.66
|
|
|
|
|
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-09 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
11.88
|
14.90
|
18.28
|
22.63
|
24.60
|
|
|
|
|
|
|
ROE (%)
|
6.93
|
8.74
|
11.74
|
15.45
|
23.31
|
25.99
|
|
|
|
|
|
|
ROA (%)
|
4.04
|
4.15
|
5.60
|
6.88
|
10.05
|
11.41
|
|
|
|
|
|
|
EBIT Margin (%)
|
5.07
|
6.79
|
9.41
|
13.52
|
15.60
|
14.30
|
|
|
|
|
|
|
Net Margin (%)
|
3.20
|
3.60
|
5.79
|
8.14
|
10.34
|
9.99
|
|
|
|
|
|
|
Cash Profit Margin (%)
|
--
|
6.97
|
9.52
|
11.90
|
13.04
|
12.15
|
|
|
|
|
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-09 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
24.93
|
33.79
|
22.22
|
1.14
|
10.65
|
55.52
|
|
|
|
|
|
|
EBIT Growth (%)
|
-23.36
|
-3.39
|
-14.93
|
-12.38
|
20.69
|
86.65
|
|
|
|
|
|
|
Net Profit Growth (%)
|
-34.07
|
-17.44
|
-12.73
|
-20.09
|
14.13
|
104.89
|
|
|
|
|
|
|
EPS Growth (%)
|
-34.07
|
-17.44
|
-12.73
|
-20.09
|
14.13
|
104.89
|
|
|
|
|
|
|
Book Value Growth (%)
|
--
|
8.67
|
13.48
|
16.59
|
25.44
|
29.70
|
|
|
|
|
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-09 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
39.60
|
27.66
|
20.71
|
18.61
|
13.17
|
15.00
|
|
|
|
|
|
|
Price / Book Value
|
2.94
|
2.32
|
2.29
|
2.67
|
2.76
|
3.45
|
|
|
|
|
|
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
0.16
|
--
|
|
|
|
|
|
|
EV/EBITDA
|
16.10
|
11.49
|
9.96
|
9.12
|
7.70
|
9.71
|
|
|
|
|
|
|
Close Price (₹)
|
598.95
|
377.95
|
346.80
|
359.15
|
316.35
|
314.95
|
|
|
|
|
|
|
High Price (₹)
|
747.95
|
747.95
|
584.40
|
540.00
|
434.70
|
413.00
|
|
|
|
|
|
|
Low Price (₹)
|
322.10
|
322.10
|
317.75
|
301.00
|
247.80
|
65.00
|
|
|
|
|
|
|
Market Cap (₹ Cr)
|
1,205.29
|
928.52
|
841.93
|
866.99
|
768.00
|
765.96
|
|
|
|
|
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-09 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.09
|
0.67
|
0.49
|
0.48
|
0.58
|
0.71
|
|
|
|
|
|
|
Short term debt to equity ratio
|
--
|
0.49
|
0.43
|
0.41
|
0.48
|
0.57
|
|
|
|
|
|
|
Current Ratio
|
1.26
|
1.24
|
1.36
|
1.50
|
1.52
|
1.48
|
|
|
|
|
|
|
Quick Ratio
|
0.66
|
0.69
|
0.69
|
0.98
|
1.18
|
0.98
|
|
|
|
|
|
|
Interest Coverage
|
2.83
|
2.38
|
3.19
|
3.88
|
6.16
|
10.22
|
|
|
|
|
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-09 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
12.19
|
12.42
|
13.16
|
13.32
|
17.25
|
16.22
|
|
|
|
|
|
|
Asset Turnover
|
1.25
|
1.14
|
0.95
|
0.83
|
0.96
|
1.13
|
|
|
|
|
|
|
Receivable days
|
--
|
40.62
|
43.92
|
55.43
|
58.23
|
54.80
|
|
|
|
|
|
|
Inventory Days
|
--
|
76.36
|
87.52
|
68.99
|
63.93
|
66.89
|
|
|
|
|
|
|
Payable days
|
--
|
27.48
|
31.49
|
24.50
|
28.22
|
29.18
|
|
|
|
|
|
|
Cash Conversion Cycle
|
--
|
89.50
|
99.95
|
99.92
|
93.94
|
92.52
|
|
|
|
|
|
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
