Market cap
₹15 Cr
Revenue (TTM)
₹2 Cr
P/E Ratio
340.2
P/B Ratio
4.2
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
2.43
|
1.97
|
0.23
|
0.20
|
0.17
|
0.14
|
|||||
|
Total Income
|
3.32
|
2.54
|
0.51
|
0.95
|
0.26
|
0.55
|
|||||
|
Total Expenditure
|
3.26
|
2.46
|
0.50
|
0.74
|
0.87
|
0.72
|
|||||
|
EBITDA
|
-0.83
|
-0.49
|
-0.27
|
-0.54
|
-0.70
|
-0.58
|
|||||
|
Depreciation
|
0.01
|
0.01
|
0.01
|
0.01
|
0.01
|
0.01
|
|||||
|
EBIT
|
-0.84
|
-0.50
|
-0.27
|
-0.55
|
-0.71
|
-0.59
|
|||||
|
Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Other Income
|
0.89
|
0.58
|
0.28
|
0.76
|
0.09
|
0.41
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
1.28
|
|||||
|
Profit before Tax
|
0.05
|
0.07
|
0.00
|
0.21
|
-0.62
|
1.10
|
|||||
|
Provision for Tax
|
0.00
|
0.00
|
0.03
|
-0.05
|
0.18
|
0.15
|
|||||
|
Profit after Tax
|
0.05
|
0.07
|
-0.03
|
0.26
|
-0.80
|
0.95
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
3.42
|
3.42
|
3.34
|
3.37
|
3.12
|
3.91
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.19
|
0.19
|
0.16
|
0.14
|
0.18
|
0.02
|
|||||
|
Current Liabilities
|
0.18
|
0.18
|
0.15
|
0.15
|
0.14
|
0.29
|
|||||
|
Total Liabilities
|
3.79
|
3.79
|
3.65
|
3.66
|
3.44
|
4.22
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
0.04
|
0.15
|
0.54
|
0.54
|
0.54
|
0.08
|
|||||
|
Current Assets
|
3.64
|
3.64
|
3.11
|
3.12
|
2.90
|
4.14
|
|||||
|
Total Assets
|
3.79
|
3.79
|
3.65
|
3.66
|
3.44
|
4.22
|
|||||
|
Total Debt*
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
3.46
|
3.46
|
2.96
|
2.97
|
2.76
|
3.85
|
|||||
|
Contingent Liabilities
|
--
|
3.71
|
3.71
|
3.94
|
3.29
|
3.29
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
0.39
|
-0.27
|
-0.48
|
-0.07
|
-0.67
|
|||||
|
Cash Flow from Investing Activities
|
--
|
0.71
|
-0.89
|
1.05
|
0.07
|
0.65
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
1.10
|
-1.16
|
0.56
|
0.00
|
-0.02
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.04
|
0.06
|
-0.03
|
0.22
|
-0.67
|
0.80
|
|||||
|
Cash EPS (₹)
|
0.04
|
0.07
|
-0.02
|
0.22
|
-0.67
|
0.80
|
|||||
|
Adjusted Book Value (₹)
|
3.08
|
2.87
|
2.81
|
2.84
|
2.62
|
3.29
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
0.32
|
-0.22
|
-0.40
|
-0.05
|
-0.56
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
0.10
|
-0.03
|
0.26
|
-0.02
|
0.73
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
2.20
|
0.04
|
6.44
|
-17.58
|
31.90
|
|||||
|
ROE (%)
|
1.27
|
2.15
|
-0.98
|
8.01
|
-22.77
|
27.48
|
|||||
|
ROA (%)
|
1.21
|
1.96
|
-0.90
|
7.33
|
-20.91
|
25.29
|
|||||
|
EBIT Margin (%)
|
-34.43
|
-25.48
|
-119.06
|
-279.32
|
-428.41
|
-416.10
|
|||||
|
Net Margin (%)
|
1.36
|
2.86
|
-6.47
|
27.32
|
-309.87
|
172.72
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
4.12
|
-10.88
|
136.01
|
-479.19
|
675.53
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
912.92
|
752.25
|
17.88
|
18.09
|
17.59
|
-17.54
|
|||||
|
EBIT Growth (%)
|
-32.44
|
-82.39
|
49.75
|
23.00
|
-21.07
|
19.21
|
|||||
|
Net Profit Growth (%)
|
200.00
|
321.95
|
-112.62
|
132.48
|
-184.63
|
--
|
|||||
|
EPS Growth (%)
|
199.74
|
321.74
|
-112.63
|
132.49
|
-184.63
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
2.21
|
-0.95
|
8.31
|
-20.39
|
31.86
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
340.20
|
149.84
|
--
|
29.92
|
--
|
10.20
|
|||||
|
Price / Book Value
|
4.18
|
3.19
|
3.20
|
2.31
|
2.04
|
2.46
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
248.86
|
118.74
|
1,172.42
|
30.63
|
-9.37
|
-54.87
|
|||||
|
Close Price (₹)
|
11.95
|
9.17
|
8.99
|
6.54
|
5.34
|
8.11
|
|||||
|
High Price (₹)
|
12.75
|
13.70
|
14.18
|
9.09
|
10.75
|
14.98
|
|||||
|
Low Price (₹)
|
7.32
|
7.32
|
5.85
|
4.30
|
5.00
|
1.34
|
|||||
|
Market Cap (₹ Cr)
|
15.31
|
10.91
|
10.69
|
7.78
|
6.35
|
9.65
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
19.80
|
19.77
|
21.37
|
21.42
|
20.97
|
14.50
|
|||||
|
Quick Ratio
|
19.80
|
19.77
|
21.37
|
21.42
|
20.97
|
14.50
|
|||||
|
Interest Coverage
|
--
|
--
|
--
|
--
|
--
|
--
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
0.65
|
0.53
|
0.06
|
0.06
|
0.04
|
0.04
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
36.31
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
-36.31
|
--
|
--
|
--
|
--
|