Exide Peer Comparison
NSE: EXIDEIND | BSE: 500086
₹380.00
As on 12-Nov-2026IST
Market cap
₹32,355 Cr
Revenue (TTM)
₹19,756 Cr
P/E Ratio
30.9
P/B Ratio
2.3
Div. Yield
0.5 %
| Exide | Amara Raja Energy | Craftsman Automation | Sansera Eng | Apollo Tyres | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
32,355 | 13,801 | 28,713 | 29,342 | 26,865 |
Revenue (₹ Cr) |
19,756 | 15,269 | 9,660 | 4,019 | 30,445 |
Net Profit (₹ Cr) |
1,049.10 | 797.90 | 525.51 | 388.03 | 1,741.97 |
Net Margin (%) |
5.29 | 5.19 | 5.39 | 9.51 | 5.69 |
RoE (%) |
7.59 | 8.48 | 12.09 | 12.85 | 20.69 |
Price to Earnings |
30.94 | 17.30 | 54.46 | 76.27 | 15.42 |
Price-To-Book |
2.34 | 1.65 | 5.21 | 8.97 | 1.53 |
Income Statement (₹ Cr)
| Exide | Amara Raja Energy | Craftsman Automation | Sansera Eng | Apollo Tyres | |
|---|---|---|---|---|---|
|
Operating Revenue
|
19,755.97 | 15,269.15 | 9,660.46 | 4,019.13 | 30,444.69 |
|
Total Income
|
19,844.57 | 15,370.90 | 9,750.07 | 4,080.33 | 30,630.15 |
|
Total Expenditure
|
17,632.30 | 13,742.38 | 8,214.00 | 3,254.90 | 26,466.63 |
|
EBITDA
|
2,123.67 | 1,526.77 | 1,446.46 | 764.23 | 3,978.06 |
|
Depreciation
|
579.08 | 634.52 | 479.74 | 230.02 | 1,553.41 |
|
EBIT
|
1,544.59 | 892.25 | 966.72 | 534.21 | 2,424.65 |
|
Interest
|
102.52 | 51.22 | 332.12 | 45.77 | 375.58 |
|
Other Income
|
88.60 | 101.75 | 89.61 | 61.20 | 185.46 |
|
Exceptional Items
|
-10.38 | 133.52 | -4.22 | -33.17 | -486.59 |
|
Profit before Tax
|
1,520.29 | 1,076.30 | 719.99 | 516.47 | 1,747.95 |
|
Provision for Tax
|
471.19 | 278.40 | 194.48 | 128.44 | 5.98 |
|
Profit after Tax
|
1,049.10 | 797.90 | 525.51 | 388.03 | 1,741.97 |
Liabilities (₹ Cr)
| Exide | Amara Raja Energy | Craftsman Automation | Sansera Eng | Apollo Tyres | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
13,849.26 | 8,345.27 | 5,510.76 | 3,271.25 | 17,553.16 |
|
Minority Interest
|
-4.29 | 0.00 | 0.00 | -3.79 | 0.00 |
|
Non-Current Liabilities
|
1,463.24 | 666.34 | 2,632.42 | 353.64 | 4,577.42 |
|
Current Liabilities
|
5,850.65 | 3,289.28 | 3,807.63 | 1,420.98 | 10,077.39 |
|
Total Liabilities
|
21,217.58 | 11,419.29 | 8,978.30 | 5,058.81 | 29,033.73 |
Assets (₹ Cr)
| Exide | Amara Raja Energy | Craftsman Automation | Sansera Eng | Apollo Tyres | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
13,407.82 | 6,495.50 | 5,414.17 | 2,656.68 | 17,852.41 |
|
Current Assets
|
7,203.35 | 5,003.63 | 5,126.17 | 2,087.92 | 12,326.68 |
|
Total Assets
|
21,217.58 | 11,419.29 | 8,978.30 | 5,058.81 | 29,033.73 |
|
Total Debt*
|
1,093.15 | 276.46 | 3,340.63 | 456.51 | 2,631.71 |
|
Net Current Assets
|
1,352.70 | 1,714.35 | 1,318.54 | 666.94 | 2,249.29 |
|
Contingent Liabilities
|
293.18 | 385.34 | 189.85 | 90.10 | 772.06 |
Cashflow (₹ Cr)
| Exide | Amara Raja Energy | Craftsman Automation | Sansera Eng | Apollo Tyres | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
2,413.16 | 1,118.29 | 521.68 | 387.07 | 3,667.37 |
|
Cash Flow from Investing Activities
|
-1,551.20 | -924.20 | -1,313.16 | -441.43 | -1,340.96 |
|
Cash from Financing Activities
|
-804.51 | -126.31 | 827.46 | 104.45 | -2,177.08 |
|
Net Cash Inflow / Outflow
|
57.45 | 67.78 | 35.98 | 50.09 | 149.33 |
Ratios
Profitability Ratios
| Exide | Amara Raja Energy | Craftsman Automation | Sansera Eng | Apollo Tyres | |
|---|---|---|---|---|---|
|
ROCE (%)
|
9.04 | 15.73 | 14.65 | 14.29 | 9.22 |
|
ROE (%)
|
7.59 | 8.48 | 12.09 | 12.85 | 20.69 |
|
ROA (%)
|
4.88 | 6.89 | 5.20 | 8.58 | 5.69 |
|
EBIT Margin (%)
|
7.82 | 5.84 | 10.01 | 13.29 | 7.96 |
|
Net Margin (%)
|
5.29 | 5.19 | 5.39 | 9.51 | 5.69 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Exide | Amara Raja Energy | Craftsman Automation | Sansera Eng | Apollo Tyres | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
13.46 | 15.67 | 35.85 | 29.61 | 13.84 |
|
EBIT Growth (%)
|
29.95 | -2.63 | 61.07 | 57.10 | 12.31 |
|
Net Profit Growth (%)
|
32.21 | -11.47 | 119.72 | 55.01 | 119.91 |
|
EPS Growth (%)
|
33.52 | -4.19 | 92.05 | 63.15 | 215.11 |
|
Book Value Growth (%)
|
-0.06 | 9.61 | 14.26 | 12.50 | 13.10 |
Valuation Ratios
| Exide | Amara Raja Energy | Craftsman Automation | Sansera Eng | Apollo Tyres | |
|---|---|---|---|---|---|
|
Price / Earnings
|
30.73 | 19.79 | 51.99 | 71.74 | 7.58 |
|
Price / Book Value
|
2.34 | 1.65 | 5.21 | 8.97 | 1.53 |
|
Dividend Yield (%)
|
0.53 | 1.41 | 0.10 | 0.09 | 1.42 |
|
EV/EBITDA
|
15.24 | 8.98 | 22.04 | 38.47 | 7.15 |
|
Market Cap (₹ Cr)
|
24,480.87 | 12,311.04 | 16,675.95 | 12,936.70 | 26,167.33 |
Solvency Ratios
| Exide | Amara Raja Energy | Craftsman Automation | Sansera Eng | Apollo Tyres | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.06 | 0.00 | 0.42 | 0.02 | 0.09 |
|
Short term debt to equity ratio
|
0.01 | 0.03 | 0.19 | 0.09 | 0.05 |
|
Current Ratio
|
1.23 | 1.52 | 1.35 | 1.47 | 1.22 |
|
Quick Ratio
|
0.51 | 0.70 | 0.69 | 0.84 | 0.62 |
|
Interest Coverage
|
15.83 | 22.01 | 3.17 | 12.28 | 5.65 |
Operating Efficiency Ratios
| Exide | Amara Raja Energy | Craftsman Automation | Sansera Eng | Apollo Tyres | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
8.28 | 9.69 | 15.86 | 16.16 | 12.84 |
|
Asset Turnover
|
0.92 | 1.32 | 0.96 | 0.89 | 0.99 |
|
Receivable days
|
33.07 | 32.24 | 45.94 | 56.43 | 40.08 |
|
Inventory Days
|
86.90 | 60.59 | 69.60 | 61.16 | 67.84 |
|
Payable days
|
75.81 | 44.20 | 118.29 | 113.71 | 71.56 |
|
Cash Conversion Cycle
|
44.17 | 48.64 | -2.75 | 3.89 | 36.36 |