Exide Peer Comparison
NSE: EXIDEIND | BSE: 500086
₹411.75
As on 28-Sep-2026IST
Market cap
₹35,024 Cr
Revenue (TTM)
₹18,829 Cr
P/E Ratio
37.6
P/B Ratio
2.5
Div. Yield
0.5 %
| Exide | Amara Raja Energy | Sansera Eng | Craftsman Automation | ZF Commercial | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
35,024 | 14,181 | 27,802 | 27,589 | 26,550 |
Revenue (₹ Cr) |
18,829 | 14,627 | 3,753 | 8,717 | 4,210 |
Net Profit (₹ Cr) |
935.95 | 921.91 | 350.03 | 463.41 | 499.25 |
Net Margin (%) |
4.94 | 6.26 | 9.18 | 5.27 | 11.45 |
RoE (%) |
6.56 | 9.21 | 12.48 | 14.89 | 14.23 |
Price to Earnings |
37.59 | 15.38 | 79.79 | 59.34 | 53.18 |
Price-To-Book |
2.46 | 1.71 | 8.77 | 5.10 | 6.91 |
Income Statement (₹ Cr)
| Exide | Amara Raja Energy | Sansera Eng | Craftsman Automation | ZF Commercial | |
|---|---|---|---|---|---|
|
Operating Revenue
|
18,828.61 | 14,627.46 | 3,752.87 | 8,716.85 | 4,209.56 |
|
Total Income
|
18,928.77 | 14,734.64 | 3,814.04 | 8,796.32 | 4,361.78 |
|
Total Expenditure
|
16,875.03 | 13,087.97 | 3,056.79 | 7,360.33 | 3,548.23 |
|
EBITDA
|
1,953.58 | 1,539.49 | 696.09 | 1,356.52 | 661.34 |
|
Depreciation
|
581.88 | 623.87 | 220.18 | 462.37 | 131.37 |
|
EBIT
|
1,371.70 | 915.62 | 475.91 | 894.15 | 529.97 |
|
Interest
|
111.24 | 45.51 | 39.28 | 328.83 | 5.23 |
|
Other Income
|
100.16 | 107.18 | 61.17 | 79.47 | 152.22 |
|
Exceptional Items
|
-10.38 | 255.31 | -33.17 | -4.71 | -7.94 |
|
Profit before Tax
|
1,350.24 | 1,232.60 | 464.63 | 640.08 | 669.02 |
|
Provision for Tax
|
414.29 | 310.69 | 114.60 | 176.67 | 169.77 |
|
Profit after Tax
|
935.95 | 921.91 | 350.03 | 463.41 | 499.25 |
Liabilities (₹ Cr)
| Exide | Amara Raja Energy | Sansera Eng | Craftsman Automation | ZF Commercial | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
13,904.85 | 8,098.96 | 3,087.37 | 3,264.06 | 3,690.58 |
|
Minority Interest
|
-4.97 | 0.00 | -2.81 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
1,507.24 | 595.32 | 354.78 | 2,649.35 | 76.03 |
|
Current Liabilities
|
5,781.42 | 2,762.44 | 1,032.40 | 3,064.89 | 658.89 |
|
Total Liabilities
|
21,217.58 | 11,419.29 | 5,058.81 | 8,978.30 | 4,425.50 |
Assets (₹ Cr)
| Exide | Amara Raja Energy | Sansera Eng | Craftsman Automation | ZF Commercial | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
13,645.15 | 6,281.66 | 2,423.84 | 4,601.75 | 706.49 |
|
Current Assets
|
7,078.47 | 4,532.79 | 1,804.13 | 3,271.77 | 3,492.80 |
|
Total Assets
|
21,217.58 | 11,419.29 | 5,058.81 | 8,978.30 | 4,425.50 |
|
Total Debt*
|
1,093.15 | 276.46 | 456.51 | 3,340.63 | 0.00 |
|
Net Current Assets
|
1,297.05 | 1,770.35 | 771.73 | 206.88 | 2,833.91 |
|
Contingent Liabilities
|
293.18 | 385.34 | 90.10 | 189.85 | 58.89 |
Cashflow (₹ Cr)
| Exide | Amara Raja Energy | Sansera Eng | Craftsman Automation | ZF Commercial | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
2,413.16 | 1,118.29 | 387.07 | 521.68 | 810.16 |
|
Cash Flow from Investing Activities
|
-1,551.20 | -924.20 | -441.43 | -1,313.16 | -707.43 |
|
Cash from Financing Activities
|
-804.51 | -126.31 | 104.45 | 827.46 | -52.09 |
|
Net Cash Inflow / Outflow
|
57.45 | 67.78 | 50.09 | 35.98 | 50.64 |
Ratios
Profitability Ratios
| Exide | Amara Raja Energy | Sansera Eng | Craftsman Automation | ZF Commercial | |
|---|---|---|---|---|---|
|
ROCE (%)
|
9.04 | 15.73 | 14.29 | 14.65 | 20.23 |
|
ROE (%)
|
6.56 | 9.21 | 12.48 | 14.89 | 14.23 |
|
ROA (%)
|
4.39 | 8.53 | 8.51 | 5.76 | 12.16 |
|
EBIT Margin (%)
|
7.29 | 6.26 | 12.68 | 10.26 | 12.59 |
|
Net Margin (%)
|
4.94 | 6.26 | 9.18 | 5.27 | 11.45 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Exide | Amara Raja Energy | Sansera Eng | Craftsman Automation | ZF Commercial | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
7.61 | 12.65 | 23.49 | 37.85 | 9.03 |
|
EBIT Growth (%)
|
7.53 | -8.22 | 40.86 | 70.67 | 6.91 |
|
Net Profit Growth (%)
|
9.65 | 7.16 | 52.25 | 120.72 | 3.22 |
|
EPS Growth (%)
|
10.71 | -6.45 | 57.34 | 95.57 | -13.55 |
|
Book Value Growth (%)
|
-0.06 | 9.61 | 12.50 | 14.26 | 14.81 |
Valuation Ratios
| Exide | Amara Raja Energy | Sansera Eng | Craftsman Automation | ZF Commercial | |
|---|---|---|---|---|---|
|
Price / Earnings
|
37.31 | 19.45 | 74.52 | 55.28 | 10.58 |
|
Price / Book Value
|
2.46 | 1.71 | 8.77 | 5.10 | 6.91 |
|
Dividend Yield (%)
|
0.49 | 1.37 | 0.09 | 0.11 | 0.03 |
|
EV/EBITDA
|
17.93 | 9.15 | 40.02 | 22.67 | 36.77 |
|
Market Cap (₹ Cr)
|
24,480.87 | 12,311.04 | 12,936.70 | 16,675.95 | 26,393.36 |
Solvency Ratios
| Exide | Amara Raja Energy | Sansera Eng | Craftsman Automation | ZF Commercial | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.07 | 0.00 | 0.03 | 0.74 | 0.00 |
|
Short term debt to equity ratio
|
0.01 | 0.03 | 0.09 | 0.19 | -- |
|
Current Ratio
|
1.22 | 1.64 | 1.75 | 1.07 | 5.30 |
|
Quick Ratio
|
0.53 | 0.73 | 1.10 | 0.50 | 4.87 |
|
Interest Coverage
|
13.14 | 28.08 | 12.83 | 2.95 | 128.89 |
Operating Efficiency Ratios
| Exide | Amara Raja Energy | Sansera Eng | Craftsman Automation | ZF Commercial | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
8.36 | 8.50 | 16.71 | 12.74 | 22.37 |
|
Asset Turnover
|
0.88 | 1.35 | 0.91 | 1.08 | 1.03 |
|
Receivable days
|
33.07 | 32.24 | 56.43 | 45.94 | 89.54 |
|
Inventory Days
|
86.90 | 60.59 | 61.16 | 69.60 | 20.50 |
|
Payable days
|
75.81 | 44.20 | 113.71 | 118.29 | 62.65 |
|
Cash Conversion Cycle
|
44.17 | 48.64 | 3.89 | -2.75 | 47.39 |