Exide Peer Comparison
NSE: EXIDEIND | BSE: 500086
₹444.60
As on 28-Aug-2026IST
Market cap
₹37,821 Cr
Revenue (TTM)
₹18,829 Cr
P/E Ratio
40.6
P/B Ratio
2.7
Div. Yield
0.4 %
| Exide | Amara Raja Energy | ZF Commercial | Craftsman Automation | Apollo Tyres | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
37,821 | 16,853 | 29,160 | 29,105 | 28,170 |
Revenue (₹ Cr) |
18,829 | 14,627 | 4,210 | 8,717 | 29,308 |
Net Profit (₹ Cr) |
935.95 | 921.91 | 499.25 | 463.41 | 1,707.82 |
Net Margin (%) |
4.94 | 6.26 | 11.45 | 5.27 | 5.79 |
RoE (%) |
6.56 | 9.21 | 14.23 | 14.89 | 22.40 |
Price to Earnings |
40.59 | 18.28 | 58.41 | 62.60 | 16.49 |
Price-To-Book |
2.65 | 2.03 | 7.59 | 5.38 | 1.65 |
Income Statement (₹ Cr)
| Exide | Amara Raja Energy | ZF Commercial | Craftsman Automation | Apollo Tyres | |
|---|---|---|---|---|---|
|
Operating Revenue
|
18,828.61 | 14,627.46 | 4,209.56 | 8,716.85 | 29,307.63 |
|
Total Income
|
18,928.77 | 14,734.64 | 4,361.78 | 8,796.32 | 29,480.47 |
|
Total Expenditure
|
16,875.03 | 13,087.97 | 3,548.23 | 7,360.33 | 25,164.18 |
|
EBITDA
|
1,953.58 | 1,539.49 | 661.34 | 1,356.52 | 4,143.46 |
|
Depreciation
|
581.88 | 623.87 | 131.37 | 462.37 | 1,556.20 |
|
EBIT
|
1,371.70 | 915.62 | 529.97 | 894.15 | 2,587.26 |
|
Interest
|
111.24 | 45.51 | 5.23 | 328.83 | 382.38 |
|
Other Income
|
100.16 | 107.18 | 152.22 | 79.47 | 172.84 |
|
Exceptional Items
|
-10.38 | 255.31 | -7.94 | -4.71 | -639.77 |
|
Profit before Tax
|
1,350.24 | 1,232.60 | 669.02 | 640.08 | 1,737.95 |
|
Provision for Tax
|
414.29 | 310.69 | 169.77 | 176.67 | 30.13 |
|
Profit after Tax
|
935.95 | 921.91 | 499.25 | 463.41 | 1,707.82 |
Liabilities (₹ Cr)
| Exide | Amara Raja Energy | ZF Commercial | Craftsman Automation | Apollo Tyres | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
13,904.85 | 8,098.96 | 3,690.58 | 3,264.06 | 16,715.17 |
|
Minority Interest
|
-4.97 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
1,507.24 | 595.32 | 76.03 | 2,649.35 | 4,440.80 |
|
Current Liabilities
|
5,781.42 | 2,762.44 | 658.89 | 3,064.89 | 8,083.75 |
|
Total Liabilities
|
21,217.58 | 11,419.29 | 4,425.50 | 8,978.30 | 29,033.73 |
Assets (₹ Cr)
| Exide | Amara Raja Energy | ZF Commercial | Craftsman Automation | Apollo Tyres | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
13,645.15 | 6,281.66 | 706.49 | 4,601.75 | 16,857.04 |
|
Current Assets
|
7,078.47 | 4,532.79 | 3,492.80 | 3,271.77 | 10,698.33 |
|
Total Assets
|
21,217.58 | 11,419.29 | 4,425.50 | 8,978.30 | 29,033.73 |
|
Total Debt*
|
1,093.15 | 276.46 | 0.00 | 3,340.63 | 2,631.71 |
|
Net Current Assets
|
1,297.05 | 1,770.35 | 2,833.91 | 206.88 | 2,614.58 |
|
Contingent Liabilities
|
293.18 | 385.34 | 58.89 | 189.85 | 772.06 |
Cashflow (₹ Cr)
| Exide | Amara Raja Energy | ZF Commercial | Craftsman Automation | Apollo Tyres | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
2,413.16 | 1,118.29 | 810.16 | 521.68 | 3,667.37 |
|
Cash Flow from Investing Activities
|
-1,551.20 | -924.20 | -707.43 | -1,313.16 | -1,340.96 |
|
Cash from Financing Activities
|
-804.51 | -126.31 | -52.09 | 827.46 | -2,177.08 |
|
Net Cash Inflow / Outflow
|
57.45 | 67.78 | 50.64 | 35.98 | 149.33 |
Ratios
Profitability Ratios
| Exide | Amara Raja Energy | ZF Commercial | Craftsman Automation | Apollo Tyres | |
|---|---|---|---|---|---|
|
ROCE (%)
|
9.04 | 15.73 | 20.23 | 14.65 | 9.22 |
|
ROE (%)
|
6.56 | 9.21 | 14.23 | 14.89 | 22.40 |
|
ROA (%)
|
4.39 | 8.53 | 12.16 | 5.76 | 6.04 |
|
EBIT Margin (%)
|
7.29 | 6.26 | 12.59 | 10.26 | 8.83 |
|
Net Margin (%)
|
4.94 | 6.26 | 11.45 | 5.27 | 5.79 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Exide | Amara Raja Energy | ZF Commercial | Craftsman Automation | Apollo Tyres | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
7.61 | 12.65 | 9.03 | 37.85 | 11.23 |
|
EBIT Growth (%)
|
7.53 | -8.22 | 6.91 | 70.67 | 27.85 |
|
Net Profit Growth (%)
|
9.65 | 7.16 | 3.22 | 120.72 | 105.39 |
|
EPS Growth (%)
|
10.71 | -6.45 | -13.55 | 95.57 | 244.62 |
|
Book Value Growth (%)
|
-0.06 | 9.61 | 14.81 | 14.26 | 13.10 |
Valuation Ratios
| Exide | Amara Raja Energy | ZF Commercial | Craftsman Automation | Apollo Tyres | |
|---|---|---|---|---|---|
|
Price / Earnings
|
40.29 | 23.12 | 11.62 | 58.32 | 7.80 |
|
Price / Book Value
|
2.65 | 2.03 | 7.59 | 5.38 | 1.65 |
|
Dividend Yield (%)
|
0.45 | 1.15 | 0.03 | 0.10 | 1.35 |
|
EV/EBITDA
|
19.36 | 10.89 | 40.72 | 23.79 | 7.18 |
|
Market Cap (₹ Cr)
|
24,480.87 | 12,311.04 | 26,393.36 | 16,675.95 | 26,167.33 |
Solvency Ratios
| Exide | Amara Raja Energy | ZF Commercial | Craftsman Automation | Apollo Tyres | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.07 | 0.00 | 0.00 | 0.74 | 0.09 |
|
Short term debt to equity ratio
|
0.01 | 0.03 | -- | 0.19 | 0.05 |
|
Current Ratio
|
1.22 | 1.64 | 5.30 | 1.07 | 1.32 |
|
Quick Ratio
|
0.53 | 0.73 | 4.87 | 0.50 | 0.65 |
|
Interest Coverage
|
13.14 | 28.08 | 128.89 | 2.95 | 5.55 |
Operating Efficiency Ratios
| Exide | Amara Raja Energy | ZF Commercial | Craftsman Automation | Apollo Tyres | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
8.36 | 8.50 | 22.37 | 12.74 | 10.89 |
|
Asset Turnover
|
0.88 | 1.35 | 1.03 | 1.08 | 1.04 |
|
Receivable days
|
33.07 | 32.24 | 89.54 | 45.94 | 40.08 |
|
Inventory Days
|
86.90 | 60.59 | 20.50 | 69.60 | 67.84 |
|
Payable days
|
75.81 | 44.20 | 62.65 | 118.29 | 71.56 |
|
Cash Conversion Cycle
|
44.17 | 48.64 | 47.39 | -2.75 | 36.36 |