Excel Glasses Peer Comparison
BSE: 502223
₹0.92
₹-0.04
(-4.17%)
As on 09-Mar-2015IST
Market cap
₹7 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
2.2
P/B Ratio
-0.2
Div. Yield
0 %
Edit
| Excel Glasses | Sejal Glass | Agarwal Toughened Glass India | Agarwal Ft Glass | Jauss Polymers | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
7 | 770 | 272 | 23 | 10 |
Revenue (₹ Cr) |
-- | 437 | 55 | 72 | -- |
Net Profit (₹ Cr) |
2.94 | 30.17 | 15.17 | 3.07 | -5.06 |
Net Margin (%) |
8,900.00 | 6.81 | 26.02 | 4.26 | -- |
RoE (%) |
-- | 30.49 | 27.42 | 18.09 | -81.27 |
Price to Earnings |
2.23 | 24.42 | 12.60 | 15.56 | -- |
Price-To-Book |
-0.18 | 5.54 | 2.32 | 1.24 | 3.16 |
Income Statement (₹ Cr)
| Excel Glasses | Sejal Glass | Agarwal Toughened Glass India | Agarwal Ft Glass | Jauss Polymers | |
|---|---|---|---|---|---|
|
Operating Revenue
|
0.00 | 8.54 | -- | -- | 9.20 |
|
Total Income
|
0.00 | 9.06 | -- | -- | 9.33 |
|
Total Expenditure
|
0.78 | 15.23 | -- | -- | 8.26 |
|
EBITDA
|
-0.78 | -6.69 | -- | -- | 0.95 |
|
Depreciation
|
6.46 | 2.60 | -- | -- | 0.72 |
|
EBIT
|
-7.24 | -9.29 | -- | -- | 0.23 |
|
Interest
|
0.33 | 2.19 | -- | -- | 0.08 |
|
Other Income
|
1.17 | 0.53 | -- | -- | 0.13 |
|
Exceptional Items
|
11.23 | -3.70 | -- | -- | -- |
|
Profit before Tax
|
3.66 | -14.66 | -- | -- | 0.27 |
|
Provision for Tax
|
-- | -- | -- | -- | 0.07 |
|
Profit after Tax
|
3.66 | -14.66 | -- | -- | 0.20 |
Liabilities (₹ Cr)
| Excel Glasses | Sejal Glass | Agarwal Toughened Glass India | Agarwal Ft Glass | Jauss Polymers | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
-72.35 | -111.38 | -- | -- | 11.19 |
|
Minority Interest
|
-- | -- | -- | -- | 0.05 |
|
Non-Current Liabilities
|
5.01 | 0.23 | -- | -- | 0.20 |
|
Current Liabilities
|
93.81 | 163.32 | -- | -- | 0.97 |
|
Total Liabilities
|
26.47 | 52.18 | -- | -- | 12.40 |
Assets (₹ Cr)
| Excel Glasses | Sejal Glass | Agarwal Toughened Glass India | Agarwal Ft Glass | Jauss Polymers | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
13.22 | 40.66 | -- | -- | 8.24 |
|
Current Assets
|
13.25 | 11.52 | -- | -- | 4.16 |
|
Total Assets
|
26.47 | 52.18 | -- | -- | 12.40 |
|
Total Debt*
|
83.13 | 22.19 | -- | -- | 0.22 |
|
Net Current Assets
|
-80.56 | -151.80 | -- | -- | 3.19 |
|
Contingent Liabilities
|
4.85 | 31.72 | -- | -- | 0.15 |
Cashflow (₹ Cr)
| Excel Glasses | Sejal Glass | Agarwal Toughened Glass India | Agarwal Ft Glass | Jauss Polymers | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
0.22 | 2.87 | -- | -- | 1.04 |
|
Cash Flow from Investing Activities
|
0.00 | 3.83 | -- | -- | -0.12 |
|
Cash from Financing Activities
|
-0.21 | -6.56 | -- | -- | 0.03 |
|
Net Cash Inflow / Outflow
|
0.01 | 0.14 | -- | -- | 0.95 |
Ratios
Profitability Ratios
| Excel Glasses | Sejal Glass | Agarwal Toughened Glass India | Agarwal Ft Glass | Jauss Polymers | |
|---|---|---|---|---|---|
|
ROCE (%)
|
44.08 | -44.03 | -- | -- | 3.15 |
|
ROE (%)
|
0.00 | 0.00 | -- | -- | 1.90 |
|
ROA (%)
|
11.10 | -8.81 | -- | -- | 1.66 |
|
EBIT Margin (%)
|
-- | -72.16 | -- | -- | 11.67 |
|
Net Margin (%)
|
-2,688.03 | -161.71 | -- | -- | 2.17 |
|
Cash Profit Margin (%)
|
-- | -141.24 | -- | -- | 10.02 |
Growth Ratios
| Excel Glasses | Sejal Glass | Agarwal Toughened Glass India | Agarwal Ft Glass | Jauss Polymers | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-- | -93.24 | -- | -- | 84.16 |
|
EBIT Growth (%)
|
-193.38 | 101.17 | -- | -- | 97.79 |
|
Net Profit Growth (%)
|
111.66 | 22.20 | -- | -- | 208.83 |
|
EPS Growth (%)
|
111.66 | 22.20 | -- | -- | 208.77 |
|
Book Value Growth (%)
|
4.82 | -219.14 | -- | -- | 1.92 |
Valuation Ratios
| Excel Glasses | Sejal Glass | Agarwal Toughened Glass India | Agarwal Ft Glass | Jauss Polymers | |
|---|---|---|---|---|---|
|
Price / Earnings
|
0.00 | 0.00 | -- | -- | 32.03 |
|
Price / Book Value
|
0.00 | 0.00 | -- | -- | 0.60 |
|
Dividend Yield (%)
|
-- | 0.00 | -- | -- | 0.00 |
|
EV/EBITDA
|
-115.36 | -9.01 | -- | -- | 5.02 |
|
Market Cap (₹ Cr)
|
-- | 0.00 | -- | -- | 6.48 |
Solvency Ratios
| Excel Glasses | Sejal Glass | Agarwal Toughened Glass India | Agarwal Ft Glass | Jauss Polymers | |
|---|---|---|---|---|---|
|
Debt to Equity
|
-1.15 | -0.17 | -- | -- | 0.02 |
|
Short term debt to equity ratio
|
-0.95 | -0.20 | -- | -- | 0.01 |
|
Current Ratio
|
0.14 | 0.07 | -- | -- | 4.30 |
|
Quick Ratio
|
0.04 | 0.07 | -- | -- | 3.35 |
|
Interest Coverage
|
12.04 | -5.68 | -- | -- | 4.28 |
Operating Efficiency Ratios
| Excel Glasses | Sejal Glass | Agarwal Toughened Glass India | Agarwal Ft Glass | Jauss Polymers | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
-- | 48.48 | -- | -- | 12.07 |
|
Asset Turnover
|
0.00 | 0.05 | -- | -- | 0.75 |
|
Receivable days
|
-- | 1,490.52 | -- | -- | 46.62 |
|
Inventory Days
|
-- | 224.69 | -- | -- | 53.55 |
|
Payable days
|
6,704.47 | 870.74 | -- | -- | 20.13 |
|
Cash Conversion Cycle
|
-- | 844.47 | -- | -- | 80.04 |
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
