Market cap
₹7 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
2.2
P/B Ratio
-0.2
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -- | -- | -- | -- | -- |
| EBIT | 66.45 | -95.00 | 74.59 | -341.91 | 6.73 |
| Net Profit | -129.22 | -78.27 | 109.14 | 72.29 | 18.14 |
| EPS | -129.22 | -78.27 | 109.14 | 72.31 | 18.14 |
| Book Value | -- | -- | 4.82 | -45.97 | -148.55 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-19 | Mar-18 |
| EBIT-Margin
| -- | -- | -- | -- | -- |
| Net Margin
| -2,688.03 | -2,688.03 | 8,900.00 | -- | -2,688.03 |
| Return on equity
| 0.00 | 0.00 | -- | 0.00 | 0.00 |
| Return on Capital
| -26.59 | -16.90 | -- | 44.08 | -123.33 |
| Return on Assets
| -14.90 | -9.87 | 8.91 | 11.10 | -54.67 |
| Debt to Equity (x)
| -- | -- | 0.00 | -1.15 | -1.10 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
Excel Glasses
|
--
|
44.08
|
-123.33
|
-0.53
|
-0.83
|
|
Peer Median
|
--
|
24.12
|
20.46
|
--
|
--
|
ROE
--
--
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
Excel Glasses
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
15.77
|
16.53
|
16.11
|
--
|
--
|
ROA
8.91
Lower than Peers by 3.28
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
Excel Glasses
|
8.91
|
11.10
|
-54.67
|
-1.12
|
-1.26
|
|
Peer Median
|
12.19
|
10.57
|
10.98
|
--
|
--
|
EBIT Margin
--
--
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
Excel Glasses
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
12.33
|
13.41
|
14.70
|
--
|
--
|
Net Margin
8,900.00
Higher than Peers by 8,890.52
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
Excel Glasses
|
8,900.00
|
--
|
-2,688.03
|
-16,379.33
|
-8,113.42
|
|
Peer Median
|
9.48
|
10.33
|
9.03
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
Excel Glasses
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
--
--
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
Excel Glasses
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
5.67
|
7.65
|
11.95
|
--
|
--
|
EBIT Growth
74.59
Higher than Peers by 73.41
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
Excel Glasses
|
74.59
|
77.36
|
-13,800.25
|
37.38
|
78.33
|
|
Peer Median
|
1.18
|
-3.02
|
20.08
|
--
|
--
|
Net Profit Growth
109.14
Higher than Peers by 109.16
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
Excel Glasses
|
109.14
|
111.66
|
-3,602.66
|
11.41
|
63.46
|
|
Peer Median
|
-0.02
|
6.37
|
36.74
|
--
|
--
|
EPS Growth
109.14
Higher than Peers by 109.97
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
Excel Glasses
|
109.14
|
111.66
|
-3,603.42
|
11.46
|
63.46
|
|
Peer Median
|
-0.83
|
6.50
|
23.08
|
--
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
Excel Glasses
|
--
|
4.82
|
-89.46
|
-2.16
|
-2.50
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
Excel Glasses
|
--
|
-1.15
|
-1.10
|
-2.06
|
-2.09
|
|
Peer Median
|
0.00
|
0.08
|
0.13
|
--
|
--
|
Short term debt to equity ratio
-0.95
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
Excel Glasses
|
-0.95
|
-0.95
|
-0.91
|
-1.70
|
-1.72
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.14
Lower than Peers by 2.22
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
Excel Glasses
|
0.14
|
0.14
|
0.18
|
0.22
|
0.22
|
|
Peer Median
|
2.36
|
1.67
|
1.38
|
--
|
--
|
Quick Ratio
0.04
Lower than Peers by 1.17
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
Excel Glasses
|
0.04
|
0.04
|
0.09
|
0.09
|
0.09
|
|
Peer Median
|
1.21
|
1.14
|
0.75
|
--
|
--
|
Interest Coverage
--
--
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
Excel Glasses
|
--
|
12.04
|
-51.34
|
-0.36
|
-0.59
|
|
Peer Median
|
40.09
|
20.37
|
23.38
|
--
|
--
|
Operating Efficiency
Debtors to sales
--
--
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
Excel Glasses
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
13.08
|
7.33
|
12.66
|
--
|
--
|
Asset Turnover
--
--
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
Excel Glasses
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.98
|
1.23
|
1.17
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
Excel Glasses
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
Excel Glasses
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
Excel Glasses
|
--
|
6,704.47
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
Excel Glasses
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
2.23
Lower than Peers by 82.84
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
Excel Glasses
|
2.23
|
--
|
--
|
--
|
--
|
|
Peer Median
|
85.07
|
25.56
|
28.13
|
--
|
--
|
Price / Book Value
-0.18
Lower than Peers by 7.47
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
Excel Glasses
|
-0.18
|
--
|
--
|
--
|
--
|
|
Peer Median
|
7.29
|
3.32
|
4.48
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
Excel Glasses
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.36
|
1.13
|
0.84
|
--
|
--
|
EV/EBITDA
-233.45
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
Excel Glasses
|
-233.45
|
-115.36
|
107.98
|
-399.41
|
-250.32
|
|
Peer Median
|
--
|
18.15
|
24.00
|
--
|
--
|
Market Cap
7
Lower than Peers by 21,331
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
Excel Glasses
|
7
|
--
|
--
|
--
|
--
|
|
Peer Median
|
21,338
|
6,065
|
7,682
|
--
|
--
|