Everest Organics Peer Comparison
BSE: 524790
₹293.05
As on 27-Aug-2026IST
Market cap
₹292 Cr
Revenue (TTM)
₹191 Cr
P/E Ratio
55.6
P/B Ratio
3.6
Div. Yield
0 %
| Everest Organics | Pfizer | Caplin Point Lab | Astrazeneca Pharma | Eris Lifesciences | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
292 | 21,703 | 19,323 | 17,803 | 18,177 |
Revenue (₹ Cr) |
191 | 2,570 | 2,287 | 2,432 | 3,230 |
Net Profit (₹ Cr) |
5.26 | 735.15 | 678.07 | 169.62 | 666.92 |
Net Margin (%) |
2.74 | 26.88 | 28.10 | 6.90 | 20.60 |
RoE (%) |
7.10 | 19.16 | 19.73 | 20.76 | 18.75 |
Price to Earnings |
55.62 | 29.52 | 29.04 | 104.96 | 28.23 |
Price-To-Book |
3.63 | 4.92 | 5.13 | 19.69 | 4.49 |
Income Statement (₹ Cr)
| Everest Organics | Pfizer | Caplin Point Lab | Astrazeneca Pharma | Eris Lifesciences | |
|---|---|---|---|---|---|
|
Operating Revenue
|
190.78 | 2,569.77 | 2,287.33 | 2,432.06 | 3,229.67 |
|
Total Income
|
191.89 | 2,735.39 | 2,413.29 | 2,458.54 | 3,237.12 |
|
Total Expenditure
|
171.07 | 1,628.14 | 1,490.75 | 2,202.20 | 2,090.06 |
|
EBITDA
|
19.70 | 941.63 | 796.58 | 229.86 | 1,139.61 |
|
Depreciation
|
6.56 | 57.58 | 78.10 | 17.24 | 281.06 |
|
EBIT
|
13.15 | 884.05 | 718.48 | 212.62 | 858.55 |
|
Interest
|
6.85 | 7.69 | 0.88 | 5.72 | 190.64 |
|
Other Income
|
1.12 | 165.62 | 125.96 | 26.48 | 7.45 |
|
Exceptional Items
|
0.00 | -49.16 | 0.00 | -5.13 | -17.24 |
|
Profit before Tax
|
7.41 | 992.82 | 843.56 | 228.25 | 658.12 |
|
Provision for Tax
|
2.16 | 257.67 | 165.49 | 58.63 | -8.80 |
|
Profit after Tax
|
5.26 | 735.15 | 678.07 | 169.62 | 666.92 |
Liabilities (₹ Cr)
| Everest Organics | Pfizer | Caplin Point Lab | Astrazeneca Pharma | Eris Lifesciences | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
75.48 | 4,202.90 | 3,586.42 | 872.79 | 3,902.67 |
|
Minority Interest
|
0.00 | 0.00 | -12.71 | 0.00 | -21.81 |
|
Non-Current Liabilities
|
12.13 | 91.50 | 28.74 | 134.50 | 1,392.75 |
|
Current Liabilities
|
152.20 | 627.48 | 385.94 | 981.81 | 2,077.10 |
|
Total Liabilities
|
224.48 | 4,911.11 | 3,207.85 | 1,879.19 | 6,862.28 |
Assets (₹ Cr)
| Everest Organics | Pfizer | Caplin Point Lab | Astrazeneca Pharma | Eris Lifesciences | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
68.38 | 770.28 | 1,291.22 | 42.47 | 5,617.77 |
|
Current Assets
|
167.43 | 3,803.22 | 2,585.66 | 1,739.93 | 1,539.85 |
|
Total Assets
|
224.48 | 4,911.11 | 3,207.85 | 1,879.19 | 6,862.28 |
|
Total Debt*
|
47.87 | 2.50 | 0.55 | 0.00 | 2,421.66 |
|
Net Current Assets
|
15.23 | 3,175.74 | 2,199.72 | 758.12 | -537.25 |
|
Contingent Liabilities
|
5.54 | 363.79 | 0.64 | 98.41 | 64.29 |
Cashflow (₹ Cr)
| Everest Organics | Pfizer | Caplin Point Lab | Astrazeneca Pharma | Eris Lifesciences | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-5.38 | 659.75 | 432.37 | 65.36 | 1,065.01 |
|
Cash Flow from Investing Activities
|
-5.17 | -71.34 | -334.73 | 30.80 | -79.97 |
|
Cash from Financing Activities
|
16.36 | -205.34 | -38.32 | -65.59 | -881.32 |
|
Net Cash Inflow / Outflow
|
5.82 | 383.07 | 59.32 | 30.57 | 103.72 |
Ratios
Profitability Ratios
| Everest Organics | Pfizer | Caplin Point Lab | Astrazeneca Pharma | Eris Lifesciences | |
|---|---|---|---|---|---|
|
ROCE (%)
|
1.76 | 26.21 | 26.22 | 21.29 | 13.59 |
|
ROE (%)
|
7.10 | 19.16 | 19.73 | 20.76 | 18.75 |
|
ROA (%)
|
2.26 | 14.95 | 18.69 | 9.67 | 9.26 |
|
EBIT Margin (%)
|
6.89 | 34.40 | 31.41 | 8.74 | 26.58 |
|
Net Margin (%)
|
2.74 | 26.88 | 28.10 | 6.90 | 20.60 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Everest Organics | Pfizer | Caplin Point Lab | Astrazeneca Pharma | Eris Lifesciences | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
5.49 | 10.69 | 15.01 | 31.10 | 9.59 |
|
EBIT Growth (%)
|
41.22 | 24.14 | 18.45 | -12.99 | 16.84 |
|
Net Profit Growth (%)
|
-15.23 | -9.09 | 19.61 | -7.49 | 62.68 |
|
EPS Growth (%)
|
-20.40 | 14.40 | 17.73 | -18.33 | 67.41 |
|
Book Value Growth (%)
|
50.41 | 17.30 | 23.77 | 7.70 | 10.19 |
Valuation Ratios
| Everest Organics | Pfizer | Caplin Point Lab | Astrazeneca Pharma | Eris Lifesciences | |
|---|---|---|---|---|---|
|
Price / Earnings
|
54.15 | 28.13 | 29.04 | 102.59 | 27.55 |
|
Price / Book Value
|
3.63 | 4.92 | 5.13 | 19.69 | 4.49 |
|
Dividend Yield (%)
|
0.00 | 1.58 | 0.16 | 0.51 | 0.55 |
|
EV/EBITDA
|
16.93 | 19.75 | 23.13 | 75.50 | 17.88 |
|
Market Cap (₹ Cr)
|
244.70 | 18,318.10 | 15,219.80 | 21,515.93 | 19,292.77 |
Solvency Ratios
| Everest Organics | Pfizer | Caplin Point Lab | Astrazeneca Pharma | Eris Lifesciences | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.10 | 0.00 | 0.00 | 0.00 | 0.24 |
|
Short term debt to equity ratio
|
0.48 | 0.00 | 0.00 | -- | 0.14 |
|
Current Ratio
|
1.10 | 6.06 | 6.70 | 1.77 | 0.74 |
|
Quick Ratio
|
0.81 | 5.31 | 5.59 | 0.73 | 0.53 |
|
Interest Coverage
|
2.08 | 130.11 | 959.59 | 40.90 | 4.45 |
Operating Efficiency Ratios
| Everest Organics | Pfizer | Caplin Point Lab | Astrazeneca Pharma | Eris Lifesciences | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
60.89 | 7.07 | 36.10 | 8.79 | 21.07 |
|
Asset Turnover
|
0.82 | 0.52 | 0.63 | 1.39 | 0.45 |
|
Receivable days
|
188.66 | 29.10 | 110.70 | 35.81 | 54.07 |
|
Inventory Days
|
89.08 | 69.53 | 65.86 | 82.25 | 32.16 |
|
Payable days
|
382.32 | 76.77 | 105.88 | 124.39 | 140.91 |
|
Cash Conversion Cycle
|
-104.59 | 21.86 | 70.68 | -6.33 | -54.68 |