Everest Peer Comparison

NSE: EVERESTIND | BSE: 508906

₹484.80

₹19.25 (4.13%)

As on 27-Oct-2026IST

Market cap

₹764 Cr

Revenue (TTM)

₹1,365 Cr

P/E Ratio

40.2

P/B Ratio

1.3

Div. Yield

0.2 %

Edit

	Everest	Kajaria Ceramics	Mahindra EPC	A Energy	Jai Mata Glass
Market cap (₹ Cr)	764	17,961	270	135	29
Revenue (₹ Cr)	1,365	5,338	327	314	0
Net Profit (₹ Cr)	19.02	601.10	11.37	-1.56	-0.23
Net Margin (%)	1.38	11.15	3.44	-0.50	-134.30
RoE (%)	-8.43	20.94	6.95	7.67	-12.20
Price to Earnings	40.18	29.81	23.77	--	--
Price-To-Book	1.27	5.99	1.46	1.47	15.74

Income Statement (₹ Cr)

	Everest	Kajaria Ceramics	Mahindra EPC	A Energy	Jai Mata Glass
Operating Revenue	1,417.00	4,830.36	312.09	269.78	0.43
Total Income	1,428.42	4,883.22	315.79	270.27	0.80
Total Expenditure	1,455.02	3,965.38	290.50	252.97	0.38
EBITDA	-38.03	864.98	21.59	16.81	0.06
Depreciation	41.02	169.37	3.16	4.05	0.00
EBIT	-79.04	695.61	18.43	12.76	0.05
Interest	30.25	22.63	3.14	12.19	0.00
Other Income	11.42	52.86	3.70	0.49	0.37
Exceptional Items	-13.64	-44.02	-2.00	--	--
Profit before Tax	-111.52	682.84	16.99	1.06	0.42
Provision for Tax	-9.83	192.78	4.30	0.67	0.93
Profit after Tax	-101.69	490.06	12.69	0.39	-0.51

	Everest	Kajaria Ceramics	Mahindra EPC	A Energy	Jai Mata Glass
Shareholder's Funds	494.51	3,065.58	185.04	94.02	2.15
Minority Interest	--	64.90	--	--	--
Non-Current Liabilities	229.06	230.00	-6.54	41.89	0.02
Current Liabilities	559.96	666.96	165.67	130.05	0.06
Total Liabilities	1,283.54	4,027.44	351.66	265.96	2.24

	Everest	Kajaria Ceramics	Mahindra EPC	A Energy	Jai Mata Glass
Non-Current Assets	631.10	2,045.11	56.17	104.60	2.02
Current Assets	652.43	1,982.33	288.00	161.35	0.22
Total Assets	1,283.54	4,027.44	351.66	265.96	2.24
Total Debt*	128.65	130.32	45.18	77.30	0.00
Net Current Assets	92.46	1,315.37	122.33	31.31	0.16
Contingent Liabilities	63.98	141.43	41.69	13.36	0.73

	Everest	Kajaria Ceramics	Mahindra EPC	A Energy	Jai Mata Glass
Cash From Operating Activities	108.56	663.67	-16.28	58.17	-0.02
Cash Flow from Investing Activities	-9.80	-336.37	-2.09	-4.63	0.14
Cash from Financing Activities	-63.97	-290.23	16.71	-50.49	-0.06
Net Cash Inflow / Outflow	34.79	37.07	-1.66	3.04	0.06

	Everest	Kajaria Ceramics	Mahindra EPC	A Energy	Jai Mata Glass
ROCE (%)	-11.75	23.07	9.41	6.92	15.91
ROE (%)	-18.96	17.03	7.10	0.42	-19.33
ROA (%)	-7.63	12.59	4.04	0.14	-18.50
EBIT Margin (%)	-1.88	19.00	8.10	6.41	97.37
Net Margin (%)	-7.12	10.04	4.02	0.14	-63.35
Cash Profit Margin (%)	-4.28	13.13	4.99	1.65	-116.76

	Everest	Kajaria Ceramics	Mahindra EPC	A Energy	Jai Mata Glass
Revenue Growth (%)	-17.75	4.21	14.46	-9.58	-4.58
EBIT Growth (%)	-159.70	37.21	54.68	-18.85	169.93
Net Profit Growth (%)	-2,721.50	40.70	76.01	-89.01	-3,368.39
EPS Growth (%)	-2,715.06	64.91	75.94	-89.01	-3,268.75
Book Value Growth (%)	-17.05	11.29	7.28	0.24	-30.25

	Everest	Kajaria Ceramics	Mahindra EPC	A Energy	Jai Mata Glass
Price / Earnings	0.00	30.16	20.40	250.76	0.00
Price / Book Value	0.95	4.83	1.40	1.06	12.49
Dividend Yield (%)	0.34	1.52	0.00	0.43	0.00
EV/EBITDA	-20.51	15.27	11.96	9.78	63.59
Market Cap (₹ Cr)	461.94	14,639.86	258.88	98.17	26.90

	Everest	Kajaria Ceramics	Mahindra EPC	A Energy	Jai Mata Glass
Debt to Equity	0.26	0.04	0.24	0.82	0.00
Short term debt to equity ratio	0.04	0.02	0.24	0.54	--
Current Ratio	1.17	2.97	1.74	1.24	3.44
Quick Ratio	0.57	2.15	1.52	0.43	3.44
Interest Coverage	-2.69	31.17	6.41	1.09	1,404.00

	Everest	Kajaria Ceramics	Mahindra EPC	A Energy	Jai Mata Glass
Debtors to sales (%)	7.66	13.01	69.51	8.37	20.75
Asset Turnover	1.06	1.29	1.01	0.99	0.16
Receivable days	33.91	43.54	224.07	28.07	164.56
Inventory Days	98.84	42.48	45.03	154.82	0.00
Payable days	70.24	62.42	215.94	71.30	--
Cash Conversion Cycle	62.51	23.60	53.16	111.58	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.