Everest Peer Comparison
NSE: EVERESTIND | BSE: 508906
₹435.10
As on 27-Aug-2026IST
Market cap
₹694 Cr
Revenue (TTM)
₹1,352 Cr
P/E Ratio
--
P/B Ratio
1.2
Div. Yield
0.2 %
| Everest | Vardhman Concrete | Kajaria Ceramics | Finolex | Maharashtra Seamless | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
694 | 4 | 18,878 | 9,977 | 8,577 |
Revenue (₹ Cr) |
1,352 | -- | 5,056 | 3,954 | 4,620 |
Net Profit (₹ Cr) |
-1.23 | -0.14 | 546.48 | 577.83 | 751.25 |
Net Margin (%) |
-0.09 | -310.87 | 10.71 | 13.84 | 14.96 |
RoE (%) |
-12.39 | -- | 19.26 | 10.15 | 11.00 |
Price to Earnings |
-- | -- | 34.58 | 16.21 | 11.63 |
Price-To-Book |
1.18 | -0.19 | 6.50 | 1.58 | 1.20 |
Income Statement (₹ Cr)
| Everest | Vardhman Concrete | Kajaria Ceramics | Finolex | Maharashtra Seamless | |
|---|---|---|---|---|---|
|
Operating Revenue
|
1,417.00 | -- | 4,830.36 | 4,141.97 | 4,674.34 |
|
Total Income
|
1,428.42 | -- | 4,883.22 | 4,388.60 | 5,061.92 |
|
Total Expenditure
|
1,455.02 | -- | 3,965.38 | 3,666.17 | 3,993.14 |
|
EBITDA
|
-38.03 | -- | -- | 475.80 | -- |
|
Depreciation
|
41.02 | -- | 169.37 | 106.71 | 110.15 |
|
EBIT
|
-79.04 | -- | -- | 369.09 | -- |
|
Interest
|
30.25 | -- | 22.63 | 29.64 | 2.57 |
|
Other Income
|
11.42 | -- | 52.86 | 246.63 | 387.58 |
|
Exceptional Items
|
-13.64 | -- | -44.02 | 416.99 | -3.04 |
|
Profit before Tax
|
-111.52 | -- | 682.84 | 1,043.24 | 939.42 |
|
Provision for Tax
|
-9.83 | -- | 192.78 | 243.21 | 238.39 |
|
Profit after Tax
|
-101.69 | -- | 490.06 | 800.03 | 701.03 |
Liabilities (₹ Cr)
| Everest | Vardhman Concrete | Kajaria Ceramics | Finolex | Maharashtra Seamless | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
494.51 | -- | 3,065.58 | 6,096.87 | 6,876.45 |
|
Minority Interest
|
-- | -- | 64.90 | -- | -- |
|
Non-Current Liabilities
|
229.06 | -- | 230.00 | 307.40 | 470.34 |
|
Current Liabilities
|
559.96 | -- | 666.96 | 977.66 | 392.25 |
|
Total Liabilities
|
1,283.54 | -- | -- | 7,381.93 | -- |
Assets (₹ Cr)
| Everest | Vardhman Concrete | Kajaria Ceramics | Finolex | Maharashtra Seamless | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
631.10 | -- | 2,045.11 | 3,906.10 | 2,181.40 |
|
Current Assets
|
652.43 | -- | 1,982.33 | 3,475.83 | 5,557.64 |
|
Total Assets
|
1,283.54 | -- | -- | 7,381.93 | -- |
|
Total Debt*
|
128.65 | -- | 130.32 | 221.08 | 13.36 |
|
Net Current Assets
|
92.46 | -- | 1,315.37 | 2,498.17 | 5,165.39 |
|
Contingent Liabilities
|
63.98 | -- | 141.43 | 62.54 | 681.22 |
Cashflow (₹ Cr)
| Everest | Vardhman Concrete | Kajaria Ceramics | Finolex | Maharashtra Seamless | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
108.56 | -- | 663.67 | 382.68 | 932.80 |
|
Cash Flow from Investing Activities
|
-9.80 | -- | -336.37 | 8.34 | -774.30 |
|
Cash from Financing Activities
|
-63.97 | -- | -290.23 | -348.78 | -122.80 |
|
Net Cash Inflow / Outflow
|
34.79 | -- | 37.07 | 42.24 | 35.70 |
Ratios
Profitability Ratios
| Everest | Vardhman Concrete | Kajaria Ceramics | Finolex | Maharashtra Seamless | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-11.75 | -- | 23.07 | 17.40 | 14.25 |
|
ROE (%)
|
-18.96 | -- | 17.03 | 13.64 | 10.62 |
|
ROA (%)
|
-7.63 | -- | 12.59 | 11.08 | 9.49 |
|
EBIT Margin (%)
|
-1.88 | -- | 19.00 | 17.44 | 22.86 |
|
Net Margin (%)
|
-7.12 | -- | 10.04 | 18.23 | 13.85 |
|
Cash Profit Margin (%)
|
-4.28 | -- | 13.13 | 21.89 | 17.35 |
Growth Ratios
| Everest | Vardhman Concrete | Kajaria Ceramics | Finolex | Maharashtra Seamless | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-17.75 | -- | 4.21 | -4.06 | -11.28 |
|
EBIT Growth (%)
|
-159.70 | -- | 37.21 | -5.54 | -4.36 |
|
Net Profit Growth (%)
|
-2,721.50 | -- | 40.70 | 68.93 | -9.82 |
|
EPS Growth (%)
|
-2,715.06 | -- | 64.91 | 68.93 | -9.80 |
|
Book Value Growth (%)
|
-17.05 | -- | 11.29 | 8.21 | 8.47 |
Valuation Ratios
| Everest | Vardhman Concrete | Kajaria Ceramics | Finolex | Maharashtra Seamless | |
|---|---|---|---|---|---|
|
Price / Earnings
|
0.00 | -- | 30.16 | 13.91 | 10.70 |
|
Price / Book Value
|
0.95 | -- | 4.83 | 1.83 | 1.09 |
|
Dividend Yield (%)
|
0.34 | -- | 1.52 | 2.00 | 1.79 |
|
EV/EBITDA
|
-20.51 | -- | 15.27 | 15.54 | 6.96 |
|
Market Cap (₹ Cr)
|
461.94 | -- | 14,639.86 | 11,127.40 | 7,504.19 |
Solvency Ratios
| Everest | Vardhman Concrete | Kajaria Ceramics | Finolex | Maharashtra Seamless | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.26 | -- | 0.04 | 0.04 | 0.00 |
|
Short term debt to equity ratio
|
0.04 | -- | 0.02 | 0.04 | 0.00 |
|
Current Ratio
|
1.17 | -- | 2.97 | 3.56 | 14.17 |
|
Quick Ratio
|
0.57 | -- | 2.15 | 2.76 | 11.27 |
|
Interest Coverage
|
-2.69 | -- | 31.17 | 36.20 | 366.53 |
Operating Efficiency Ratios
| Everest | Vardhman Concrete | Kajaria Ceramics | Finolex | Maharashtra Seamless | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
7.66 | -- | 13.01 | 9.16 | 12.08 |
|
Asset Turnover
|
1.06 | -- | 1.29 | 0.57 | 0.63 |
|
Receivable days
|
33.91 | -- | 43.54 | 36.87 | 47.56 |
|
Inventory Days
|
98.84 | -- | 42.48 | 66.55 | 96.84 |
|
Payable days
|
70.24 | -- | 62.42 | 50.69 | 24.77 |
|
Cash Conversion Cycle
|
62.51 | -- | 23.60 | 52.73 | 119.63 |