Everest Peer Comparison
NSE: EVERESTIND | BSE: 508906
₹431.75
As on 24-Sep-2026IST
Market cap
₹681 Cr
Revenue (TTM)
₹1,352 Cr
P/E Ratio
--
P/B Ratio
1.2
Div. Yield
0.2 %
| Everest | Vardhman Concrete | Kajaria Ceramics | Maharashtra Seamless | Finolex | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
681 | 4 | 19,230 | 9,488 | 9,549 |
Revenue (₹ Cr) |
1,352 | -- | 5,056 | 4,620 | 3,954 |
Net Profit (₹ Cr) |
-1.23 | -0.14 | 546.48 | 751.25 | 577.83 |
Net Margin (%) |
-0.09 | -310.87 | 10.71 | 14.96 | 13.84 |
RoE (%) |
-12.39 | -- | 19.26 | 11.00 | 10.15 |
Price to Earnings |
-- | -- | 35.23 | 12.87 | 15.52 |
Price-To-Book |
1.16 | -0.19 | 6.62 | 1.33 | 1.51 |
Income Statement (₹ Cr)
| Everest | Vardhman Concrete | Kajaria Ceramics | Maharashtra Seamless | Finolex | |
|---|---|---|---|---|---|
|
Operating Revenue
|
1,417.00 | -- | 4,830.36 | 4,674.34 | 4,113.43 |
|
Total Income
|
1,428.42 | -- | 4,883.22 | 5,061.92 | 4,324.79 |
|
Total Expenditure
|
1,455.02 | -- | 3,965.38 | 3,993.14 | 3,434.57 |
|
EBITDA
|
-38.03 | -- | 864.98 | 681.20 | 678.86 |
|
Depreciation
|
41.02 | -- | 169.37 | 110.15 | 106.75 |
|
EBIT
|
-79.04 | -- | 695.61 | 571.05 | 572.11 |
|
Interest
|
30.25 | -- | 22.63 | 2.57 | 20.58 |
|
Other Income
|
11.42 | -- | 52.86 | 387.58 | 211.36 |
|
Exceptional Items
|
-13.64 | -- | -44.02 | -3.04 | 416.99 |
|
Profit before Tax
|
-111.52 | -- | 682.84 | 939.42 | 805.04 |
|
Provision for Tax
|
-9.83 | -- | 192.78 | 238.39 | 205.99 |
|
Profit after Tax
|
-101.69 | -- | 490.06 | 701.03 | 599.05 |
Liabilities (₹ Cr)
| Everest | Vardhman Concrete | Kajaria Ceramics | Maharashtra Seamless | Finolex | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
494.51 | -- | 3,065.58 | 6,876.45 | 6,214.71 |
|
Minority Interest
|
-- | -- | 64.90 | -- | -- |
|
Non-Current Liabilities
|
229.06 | -- | 230.00 | 470.34 | 261.24 |
|
Current Liabilities
|
559.96 | -- | 666.96 | 392.25 | 1,119.62 |
|
Total Liabilities
|
1,283.54 | -- | 4,027.44 | 7,739.04 | 7,595.57 |
Assets (₹ Cr)
| Everest | Vardhman Concrete | Kajaria Ceramics | Maharashtra Seamless | Finolex | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
631.10 | -- | 2,045.11 | 2,181.40 | 3,627.00 |
|
Current Assets
|
652.43 | -- | 1,982.33 | 5,557.64 | 3,968.57 |
|
Total Assets
|
1,283.54 | -- | 4,027.44 | 7,739.04 | 7,595.57 |
|
Total Debt*
|
128.65 | -- | 130.32 | 13.36 | 437.32 |
|
Net Current Assets
|
92.46 | -- | 1,315.37 | 5,165.39 | 2,848.95 |
|
Contingent Liabilities
|
63.98 | -- | 141.43 | 681.22 | 59.22 |
Cashflow (₹ Cr)
| Everest | Vardhman Concrete | Kajaria Ceramics | Maharashtra Seamless | Finolex | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
108.56 | -- | 663.67 | 932.80 | 191.75 |
|
Cash Flow from Investing Activities
|
-9.80 | -- | -336.37 | -774.30 | -155.65 |
|
Cash from Financing Activities
|
-63.97 | -- | -290.23 | -122.80 | -49.09 |
|
Net Cash Inflow / Outflow
|
34.79 | -- | 37.07 | 35.70 | -12.99 |
Ratios
Profitability Ratios
| Everest | Vardhman Concrete | Kajaria Ceramics | Maharashtra Seamless | Finolex | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-11.75 | -- | 23.07 | 14.25 | 12.73 |
|
ROE (%)
|
-18.96 | -- | 17.03 | 10.62 | 9.73 |
|
ROA (%)
|
-7.63 | -- | 12.59 | 9.49 | 8.00 |
|
EBIT Margin (%)
|
-1.88 | -- | 19.00 | 22.86 | 21.64 |
|
Net Margin (%)
|
-7.12 | -- | 10.04 | 13.85 | 13.85 |
|
Cash Profit Margin (%)
|
-4.28 | -- | 13.13 | 17.35 | 17.16 |
Growth Ratios
| Everest | Vardhman Concrete | Kajaria Ceramics | Maharashtra Seamless | Finolex | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-17.75 | -- | 4.21 | -11.28 | -0.69 |
|
EBIT Growth (%)
|
-159.70 | -- | 37.21 | -4.36 | 23.23 |
|
Net Profit Growth (%)
|
-2,721.50 | -- | 40.70 | -9.82 | -25.12 |
|
EPS Growth (%)
|
-2,715.06 | -- | 64.91 | -9.80 | -25.12 |
|
Book Value Growth (%)
|
-17.05 | -- | 11.29 | 8.47 | 1.93 |
Valuation Ratios
| Everest | Vardhman Concrete | Kajaria Ceramics | Maharashtra Seamless | Finolex | |
|---|---|---|---|---|---|
|
Price / Earnings
|
0.00 | -- | 30.16 | 10.70 | 15.41 |
|
Price / Book Value
|
0.95 | -- | 4.83 | 1.09 | 1.49 |
|
Dividend Yield (%)
|
0.34 | -- | 1.52 | 1.79 | 1.84 |
|
EV/EBITDA
|
-20.51 | -- | 15.27 | 6.96 | 10.79 |
|
Market Cap (₹ Cr)
|
461.94 | -- | 14,639.86 | 7,504.19 | 9,228.89 |
Solvency Ratios
| Everest | Vardhman Concrete | Kajaria Ceramics | Maharashtra Seamless | Finolex | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.26 | -- | 0.04 | 0.00 | 0.07 |
|
Short term debt to equity ratio
|
0.04 | -- | 0.02 | 0.00 | 0.07 |
|
Current Ratio
|
1.17 | -- | 2.97 | 14.17 | 3.54 |
|
Quick Ratio
|
0.57 | -- | 2.15 | 11.27 | 2.63 |
|
Interest Coverage
|
-2.69 | -- | 31.17 | 366.53 | 40.12 |
Operating Efficiency Ratios
| Everest | Vardhman Concrete | Kajaria Ceramics | Maharashtra Seamless | Finolex | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
7.66 | -- | 13.01 | 12.08 | 8.81 |
|
Asset Turnover
|
1.06 | -- | 1.29 | 0.63 | 0.55 |
|
Receivable days
|
33.91 | -- | 43.54 | 47.56 | 32.90 |
|
Inventory Days
|
98.84 | -- | 42.48 | 96.84 | 80.23 |
|
Payable days
|
70.24 | -- | 62.42 | 24.77 | 62.83 |
|
Cash Conversion Cycle
|
62.51 | -- | 23.60 | 119.63 | 50.30 |