Eskay Knit (India) Peer Comparison

NSE: SHREEKRPET | BSE: 514118

₹0.21

₹0.01 (5.00%)

As on 26-Apr-2021IST

Market cap

₹6 Cr

Revenue (TTM)

₹3 Cr

P/E Ratio

P/B Ratio

-0

Div. Yield

0 %

Edit

	Eskay Knit (India)	Pearl Global	Arvind Fashions	Gokaldas Exports	Kewal Kiran Cloth
Market cap (₹ Cr)	6	11,232	5,670	5,182	2,981
Revenue (₹ Cr)	3	5,325	5,437	4,185	1,258
Net Profit (₹ Cr)	-10.86	303.71	186.41	102.96	160.84
Net Margin (%)	-347.19	5.66	3.43	2.41	12.56
RoE (%)	--	22.82	13.58	4.77	15.74
Price to Earnings	--	36.19	47.42	50.33	20.13
Price-To-Book	-0.01	7.12	5.96	2.41	3.10

Income Statement (₹ Cr)

	Eskay Knit (India)	Pearl Global	Arvind Fashions	Gokaldas Exports	Kewal Kiran Cloth
Operating Revenue	8.03	1,757.50	4,643.86	1,174.52	502.89
Total Income	8.06	1,791.43	4,647.99	1,196.20	524.86
Total Expenditure	8.36	1,657.27	4,336.07	1,112.72	390.55
EBITDA	-0.32	100.22	307.79	61.80	112.34
Depreciation	3.26	25.89	153.16	19.22	8.06
EBIT	-3.59	74.33	154.63	42.58	104.28
Interest	43.50	42.54	145.88	32.91	6.89
Other Income	0.03	33.93	4.13	21.68	21.98
Exceptional Items	--	17.22	--	-6.27	--
Profit before Tax	-3.56	82.94	12.88	25.08	119.33
Provision for Tax	2.59	15.83	-8.60	-0.50	39.05
Profit after Tax	-6.15	67.11	21.48	25.58	80.29

	Eskay Knit (India)	Pearl Global	Arvind Fashions	Gokaldas Exports	Kewal Kiran Cloth
Shareholder's Funds	-477.39	469.87	1,129.41	240.38	430.00
Minority Interest	--	11.53	91.17	--	--
Non-Current Liabilities	156.05	150.20	-94.58	4.12	6.88
Current Liabilities	425.40	489.76	2,129.16	561.62	208.34
Total Liabilities	174.63	1,121.36	3,524.34	809.33	645.22

	Eskay Knit (India)	Pearl Global	Arvind Fashions	Gokaldas Exports	Kewal Kiran Cloth
Non-Current Assets	82.09	443.88	796.24	281.81	233.23
Current Assets	21.98	677.48	2,458.92	521.57	411.99
Total Assets	174.63	1,121.36	3,524.34	809.33	645.22
Total Debt*	489.94	332.74	824.12	380.70	93.46
Net Current Assets	-403.43	187.72	329.76	-40.06	203.66
Contingent Liabilities	--	123.19	125.03	92.08	21.56

	Eskay Knit (India)	Pearl Global	Arvind Fashions	Gokaldas Exports	Kewal Kiran Cloth
Cash From Operating Activities	-0.06	74.78	175.09	51.14	-0.37
Cash Flow from Investing Activities	--	-58.59	-149.93	0.04	2.78
Cash from Financing Activities	-0.05	-14.11	-45.94	-56.92	-10.75
Net Cash Inflow / Outflow	0.00	2.08	-20.78	-5.74	-8.34

	Eskay Knit (India)	Pearl Global	Arvind Fashions	Gokaldas Exports	Kewal Kiran Cloth
ROCE (%)	-22.77	16.59	8.45	9.47	26.00
ROE (%)	0.00	15.52	1.98	14.06	19.37
ROA (%)	-5.81	6.48	0.69	3.22	13.36
EBIT Margin (%)	-3.66	7.63	6.72	7.11	26.71
Net Margin (%)	-76.28	3.75	0.46	2.14	15.30
Cash Profit Margin (%)	-35.94	5.29	3.30	3.81	17.57

	Eskay Knit (India)	Pearl Global	Arvind Fashions	Gokaldas Exports	Kewal Kiran Cloth
Revenue Growth (%)	-74.05	17.48	10.07	13.89	9.21
EBIT Growth (%)	-127.98	58.39	19.22	250.80	12.58
Net Profit Growth (%)	89.28	190.65	66.25	182.51	9.70
EPS Growth (%)	89.28	179.39	14.64	167.35	9.70
Book Value Growth (%)	-1.31	18.91	5.64	83.66	7.72

	Eskay Knit (India)	Pearl Global	Arvind Fashions	Gokaldas Exports	Kewal Kiran Cloth
Price / Earnings	0.00	2.88	271.74	15.62	3.93
Price / Book Value	-0.01	0.83	5.43	1.70	3.67
Dividend Yield (%)	0.00	1.68	0.00	0.00	2.66
EV/EBITDA	-1,682.90	4.54	22.07	9.21	12.04
Market Cap (₹ Cr)	5.34	388.06	6,070.45	399.47	1,577.60

	Eskay Knit (India)	Pearl Global	Arvind Fashions	Gokaldas Exports	Kewal Kiran Cloth
Debt to Equity	-1.03	0.71	0.74	1.62	0.22
Short term debt to equity ratio	-0.55	0.50	0.62	1.58	0.22
Current Ratio	0.05	1.38	1.15	0.93	1.98
Quick Ratio	0.05	0.90	0.60	0.46	1.58
Interest Coverage	-0.33	2.95	1.09	1.76	18.31

	Eskay Knit (India)	Pearl Global	Arvind Fashions	Gokaldas Exports	Kewal Kiran Cloth
Debtors to sales (%)	73.18	12.62	18.92	13.77	35.33
Asset Turnover	0.08	1.70	1.71	1.48	0.84
Receivable days	272.40	37.77	57.40	58.71	108.28
Inventory Days	22.52	46.35	65.97	68.48	49.34
Payable days	48.60	60.67	137.98	64.08	101.27
Cash Conversion Cycle	246.33	23.45	-14.60	63.12	56.35

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.