Escorts Kubota Peer Comparison
NSE: ESCORTS | BSE: 500495
₹2,752.00
As on 09-Oct-2026 10:09IST
Market cap
₹31,060 Cr
Revenue (TTM)
₹12,248 Cr
P/E Ratio
22.5
P/B Ratio
2.4
Div. Yield
1.9 %
| Escorts Kubota | V.S.T. Tillers | Indo Farm Equipment | GE Vernova T&D | Ashok Leyland | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
31,060 | 3,644 | 648 | 1,05,659 | 85,318 |
Revenue (₹ Cr) |
12,248 | 1,271 | 454 | 6,712 | 57,723 |
Net Profit (₹ Cr) |
1,382.88 | 110.17 | 24.92 | 1,305.04 | 3,678.01 |
Net Margin (%) |
10.75 | 8.62 | 5.42 | 19.11 | 6.30 |
RoE (%) |
11.73 | 10.13 | 4.54 | 56.63 | 27.86 |
Price to Earnings |
22.46 | 33.46 | 26.01 | 80.96 | 24.55 |
Price-To-Book |
2.44 | 3.20 | 1.15 | 34.61 | 5.73 |
Income Statement (₹ Cr)
| Escorts Kubota | V.S.T. Tillers | Indo Farm Equipment | GE Vernova T&D | Ashok Leyland | |
|---|---|---|---|---|---|
|
Operating Revenue
|
12,247.76 | 1,271.31 | 454.00 | 6,712.32 | 57,723.13 |
|
Total Income
|
12,865.85 | 1,277.84 | 459.84 | 6,828.70 | 58,397.94 |
|
Total Expenditure
|
10,718.34 | 1,102.60 | 394.63 | 4,955.50 | 46,741.20 |
|
EBITDA
|
1,529.42 | 168.71 | 59.37 | 1,756.82 | 10,981.93 |
|
Depreciation
|
260.45 | 24.53 | 12.89 | 47.37 | 1,178.87 |
|
EBIT
|
1,268.97 | 144.18 | 46.49 | 1,709.45 | 9,803.06 |
|
Interest
|
21.63 | 1.97 | 17.10 | 15.42 | 4,933.35 |
|
Other Income
|
618.09 | 6.53 | 5.84 | 116.38 | 674.81 |
|
Exceptional Items
|
-52.46 | 0.00 | 0.00 | -63.57 | -384.44 |
|
Profit before Tax
|
1,812.97 | 148.74 | 35.23 | 1,746.84 | 5,160.08 |
|
Provision for Tax
|
430.09 | 38.57 | 10.31 | 441.80 | 1,482.07 |
|
Profit after Tax
|
1,382.88 | 110.17 | 24.92 | 1,305.04 | 3,678.01 |
Liabilities (₹ Cr)
| Escorts Kubota | V.S.T. Tillers | Indo Farm Equipment | GE Vernova T&D | Ashok Leyland | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
12,372.83 | 1,094.12 | 556.48 | 2,690.29 | 14,241.69 |
|
Minority Interest
|
0.04 | 0.00 | 0.00 | 0.00 | -255.26 |
|
Non-Current Liabilities
|
334.97 | 59.76 | 62.51 | 157.19 | 49,376.82 |
|
Current Liabilities
|
3,095.50 | 190.35 | 151.36 | 4,891.95 | 33,117.68 |
|
Total Liabilities
|
15,791.98 | -- | 776.25 | 9,505.01 | 1,00,704.23 |
Assets (₹ Cr)
| Escorts Kubota | V.S.T. Tillers | Indo Farm Equipment | GE Vernova T&D | Ashok Leyland | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
4,467.92 | 260.31 | 323.73 | 683.45 | 54,851.16 |
|
Current Assets
|
10,073.50 | 1,071.07 | 443.67 | 6,519.53 | 43,742.32 |
|
Total Assets
|
15,791.98 | -- | 776.25 | 9,505.01 | 1,00,704.23 |
|
Total Debt*
|
36.21 | -- | 148.28 | 0.00 | 63,649.80 |
|
Net Current Assets
|
6,978.00 | 880.72 | 292.31 | 1,627.58 | 10,624.64 |
|
Contingent Liabilities
|
688.35 | -- | 143.87 | 469.49 | 442.48 |
Cashflow (₹ Cr)
| Escorts Kubota | V.S.T. Tillers | Indo Farm Equipment | GE Vernova T&D | Ashok Leyland | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
1,381.16 | -- | 29.70 | 1,709.88 | -4,894.71 |
|
Cash Flow from Investing Activities
|
-1,128.16 | -- | 25.22 | -510.82 | -7,015.79 |
|
Cash from Financing Activities
|
-419.64 | -- | -41.34 | -147.02 | 11,617.23 |
|
Net Cash Inflow / Outflow
|
-166.64 | -- | 13.57 | 1,052.04 | -293.27 |
Ratios
Profitability Ratios
| Escorts Kubota | V.S.T. Tillers | Indo Farm Equipment | GE Vernova T&D | Ashok Leyland | |
|---|---|---|---|---|---|
|
ROCE (%)
|
16.08 | -- | 7.44 | 75.51 | 14.10 |
|
ROE (%)
|
11.73 | 10.13 | 4.54 | 56.63 | 27.86 |
|
ROA (%)
|
9.57 | 8.44 | 3.25 | 21.05 | 4.03 |
|
EBIT Margin (%)
|
10.36 | 11.34 | 10.24 | 25.47 | 16.98 |
|
Net Margin (%)
|
10.75 | 8.62 | 5.42 | 19.11 | 6.30 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Escorts Kubota | V.S.T. Tillers | Indo Farm Equipment | GE Vernova T&D | Ashok Leyland | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
20.43 | 17.02 | 11.14 | 43.91 | 16.50 |
|
EBIT Growth (%)
|
36.83 | 31.59 | -3.41 | 74.84 | 16.49 |
|
Net Profit Growth (%)
|
12.43 | -5.16 | -6.07 | 70.60 | 6.47 |
|
EPS Growth (%)
|
40.36 | -5.12 | -11.58 | 76.79 | -41.73 |
|
Book Value Growth (%)
|
19.37 | -- | 4.74 | 51.73 | 16.79 |
Valuation Ratios
| Escorts Kubota | V.S.T. Tillers | Indo Farm Equipment | GE Vernova T&D | Ashok Leyland | |
|---|---|---|---|---|---|
|
Price / Earnings
|
21.82 | 33.44 | 26.01 | 78.77 | 22.83 |
|
Price / Book Value
|
2.44 | 3.20 | 1.15 | 34.89 | 5.73 |
|
Dividend Yield (%)
|
1.84 | 0.59 | 0.00 | 0.24 | 2.41 |
|
EV/EBITDA
|
15.79 | 17.66 | 12.13 | 59.77 | 12.01 |
|
Market Cap (₹ Cr)
|
30,640.54 | -- | 533.61 | 93,233.05 | 90,545.68 |
Solvency Ratios
| Escorts Kubota | V.S.T. Tillers | Indo Farm Equipment | GE Vernova T&D | Ashok Leyland | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.00 | 0.08 | 0.00 | 3.23 |
|
Short term debt to equity ratio
|
0.00 | -- | 0.13 | -- | 0.09 |
|
Current Ratio
|
3.25 | 5.63 | 2.93 | 1.33 | 1.32 |
|
Quick Ratio
|
2.78 | 4.98 | 1.75 | 1.08 | 1.18 |
|
Interest Coverage
|
84.82 | 76.50 | 3.06 | 114.28 | 2.05 |
Operating Efficiency Ratios
| Escorts Kubota | V.S.T. Tillers | Indo Farm Equipment | GE Vernova T&D | Ashok Leyland | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
9.82 | 13.51 | 26.38 | 32.36 | 5.35 |
|
Asset Turnover
|
0.85 | 0.97 | 0.59 | 1.08 | 0.63 |
|
Receivable days
|
38.28 | -- | 94.37 | 107.07 | 20.47 |
|
Inventory Days
|
43.37 | -- | 146.03 | 56.79 | 27.55 |
|
Payable days
|
87.06 | -- | 44.96 | 140.03 | 90.32 |
|
Cash Conversion Cycle
|
-5.41 | -- | 195.44 | 23.83 | -42.29 |