Escorts Kubota Peer Comparison

NSE: ESCORTS | BSE: 500495

₹2,995.00

₹-20.50 (-0.68%)

As on 31-Aug-2026IST

Market cap

₹33,495 Cr

Revenue (TTM)

₹12,248 Cr

P/E Ratio

24.2

P/B Ratio

2.6

Div. Yield

1.7 %

Edit

	Escorts Kubota	V.S.T. Tillers	Indo Farm Equipment	GE Vernova T&D	Ashok Leyland
Market cap (₹ Cr)	33,495	3,772	658	1,11,099	1,02,881
Revenue (₹ Cr)	12,248	1,271	454	6,712	57,723
Net Profit (₹ Cr)	1,382.88	110.17	24.92	1,305.04	3,678.01
Net Margin (%)	10.75	8.62	5.42	19.11	6.30
RoE (%)	11.73	10.13	4.54	56.63	27.86
Price to Earnings	24.22	34.63	26.39	85.13	29.60
Price-To-Book	2.63	3.30	1.17	36.39	6.91

Income Statement (₹ Cr)

	Escorts Kubota	V.S.T. Tillers	Indo Farm Equipment	GE Vernova T&D	Ashok Leyland
Operating Revenue	11,540.26	994.55	387.19	6,206.31	56,362.08
Total Income	12,109.34	1,032.86	389.84	6,297.15	56,978.22
Total Expenditure	10,046.62	883.21	328.95	4,502.03	45,648.40
EBITDA	1,493.64	111.34	58.24	1,704.28	10,713.68
Depreciation	255.06	25.48	10.81	46.43	1,137.56
EBIT	1,238.58	85.87	47.42	1,657.85	9,576.12
Interest	20.43	2.22	23.91	35.40	4,704.65
Other Income	569.08	38.31	2.66	90.84	616.14
Exceptional Items	23.53	--	--	-63.57	-384.44
Profit before Tax	1,810.76	120.46	26.17	1,649.72	5,154.79
Provision for Tax	444.34	27.49	2.62	416.47	1,433.81
Profit after Tax	1,366.42	92.97	23.55	1,233.25	3,720.98

	Escorts Kubota	V.S.T. Tillers	Indo Farm Equipment	GE Vernova T&D	Ashok Leyland
Shareholder's Funds	12,372.83	1,001.86	531.35	2,690.29	14,241.69
Minority Interest	-3.94	--	--	--	4,304.55
Non-Current Liabilities	327.59	60.11	65.45	944.04	49,040.31
Current Liabilities	3,095.50	203.20	165.10	5,642.71	33,117.68
Total Liabilities	15,791.98	1,265.17	761.89	9,505.01	1,00,704.23

	Escorts Kubota	V.S.T. Tillers	Indo Farm Equipment	GE Vernova T&D	Ashok Leyland
Non-Current Assets	5,700.94	296.18	300.55	2,006.75	56,961.91
Current Assets	10,073.50	968.99	461.17	7,270.29	43,742.32
Total Assets	15,791.98	1,265.17	761.89	9,505.01	1,00,704.23
Total Debt*	36.21	0.00	171.98	0.00	63,649.80
Net Current Assets	6,978.00	765.79	296.07	1,627.58	10,624.64
Contingent Liabilities	688.35	147.02	17.22	469.49	442.48

	Escorts Kubota	V.S.T. Tillers	Indo Farm Equipment	GE Vernova T&D	Ashok Leyland
Cash From Operating Activities	1,381.16	76.55	53.00	1,709.88	-4,894.71
Cash Flow from Investing Activities	-1,128.16	-28.74	-75.39	-510.82	-7,015.79
Cash from Financing Activities	-419.64	-20.30	67.93	-147.02	11,617.23
Net Cash Inflow / Outflow	-166.64	27.50	45.54	1,052.04	-293.27

	Escorts Kubota	V.S.T. Tillers	Indo Farm Equipment	GE Vernova T&D	Ashok Leyland
ROCE (%)	16.08	12.74	7.76	75.51	14.10
ROE (%)	12.02	9.67	5.63	55.26	28.19
ROA (%)	9.46	7.65	3.34	16.34	4.08
EBIT Margin (%)	17.87	15.05	15.73	28.92	20.10
Net Margin (%)	11.28	9.00	6.04	19.58	6.53
Cash Profit Margin (%)	13.42	11.28	8.87	20.62	8.47

	Escorts Kubota	V.S.T. Tillers	Indo Farm Equipment	GE Vernova T&D	Ashok Leyland
Revenue Growth (%)	12.66	2.74	3.19	44.59	16.13
EBIT Growth (%)	26.81	-19.20	-2.60	100.89	18.44
Net Profit Growth (%)	21.56	-23.21	52.87	102.73	10.00
EPS Growth (%)	89.27	-23.25	19.47	102.73	11.71
Book Value Growth (%)	19.37	8.17	73.61	51.73	16.79

	Escorts Kubota	V.S.T. Tillers	Indo Farm Equipment	GE Vernova T&D	Ashok Leyland
Price / Earnings	12.80	36.06	31.56	75.60	26.09
Price / Book Value	2.48	3.36	1.40	34.66	6.37
Dividend Yield (%)	1.86	0.52	0.00	0.27	2.27
EV/EBITDA	14.46	21.90	13.21	51.09	12.66
Market Cap (₹ Cr)	30,640.54	3,352.42	743.13	93,233.05	90,545.68

	Escorts Kubota	V.S.T. Tillers	Indo Farm Equipment	GE Vernova T&D	Ashok Leyland
Debt to Equity	0.00	0.00	0.32	0.00	4.48
Short term debt to equity ratio	0.00	--	0.13	--	0.09
Current Ratio	3.25	4.77	2.79	1.29	1.32
Quick Ratio	2.78	4.27	1.75	1.07	1.18
Interest Coverage	89.63	55.14	2.09	47.60	2.10

	Escorts Kubota	V.S.T. Tillers	Indo Farm Equipment	GE Vernova T&D	Ashok Leyland
Debtors to sales (%)	10.42	20.68	27.83	35.00	5.48
Asset Turnover	0.84	0.86	0.55	0.82	0.63
Receivable days	38.28	62.71	100.01	107.07	20.47
Inventory Days	43.37	37.98	159.23	56.79	27.55
Payable days	87.06	52.79	54.48	140.03	90.32
Cash Conversion Cycle	-5.41	47.90	204.75	23.83	-42.29

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.