Escorts Kubota Financials

NSE: ESCORTS | BSE: 500495

₹3,013.20

₹55.80 (1.89%)

As on 08-Sep-2026IST

Market cap

₹33,706 Cr

Revenue (TTM)

₹12,248 Cr

P/E Ratio

24.4

P/B Ratio

2.6

Div. Yield

1.7 %

Income Statement (₹ Cr)	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Operating Revenue	12,247.76	11,540.26	10,243.88	9,803.59	8,428.69	7,282.65
Total Income	12,865.85	12,109.34	10,723.06	10,196.80	8,759.23	7,456.76
Total Expenditure	10,718.34	10,046.62	9,096.45	8,674.14	7,700.78	6,287.55
EBITDA	1,529.42	1,493.64	1,147.43	1,129.45	727.91	995.10
Depreciation	260.45	255.06	243.65	224.06	150.06	132.06
EBIT	1,268.97	1,238.58	903.78	905.39	577.85	863.04
Interest	21.63	20.43	29.17	41.66	13.27	14.97
Other Income	618.09	569.08	479.18	393.21	330.54	174.11
Exceptional Items	-52.46	23.53	-1.67	--	-53.05	--
Profit before Tax	1,812.97	1,810.76	1,351.01	1,256.43	834.59	992.83
Provision for Tax	430.09	444.34	226.95	313.40	197.94	257.22
Profit after Tax	1,382.88	1,366.42	1,124.06	943.03	636.65	735.61
Minority Interest	0.04	0.04	-0.01	0.03	0.13	0.86
Share of Associate	--	--	--	--	--	--
Consolidated Profit	1,382.92	2,394.09	1,264.94	1,076.65	636.78	736.47

Liabilities (₹ Cr)	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Shareholder's Funds	12,372.83	12,372.83	10,366.80	9,388.51	8,186.71	7,599.90
Minority Interest	0.04	-3.94	-3.90	-3.91	-3.88	-3.75
Non-Current Liabilities	334.97	327.59	243.98	308.75	186.09	156.13
Current Liabilities	3,095.50	3,095.50	2,380.68	2,707.01	1,715.90	1,355.46
Total Liabilities	15,799.36	15,791.98	13,094.69	12,400.36	10,084.82	9,107.74

Assets (₹ Cr)	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Non-Current Assets	4,467.92	5,700.94	5,959.32	5,531.97	5,181.41	2,291.51
Current Assets	10,073.50	10,073.50	6,534.32	6,850.85	4,884.44	6,807.23
Total Assets	15,799.36	15,791.98	13,094.69	12,400.36	10,084.82	9,107.74
Total Debt*	--	36.21	2.25	367.56	--	--
Net Current Assets	6,978.00	6,978.00	4,153.64	4,143.84	3,168.54	5,451.77
Contingent Liabilities	--	688.35	681.19	661.40	651.06	619.13

Cashflow (₹ Cr)	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Cash From Operating Activities	--	1,381.16	1,003.19	788.60	223.91	32.28
Cash Flow from Investing Activities	--	-1,128.16	-193.95	-1,017.50	-61.77	-1,856.69
Cash from Financing Activities	--	-419.64	-701.86	24.77	-71.22	1,809.88
Net Cash Inflow / Outflow	--	-166.64	107.38	-204.13	90.92	-14.53

Financials Ratios	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Adjusted EPS (₹)	127.22	213.99	113.06	97.43	48.26	55.82
Cash EPS (₹)	123.61	144.93	122.25	105.62	59.63	65.76
Adjusted Book Value (₹)	1,140.14	1,105.62	926.22	848.44	619.56	574.94
Dividend per Share (₹)	1.69	51.00	28.00	18.00	7.00	7.00
Cash Flow per Share (₹)	--	123.45	89.67	71.37	16.97	2.45
Free Cash Flow per Share (₹)	--	150.01	96.09	50.12	11.95	2.18

Profitability Ratios	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
ROCE (%)	--	16.08	13.72	14.47	10.74	15.96
ROE (%)	11.73	12.02	11.39	10.75	8.08	11.68
ROA (%)	9.57	9.46	8.82	8.39	6.63	9.20
EBIT Margin (%)	10.36	10.73	8.82	9.24	6.86	11.85
Net Margin (%)	10.75	11.28	10.48	9.25	7.27	9.87
Cash Profit Margin (%)	--	13.42	12.72	11.32	8.97	11.50

Growth Ratios	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Revenue Growth (%)	20.43	12.66	4.49	16.31	15.74	3.82
EBIT Growth (%)	36.83	37.04	-0.18	56.68	-33.04	-14.08
Net Profit Growth (%)	40.36	21.56	19.20	48.12	-13.45	-15.61
EPS Growth (%)	-41.41	89.27	16.04	101.88	-13.54	-13.64
Book Value Growth (%)	--	19.37	10.53	14.69	7.76	51.50

Valuation Ratios	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Price / Earnings	24.37	12.80	28.71	28.52	39.20	30.30
Price / Book Value	2.64	2.48	3.50	3.27	3.05	2.94
Dividend Yield (%)	1.69	1.86	0.86	0.65	0.37	0.41
EV/EBITDA	15.32	14.46	21.63	19.61	23.14	18.85
Close Price (₹)	2,935.90	2,740.30	3,250.05	2,777.30	1,891.05	1,690.85
High Price (₹)	4,180.00	4,180.00	4,422.00	3,440.15	2,358.75	1,927.35
Low Price (₹)	2,700.00	2,730.00	2,768.30	1,831.50	1,306.70	1,100.00
Market Cap (₹ Cr)	33,705.97	30,640.54	36,310.46	30,703.86	24,961.57	22,316.22

Solvency Ratios	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Debt to Equity	--	0.00	0.00	0.04	--	--
Short term debt to equity ratio	--	0.00	0.00	0.03	--	--
Current Ratio	3.25	3.25	2.74	2.53	2.85	5.02
Quick Ratio	2.78	2.78	2.16	1.90	2.14	4.40
Interest Coverage	84.82	89.63	47.32	31.16	63.89	67.32

Operating Efficiency Ratios	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Debtors to sales (%)	9.82	10.42	13.00	14.57	14.00	10.88
Asset Turnover	0.85	0.84	0.84	0.92	0.91	0.94
Receivable days	--	38.28	46.84	46.14	41.05	35.09
Inventory Days	--	43.37	52.87	51.92	42.96	37.86
Payable days	--	87.06	82.77	76.31	64.19	76.04
Cash Conversion Cycle	--	-5.41	16.94	21.75	19.82	-3.10

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Income Statement (₹ Cr)